2015 Q2 Form 10-Q Financial Statement
#000156459015004240 Filed on May 14, 2015
Income Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.730M | $1.940M | $1.340M |
YoY Change | 64.76% | 76.36% | 61.45% |
% of Gross Profit | |||
Research & Development | $7.470M | $4.701M | $1.920M |
YoY Change | 703.22% | 240.63% | 12.28% |
% of Gross Profit | |||
Depreciation & Amortization | $20.00K | $0.00 | $10.00K |
YoY Change | 100.0% | ||
% of Gross Profit | |||
Operating Expenses | $9.199M | $6.638M | $3.260M |
YoY Change | 364.61% | 167.13% | 28.35% |
Operating Profit | -$9.199M | -$6.638M | |
YoY Change | 167.13% | ||
Interest Expense | -$280.0K | -$260.0K | $360.0K |
YoY Change | -6.67% | -129.55% | -244.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | ||
YoY Change | |||
Pretax Income | -$9.480M | -$6.900M | -$2.900M |
YoY Change | 315.79% | 331.25% | 3.94% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$9.480M | -$6.902M | -$2.900M |
YoY Change | 315.79% | 330.8% | 3.94% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$4.158M | -$3.026M | -$8.529M |
COMMON SHARES | |||
Basic Shares Outstanding | 13.67M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q2 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $63.00M | $70.70M | $75.90M |
YoY Change | 447.83% | 1625.0% | |
Cash & Equivalents | $62.95M | $70.72M | $75.95M |
Short-Term Investments | |||
Other Short-Term Assets | $800.0K | $800.0K | $900.0K |
YoY Change | 60.0% | 800.0% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $63.80M | $71.48M | $76.87M |
YoY Change | 431.67% | 1608.3% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $200.0K | $241.0K | $24.81K |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $200.0K | $200.0K | |
YoY Change | |||
Total Long-Term Assets | $400.0K | $441.0K | $24.81K |
YoY Change | 300.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $63.80M | $71.48M | $76.87M |
Total Long-Term Assets | $400.0K | $441.0K | $24.81K |
Total Assets | $64.20M | $71.92M | $76.90M |
YoY Change | 430.58% | 1608.85% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.000M | $1.898M | $997.3K |
YoY Change | 650.0% | 66.21% | |
Accrued Expenses | $1.800M | $1.591M | $912.3K |
YoY Change | 80.0% | 30.33% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.200M | $487.7K | $0.00 |
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $6.000M | $3.976M | $1.910M |
YoY Change | 328.57% | 27.31% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.600M | $9.300M | $9.741M |
YoY Change | 120.51% | ||
Other Long-Term Liabilities | $0.00 | ||
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $8.600M | $9.300M | $9.741M |
YoY Change | 56.36% | 342.78% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.000M | $3.976M | $1.910M |
Total Long-Term Liabilities | $8.600M | $9.300M | $9.741M |
Total Liabilities | $14.60M | $13.28M | $11.65M |
YoY Change | 111.59% | 214.88% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$76.58M | -$69.67M | |
YoY Change | |||
Common Stock | $135.2M | $134.9M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $49.60M | $58.64M | $65.25M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $64.20M | $71.92M | $76.90M |
YoY Change | 430.58% | 1608.85% |
Cashflow Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.480M | -$6.902M | -$2.900M |
YoY Change | 315.79% | 330.8% | 3.94% |
Depreciation, Depletion And Amortization | $20.00K | $0.00 | $10.00K |
YoY Change | 100.0% | ||
Cash From Operating Activities | -$7.810M | -$4.800M | -$3.150M |
YoY Change | 306.77% | 72.66% | 42.53% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $226.1K | -$10.00K |
YoY Change | 8537.43% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$200.0K | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | -$430.0K | -$10.00K |
YoY Change | -116.67% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 40.00K | 0.000 | 64.45M |
YoY Change | -98.98% | -100.0% | -322350.0% |
NET CHANGE | |||
Cash From Operating Activities | -7.810M | -4.800M | -3.150M |
Cash From Investing Activities | 0.000 | -430.0K | -10.00K |
Cash From Financing Activities | 40.00K | 0.000 | 64.45M |
Net Change In Cash | -7.770M | -5.230M | 61.29M |
YoY Change | -490.45% | -201.75% | -2924.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$7.810M | -$4.800M | -$3.150M |
Capital Expenditures | $0.00 | $226.1K | -$10.00K |
Free Cash Flow | -$7.810M | -$5.026M | -$3.140M |
YoY Change | 306.77% | 80.63% | 42.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | dei |
Trading Symbol
TradingSymbol
|
NEOT | |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
487738 | |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9300188 | |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1366 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
6637989 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2484968 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6637989 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2484968 | |
CY2015Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7455 | |
CY2014Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
908 | |
CY2015Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
271846 | |
CY2014Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4186 | |
CY2014Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-886008 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6902380 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1602238 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.50 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.00 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13671311 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
533544 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3802 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4983 | |
CY2015Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-6139 | |
CY2015Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
46846 | |
CY2014Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
2601 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
299086 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
98083 | |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-164195 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-12380 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1578915 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-412666 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-4803397 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2782865 | |
CY2015Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
200000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
226128 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2618 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-426128 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2618 | |
CY2014Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
117837 | |
CY2014Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
49400 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
7992718 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
7924281 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5229525 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5138798 | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Neothetics, Inc. | |
CY2015Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
200000 | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001618835 | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13671311 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70717991 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
76873289 | |
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
71479569 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
24809 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1937321 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1101530 | |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
135219861 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-76577092 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1909589 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75947516 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3976242 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
76898098 | |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
761578 | |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1590877 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
925773 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
912320 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
240996 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
71920565 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9741080 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1897627 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1366 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
997269 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9502805 | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
2397 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13671311 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
58644135 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
71920565 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13671311 | |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4700668 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4364007 | |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
225000 | |
CY2015Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Concentrations of Credit Risk</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents. The Company maintains deposits in federally insured financial institutions in excess of federally insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant risk on its cash due to the financial position of the depository institution in which those deposits are held.</p></div> | |
CY2015Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.</p></div> | |
CY2015Q1 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2007-02-01 | |
CY2015Q1 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | |
CY2015Q1 | neot |
Lease Expiration Period
LeaseExpirationPeriod
|
2020-03 | |
CY2015Q1 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | |
CY2014Q1 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1485060 | |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9235979 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
281606 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
153460 | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
40610 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
128651 | |
CY2015Q1 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.090 | |
CY2015Q1 | us-gaap |
Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
|
The loan bears interest equal to the greater of either 9.0%, plus the Prime Rate as reported in The Wall Street Journal, less 3.25% or 9.0% | |
CY2015Q1 | us-gaap |
Debt Instrument Payment Terms
DebtInstrumentPaymentTerms
|
Interest only is due and payable through January 2016, with principal and interest payments due commencing February 2016 | |
CY2015Q1 | neot |
Debt Instrument Maturity Month And Year
DebtInstrumentMaturityMonthAndYear
|
2018-01 | |
CY2015Q1 | neot |
Debt Instrument End Of Term Charge
DebtInstrumentEndOfTermCharge
|
300000 | |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
687500 | |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
3575471 | |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
3815968 | |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
4275001 | |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
12353940 | |
CY2015Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
2353941 | |
CY2015Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
212073 | |
CY2015Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
71257 | |
CY2015Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
9.00 | |
CY2015Q1 | neot |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contractual Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractualTerm
|
P8Y | |
CY2015Q1 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-6.1 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.68 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
6.79 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.46 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1198830 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
214973 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1413803 | |
CY2015Q1 | neot |
Share Based Compensation Expense In Research And Development Expense
ShareBasedCompensationExpenseInResearchAndDevelopmentExpense
|
205310 | |
CY2014Q1 | neot |
Share Based Compensation Expense In Research And Development Expense
ShareBasedCompensationExpenseInResearchAndDevelopmentExpense
|
56430 | |
CY2015Q1 | neot |
Share Based Compensation General And Administrative Expense
ShareBasedCompensationGeneralAndAdministrativeExpense
|
93776 | |
CY2014Q1 | neot |
Share Based Compensation General And Administrative Expense
ShareBasedCompensationGeneralAndAdministrativeExpense
|
41653 | |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
299086 | |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
98083 | |
CY2015Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
3124398 | |
CY2014Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
9491487 | |
CY2015Q1 | neot |
Noncancelable Operating Lease Agreement Date
NoncancelableOperatingLeaseAgreementDate
|
2015-01-20 | |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
299967 | |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
399957 | |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
399957 | |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
399957 | |
CY2015Q1 | neot |
Operating Leases Future Minimum Payments Due After Year Four And Thereafter
OperatingLeasesFutureMinimumPaymentsDueAfterYearFourAndThereafter
|
499946 | |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
1999784 |