|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used by operating activities | |||||
| Depreciation | |||||
| Depreciation, amortization, and loss on disposal | |||||
| Non-cash lease expenses | |||||
| Unrealized (gain)/loss on exchange rate changes | |||||
| Long-term incentive plan expense | |||||
| Share-based compensation | |||||
| Warrant expenses | |||||
| Change in fair value of derivative financial instruments | |||||
| Deferred income taxes | |||||
| Non-cash tax expense | |||||
| Changes in operating assets and liabilities | |||||
| Accrued interest on financial investments, net | |||||
| Accrued interest on related party loan receivable, net | |||||
| Other assets | |||||
| Related party receivables | |||||
| Accounts payable | |||||
| Related party payables | |||||
| Other payables | |||||
| Net cash used by operating activities | |||||
| Cash flows from investing activities | |||||
| Redemptions of financial investments | |||||
| Purchases of financial investments | |||||
| Related party loan collected (disbursed) | |||||
| Intangible assets, net | |||||
| Expenditures for property, plant and equipment | |||||
| Net cash (used) provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of common stock, net of fees to investors | |||||
| Non-investor equity issuance costs | |||||
| Proceeds from issuance of debt | |||||
| Non-creditor debt issuance costs | |||||
| Tax withholding on share-based compensation | |||||
| Capital contribution net of transaction costs reimbursed to Zanite | |||||
| Transaction costs reimbursed to parent | |||||
| Transfer from Parent | |||||
| Distribution to parent, net | |||||
| Proceeds from exercised warrants | |||||
| Net cash provided by financing activities | |||||
| Cash – Beginning of period | |||||
| Cash – End of period | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash and cash equivalents at the beginning of the period | |||||
| Cash and cash equivalents at the end of the period | |||||
| Supplemental disclosure of cash information | |||||
| Cash paid for | |||||
| Interest | |||||
| Income taxes | |||||
| Supplemental disclosure of other non-cash investing and financing activities | |||||
| Property, plant & equipment expenditures in accounts payable and other payables | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Issuance of common stock for vested restricted stock units | |||||
| Additions to capitalized software transferred by parent | |||||
| Reclassification of Public Warrants from liability to equity | |||||
Loading...