|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$391.0K
-104.41%
YoY
|
-$8.860M
-116.72%
YoY
|
$52.98M
-169.07%
YoY
|
-$76.70M
-62.62%
YoY
|
-$205.2M
44.19%
YoY
|
| Depreciation, Depletion And Amortization |
$19.00K
-36.67%
YoY
|
$30.00K
-93.71%
YoY
|
$477.0K
-53.0%
YoY
|
$1.015M
-0.78%
YoY
|
$1.023M
241.0%
YoY
|
| Cash From Operating Activities |
-$1.992M
-48.73%
YoY
|
-$3.885M
-56.68%
YoY
|
-$8.968M
-87.26%
YoY
|
-$70.41M
-51.99%
YoY
|
-$146.7M
39.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.000K
-64.29%
YoY
|
$14.00K
250.0%
YoY
|
$4.000K
-98.83%
YoY
|
$341.0K
-88.4%
YoY
|
$2.939M
30.39%
YoY
|
| Acquisitions |
N/A
|
$555.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$57.00K
-89.73%
YoY
|
-$555.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
-97.05%
YoY
|
| Cash From Investing Activities |
-$62.00K
-89.1%
YoY
|
-$569.0K
14125.0%
YoY
|
-$4.000K
-98.83%
YoY
|
-$341.0K
-87.32%
YoY
|
-$2.689M
-143.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$18.00K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.154M
-80.41%
YoY
|
$5.892M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.891M
-59.02%
YoY
|
$4.615M
-3.37%
YoY
|
$4.776M
-92.29%
YoY
|
$61.94M
-31.7%
YoY
|
$90.69M
-41.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.992M
-48.73%
YoY
|
-$3.885M
-56.68%
YoY
|
-$8.968M
-87.26%
YoY
|
-$70.41M
-51.99%
YoY
|
-$146.7M
39.91%
YoY
|
| Cash From Investing Activities |
-$62.00K
-89.1%
YoY
|
-$569.0K
14125.0%
YoY
|
-$4.000K
-98.83%
YoY
|
-$341.0K
-87.32%
YoY
|
-$2.689M
-143.17%
YoY
|
| Cash From Financing Activities |
$1.891M
-59.02%
YoY
|
$4.615M
-3.37%
YoY
|
$4.776M
-92.29%
YoY
|
$61.94M
-31.7%
YoY
|
$90.69M
-41.19%
YoY
|
| Net Change In Cash |
-$163.0K
-201.24%
YoY
|
$161.0K
-103.84%
YoY
|
-$4.196M
-52.38%
YoY
|
-$8.812M
-84.98%
YoY
|
-$58.66M
-205.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.992M
-48.73%
YoY
|
-$3.885M
-56.68%
YoY
|
-$8.968M
-87.26%
YoY
|
-$70.41M
-51.99%
YoY
|
-$146.7M
39.91%
YoY
|
| Capital Expenditures |
$5.000K
-64.29%
YoY
|
$14.00K
250.0%
YoY
|
$4.000K
-98.83%
YoY
|
$341.0K
-88.4%
YoY
|
$2.939M
30.39%
YoY
|
| Free Cash Flow |
-$1.997M
-48.78%
YoY
|
-$3.899M
-56.54%
YoY
|
-$8.972M
-87.32%
YoY
|
-$70.75M
-52.71%
YoY
|
-$149.6M
39.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.465M
-671.65%
YoY
|
$2.786M
-191.55%
YoY
|
-$1.569M
-33.66%
YoY
|
-$1.784M
-232.05%
YoY
|
$956.0K
-119.88%
YoY
|
-$3.043M
-40.31%
YoY
|
-$2.365M
-103.58%
YoY
|
$1.351M
-115.79%
YoY
|
-$4.809M
104.29%
YoY
|
-$5.098M
-55.59%
YoY
|
$66.01M
-26.26%
YoY
|
-$8.558M
-93.21%
YoY
|
-$2.354M
-92.62%
YoY
|
-$11.48M
-77.73%
YoY
|
$89.51M
-220.85%
YoY
|
-$126.0M
276.89%
YoY
|
-$31.89M
-30.91%
YoY
|
-$51.55M
26.98%
YoY
|
-$74.06M
147.7%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000K
-33.33%
YoY
|
$94.00K
-70.9%
YoY
|
$84.00K
-72.64%
YoY
|
$111.0K
1485.71%
YoY
|
$6.000K
-50.0%
YoY
|
$323.0K
1368.18%
YoY
|
$307.0K
729.73%
YoY
|
$7.000K
-95.95%
YoY
|
$12.00K
-95.1%
YoY
|
$22.00K
-91.2%
YoY
|
$37.00K
-85.2%
YoY
|
$173.0K
-30.8%
YoY
|
$245.0K
-7.55%
YoY
|
$250.0K
-12.28%
YoY
|
$250.0K
-6.72%
YoY
|
$250.0K
-7.41%
YoY
|
$265.0K
32.5%
YoY
|
$285.0K
137.5%
YoY
|
$268.0K
346.67%
YoY
|
| Cash From Operating Activities |
$2.301M
310.89%
YoY
|
$31.00K
-101.29%
YoY
|
$336.0K
-173.2%
YoY
|
-$2.919M
155.83%
YoY
|
$560.0K
355.28%
YoY
|
-$2.408M
1316.47%
YoY
|
-$459.0K
-80.58%
YoY
|
-$1.141M
-23.63%
YoY
|
$123.0K
-102.49%
YoY
|
-$170.0K
-97.4%
YoY
|
-$2.364M
-85.5%
YoY
|
-$1.494M
-94.4%
YoY
|
-$4.940M
-76.39%
YoY
|
-$6.531M
-69.29%
YoY
|
-$16.30M
-56.38%
YoY
|
-$26.66M
-50.24%
YoY
|
-$20.92M
-39.29%
YoY
|
-$21.27M
-45.59%
YoY
|
-$37.37M
4.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
366.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.59%
YoY
|
$3.000K
-95.45%
YoY
|
$35.00K
-166.04%
YoY
|
-$70.00K
-88.27%
YoY
|
-$170.0K
-87.21%
YoY
|
$66.00K
-93.1%
YoY
|
-$53.00K
-96.27%
YoY
|
-$597.0K
-28.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$57.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$57.00K
N/A
|
-$46.00K
N/A
|
-$509.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.000K
-96.49%
YoY
|
-$3.000K
-93.48%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
-$57.00K
307.14%
YoY
|
-$46.00K
N/A
|
-$509.0K
N/A
|
$0.00
-100.0%
YoY
|
-$14.00K
366.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.41%
YoY
|
-$3.000K
-95.45%
YoY
|
-$35.00K
-33.96%
YoY
|
-$70.00K
-88.27%
YoY
|
-$170.0K
-87.21%
YoY
|
-$66.00K
-90.65%
YoY
|
-$53.00K
-96.27%
YoY
|
-$597.0K
99.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$498.0K
268.89%
YoY
|
-$290.0K
-111.73%
YoY
|
-$244.0K
-124.45%
YoY
|
$2.560M
123.78%
YoY
|
-$135.0K
N/A
|
$2.473M
627.35%
YoY
|
$998.0K
-53.32%
YoY
|
$1.144M
91.62%
YoY
|
N/A
N/A
|
$340.0K
-77.33%
YoY
|
$2.138M
-45.82%
YoY
|
$597.0K
-98.56%
YoY
|
$1.701M
-88.76%
YoY
|
$1.500M
-84.8%
YoY
|
$3.946M
24562.5%
YoY
|
$41.36M
-21.66%
YoY
|
$15.13M
-45.98%
YoY
|
$9.866M
-60.41%
YoY
|
$16.00K
-102.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.301M
310.89%
YoY
|
$31.00K
-101.29%
YoY
|
$336.0K
-173.2%
YoY
|
-$2.919M
155.83%
YoY
|
$560.0K
355.28%
YoY
|
-$2.408M
1316.47%
YoY
|
-$459.0K
-80.58%
YoY
|
-$1.141M
-23.63%
YoY
|
$123.0K
-102.49%
YoY
|
-$170.0K
-97.4%
YoY
|
-$2.364M
-85.5%
YoY
|
-$1.494M
-94.4%
YoY
|
-$4.940M
-76.39%
YoY
|
-$6.531M
-69.29%
YoY
|
-$16.30M
-56.38%
YoY
|
-$26.66M
-50.24%
YoY
|
-$20.92M
-39.29%
YoY
|
-$21.27M
-45.59%
YoY
|
-$37.37M
4.32%
YoY
|
| Cash From Investing Activities |
-$2.000K
-96.49%
YoY
|
-$3.000K
-93.48%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
-$57.00K
307.14%
YoY
|
-$46.00K
N/A
|
-$509.0K
N/A
|
$0.00
-100.0%
YoY
|
-$14.00K
366.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.41%
YoY
|
-$3.000K
-95.45%
YoY
|
-$35.00K
-33.96%
YoY
|
-$70.00K
-88.27%
YoY
|
-$170.0K
-87.21%
YoY
|
-$66.00K
-90.65%
YoY
|
-$53.00K
-96.27%
YoY
|
-$597.0K
99.0%
YoY
|
| Cash From Financing Activities |
-$498.0K
268.89%
YoY
|
-$290.0K
-111.73%
YoY
|
-$244.0K
-124.45%
YoY
|
$2.560M
123.78%
YoY
|
-$135.0K
N/A
|
$2.473M
627.35%
YoY
|
$998.0K
-53.32%
YoY
|
$1.144M
91.62%
YoY
|
N/A
N/A
|
$340.0K
-77.33%
YoY
|
$2.138M
-45.82%
YoY
|
$597.0K
-98.56%
YoY
|
$1.701M
-88.76%
YoY
|
$1.500M
-84.8%
YoY
|
$3.946M
24562.5%
YoY
|
$41.36M
-21.66%
YoY
|
$15.13M
-45.98%
YoY
|
$9.866M
-60.41%
YoY
|
$16.00K
-102.67%
YoY
|
| Net Change In Cash |
$1.801M
389.4%
YoY
|
-$262.0K
-1478.95%
YoY
|
$92.00K
206.67%
YoY
|
-$361.0K
-12133.33%
YoY
|
$368.0K
237.61%
YoY
|
$19.00K
-88.82%
YoY
|
$30.00K
-113.27%
YoY
|
$3.000K
-100.33%
YoY
|
$109.0K
-103.36%
YoY
|
$170.0K
-103.36%
YoY
|
-$226.0K
-98.18%
YoY
|
-$898.0K
-106.18%
YoY
|
-$3.242M
-44.64%
YoY
|
-$5.066M
-55.76%
YoY
|
-$12.42M
-67.26%
YoY
|
$14.53M
-791.11%
YoY
|
-$5.856M
-18.19%
YoY
|
-$11.45M
-26.5%
YoY
|
-$37.95M
3.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.301M
310.89%
YoY
|
$31.00K
-101.29%
YoY
|
$336.0K
-173.2%
YoY
|
-$2.919M
155.83%
YoY
|
$560.0K
355.28%
YoY
|
-$2.408M
1316.47%
YoY
|
-$459.0K
-80.58%
YoY
|
-$1.141M
-23.63%
YoY
|
$123.0K
-102.49%
YoY
|
-$170.0K
-97.4%
YoY
|
-$2.364M
-85.5%
YoY
|
-$1.494M
-94.4%
YoY
|
-$4.940M
-76.39%
YoY
|
-$6.531M
-69.29%
YoY
|
-$16.30M
-56.38%
YoY
|
-$26.66M
-50.24%
YoY
|
-$20.92M
-39.29%
YoY
|
-$21.27M
-45.59%
YoY
|
-$37.37M
4.32%
YoY
|
| Capital Expenditures |
$2.000K
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
366.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.59%
YoY
|
$3.000K
-95.45%
YoY
|
$35.00K
-166.04%
YoY
|
-$70.00K
-88.27%
YoY
|
-$170.0K
-87.21%
YoY
|
$66.00K
-93.1%
YoY
|
-$53.00K
-96.27%
YoY
|
-$597.0K
-28.07%
YoY
|
| Free Cash Flow |
$2.299M
310.54%
YoY
|
$28.00K
-101.16%
YoY
|
$336.0K
-173.2%
YoY
|
-$2.921M
156.0%
YoY
|
$560.0K
413.76%
YoY
|
-$2.408M
1316.47%
YoY
|
-$459.0K
-80.58%
YoY
|
-$1.141M
-23.68%
YoY
|
$109.0K
-102.21%
YoY
|
-$170.0K
-97.41%
YoY
|
-$2.364M
-85.43%
YoY
|
-$1.495M
-94.36%
YoY
|
-$4.943M
-76.45%
YoY
|
-$6.566M
-69.05%
YoY
|
-$16.23M
-55.86%
YoY
|
-$26.49M
-49.3%
YoY
|
-$20.99M
-40.74%
YoY
|
-$21.21M
-43.67%
YoY
|
-$36.77M
5.09%
YoY
|
Loading...