|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.485M
-53.0%
YoY
|
-$18.05M
-24.39%
YoY
|
-$23.88M
-10.36%
YoY
|
-$26.64M
-4.16%
YoY
|
-$27.79M
18.93%
YoY
|
| Depreciation, Depletion And Amortization |
$1.144M
-54.31%
YoY
|
$2.504M
-4.13%
YoY
|
$2.612M
1.24%
YoY
|
$2.580M
15.49%
YoY
|
$2.234M
-18.17%
YoY
|
| Cash From Operating Activities |
-$13.50M
-31.46%
YoY
|
-$19.70M
-8.7%
YoY
|
-$21.58M
-8.87%
YoY
|
-$23.68M
-4.2%
YoY
|
-$24.72M
26.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$135.0K
-78.43%
YoY
|
$626.0K
-20.25%
YoY
|
$785.0K
-32.96%
YoY
|
$1.171M
-238.25%
YoY
|
-$847.0K
24.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.87M
74.4%
YoY
|
$10.25M
-373.06%
YoY
|
-$3.753M
-125.98%
YoY
|
$14.45M
-173.25%
YoY
|
-$19.72M
-295.24%
YoY
|
| Cash From Investing Activities |
$17.74M
84.35%
YoY
|
$9.622M
-312.03%
YoY
|
-$4.538M
-134.19%
YoY
|
$13.27M
-164.54%
YoY
|
-$20.57M
-318.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.283M
N/A
|
N/A
N/A
|
$17.97M
64085.71%
YoY
|
$28.00K
-99.91%
YoY
|
$30.07M
45.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.602M
-241.8%
YoY
|
$4.656M
-74.35%
YoY
|
$18.15M
94.28%
YoY
|
$9.343M
-69.14%
YoY
|
$30.28M
48.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.50M
-31.46%
YoY
|
-$19.70M
-8.7%
YoY
|
-$21.58M
-8.87%
YoY
|
-$23.68M
-4.2%
YoY
|
-$24.72M
26.68%
YoY
|
| Cash From Investing Activities |
$17.74M
84.35%
YoY
|
$9.622M
-312.03%
YoY
|
-$4.538M
-134.19%
YoY
|
$13.27M
-164.54%
YoY
|
-$20.57M
-318.32%
YoY
|
| Cash From Financing Activities |
-$6.602M
-241.8%
YoY
|
$4.656M
-74.35%
YoY
|
$18.15M
94.28%
YoY
|
$9.343M
-69.14%
YoY
|
$30.28M
48.63%
YoY
|
| Net Change In Cash |
-$2.366M
-56.36%
YoY
|
-$5.422M
-31.91%
YoY
|
-$7.963M
650.52%
YoY
|
-$1.061M
-92.93%
YoY
|
-$15.01M
-245.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.50M
-31.46%
YoY
|
-$19.70M
-8.7%
YoY
|
-$21.58M
-8.87%
YoY
|
-$23.68M
-4.2%
YoY
|
-$24.72M
26.68%
YoY
|
| Capital Expenditures |
$135.0K
-78.43%
YoY
|
$626.0K
-20.25%
YoY
|
$785.0K
-32.96%
YoY
|
$1.171M
-238.25%
YoY
|
-$847.0K
24.56%
YoY
|
| Free Cash Flow |
-$13.64M
-32.91%
YoY
|
-$20.33M
-9.1%
YoY
|
-$22.36M
-10.01%
YoY
|
-$24.85M
4.11%
YoY
|
-$23.87M
26.76%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.309M
-1343.33%
YoY
|
$3.874M
-150.77%
YoY
|
-$4.462M
-17.66%
YoY
|
-$2.587M
-33.03%
YoY
|
$427.0K
-106.47%
YoY
|
-$7.630M
91.52%
YoY
|
-$5.419M
-22.84%
YoY
|
-$3.863M
-38.4%
YoY
|
-$6.601M
120.18%
YoY
|
-$3.984M
-39.12%
YoY
|
-$7.023M
-58.92%
YoY
|
-$6.271M
-24.22%
YoY
|
-$2.998M
-59.33%
YoY
|
-$6.544M
-14.01%
YoY
|
-$17.10M
175.3%
YoY
|
-$8.275M
25.38%
YoY
|
-$7.371M
-9.22%
YoY
|
-$7.610M
58.87%
YoY
|
-$6.210M
46.46%
YoY
|
-$6.600M
5.94%
YoY
|
| Depreciation, Depletion And Amortization |
$263.0K
-55.65%
YoY
|
$281.0K
-55.18%
YoY
|
$21.00K
-96.57%
YoY
|
$579.0K
-13.71%
YoY
|
$593.0K
-10.56%
YoY
|
$627.0K
-4.86%
YoY
|
$613.0K
-5.26%
YoY
|
$671.0K
4.68%
YoY
|
$663.0K
3.43%
YoY
|
$659.0K
2.17%
YoY
|
$647.0K
5.55%
YoY
|
$641.0K
-5.87%
YoY
|
$641.0K
16.12%
YoY
|
$645.0K
17.7%
YoY
|
$613.0K
6.79%
YoY
|
$681.0K
21.61%
YoY
|
$552.0K
-12.38%
YoY
|
$548.0K
-22.82%
YoY
|
$574.0K
-22.43%
YoY
|
$560.0K
-13.85%
YoY
|
| Cash From Operating Activities |
-$2.686M
-48.42%
YoY
|
-$3.333M
-32.37%
YoY
|
-$2.301M
-57.82%
YoY
|
-$5.182M
26.08%
YoY
|
-$5.207M
-12.12%
YoY
|
-$4.928M
14.29%
YoY
|
-$5.455M
7.15%
YoY
|
-$4.110M
-34.18%
YoY
|
-$5.925M
162.52%
YoY
|
-$4.312M
-38.89%
YoY
|
-$5.091M
-23.54%
YoY
|
-$6.244M
-18.98%
YoY
|
-$2.257M
-72.07%
YoY
|
-$7.056M
21.45%
YoY
|
-$6.658M
8.54%
YoY
|
-$7.707M
64.33%
YoY
|
-$8.082M
17.64%
YoY
|
-$5.810M
32.35%
YoY
|
-$6.134M
121.44%
YoY
|
-$4.690M
-14.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
-98.14%
YoY
|
$6.000K
-95.45%
YoY
|
$1.000K
-96.77%
YoY
|
$122.0K
-13.48%
YoY
|
$322.0K
274.42%
YoY
|
$132.0K
-39.73%
YoY
|
$31.00K
-75.0%
YoY
|
$141.0K
-60.72%
YoY
|
$86.00K
-56.78%
YoY
|
$219.0K
-197.33%
YoY
|
$124.0K
-140.66%
YoY
|
$359.0K
-181.22%
YoY
|
$199.0K
-176.54%
YoY
|
-$225.0K
25.0%
YoY
|
-$305.0K
34.36%
YoY
|
-$442.0K
145.56%
YoY
|
-$260.0K
160.0%
YoY
|
-$180.0K
12.5%
YoY
|
-$227.0K
74.62%
YoY
|
-$180.0K
-37.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.27M
13.09%
YoY
|
$10.92M
408.15%
YoY
|
-$987.0K
-130.45%
YoY
|
-$2.324M
-44.94%
YoY
|
$9.080M
-1916.0%
YoY
|
$2.148M
-44.31%
YoY
|
$3.241M
-141.68%
YoY
|
-$4.221M
-736.65%
YoY
|
-$500.0K
101.61%
YoY
|
$3.857M
1800.0%
YoY
|
-$7.776M
-476.38%
YoY
|
$663.0K
-94.66%
YoY
|
-$248.0K
-110.93%
YoY
|
$203.0K
-114.47%
YoY
|
$2.066M
-77.03%
YoY
|
$12.42M
-142.0%
YoY
|
$2.268M
N/A
|
-$1.403M
-128.06%
YoY
|
$8.996M
476.67%
YoY
|
-$29.58M
-935.59%
YoY
|
| Cash From Investing Activities |
$10.26M
17.18%
YoY
|
$10.91M
441.12%
YoY
|
-$988.0K
-130.78%
YoY
|
-$2.446M
-43.92%
YoY
|
$8.758M
-1594.54%
YoY
|
$2.016M
-44.74%
YoY
|
$3.210M
-140.63%
YoY
|
-$4.362M
-1534.87%
YoY
|
-$586.0K
31.1%
YoY
|
$3.648M
-16681.82%
YoY
|
-$7.900M
-548.61%
YoY
|
$304.0K
-97.46%
YoY
|
-$447.0K
-122.26%
YoY
|
-$22.00K
-98.61%
YoY
|
$1.761M
-79.92%
YoY
|
$11.98M
-140.26%
YoY
|
$2.008M
-2108.0%
YoY
|
-$1.583M
-132.71%
YoY
|
$8.769M
513.22%
YoY
|
-$29.76M
-1015.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.283M
5060.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
$4.891M
-39.37%
YoY
|
$83.00K
-99.13%
YoY
|
$3.000K
-98.88%
YoY
|
$45.00K
114.29%
YoY
|
$8.067M
N/A
|
$9.591M
N/A
|
$268.0K
3728.57%
YoY
|
$21.00K
162.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-99.97%
YoY
|
$8.000K
-99.93%
YoY
|
$1.676M
-82.92%
YoY
|
$832.0K
N/A
|
$27.55M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$256.0K
-158.18%
YoY
|
-$10.34M
-318.34%
YoY
|
$4.149M
-2847.68%
YoY
|
-$159.0K
-56.68%
YoY
|
$440.0K
-399.32%
YoY
|
$4.734M
-39.3%
YoY
|
-$151.0K
-101.45%
YoY
|
-$367.0K
-792.45%
YoY
|
-$147.0K
-58.71%
YoY
|
$7.799M
-23.3%
YoY
|
$10.45M
-2931.17%
YoY
|
$53.00K
-153.0%
YoY
|
-$356.0K
245.63%
YoY
|
$10.17M
420.63%
YoY
|
-$369.0K
-139.42%
YoY
|
-$100.0K
-100.36%
YoY
|
-$103.0K
-100.96%
YoY
|
$1.953M
-80.07%
YoY
|
$936.0K
-650.59%
YoY
|
$27.49M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.686M
-48.42%
YoY
|
-$3.333M
-32.37%
YoY
|
-$2.301M
-57.82%
YoY
|
-$5.182M
26.08%
YoY
|
-$5.207M
-12.12%
YoY
|
-$4.928M
14.29%
YoY
|
-$5.455M
7.15%
YoY
|
-$4.110M
-34.18%
YoY
|
-$5.925M
162.52%
YoY
|
-$4.312M
-38.89%
YoY
|
-$5.091M
-23.54%
YoY
|
-$6.244M
-18.98%
YoY
|
-$2.257M
-72.07%
YoY
|
-$7.056M
21.45%
YoY
|
-$6.658M
8.54%
YoY
|
-$7.707M
64.33%
YoY
|
-$8.082M
17.64%
YoY
|
-$5.810M
32.35%
YoY
|
-$6.134M
121.44%
YoY
|
-$4.690M
-14.42%
YoY
|
| Cash From Investing Activities |
$10.26M
17.18%
YoY
|
$10.91M
441.12%
YoY
|
-$988.0K
-130.78%
YoY
|
-$2.446M
-43.92%
YoY
|
$8.758M
-1594.54%
YoY
|
$2.016M
-44.74%
YoY
|
$3.210M
-140.63%
YoY
|
-$4.362M
-1534.87%
YoY
|
-$586.0K
31.1%
YoY
|
$3.648M
-16681.82%
YoY
|
-$7.900M
-548.61%
YoY
|
$304.0K
-97.46%
YoY
|
-$447.0K
-122.26%
YoY
|
-$22.00K
-98.61%
YoY
|
$1.761M
-79.92%
YoY
|
$11.98M
-140.26%
YoY
|
$2.008M
-2108.0%
YoY
|
-$1.583M
-132.71%
YoY
|
$8.769M
513.22%
YoY
|
-$29.76M
-1015.69%
YoY
|
| Cash From Financing Activities |
-$256.0K
-158.18%
YoY
|
-$10.34M
-318.34%
YoY
|
$4.149M
-2847.68%
YoY
|
-$159.0K
-56.68%
YoY
|
$440.0K
-399.32%
YoY
|
$4.734M
-39.3%
YoY
|
-$151.0K
-101.45%
YoY
|
-$367.0K
-792.45%
YoY
|
-$147.0K
-58.71%
YoY
|
$7.799M
-23.3%
YoY
|
$10.45M
-2931.17%
YoY
|
$53.00K
-153.0%
YoY
|
-$356.0K
245.63%
YoY
|
$10.17M
420.63%
YoY
|
-$369.0K
-139.42%
YoY
|
-$100.0K
-100.36%
YoY
|
-$103.0K
-100.96%
YoY
|
$1.953M
-80.07%
YoY
|
$936.0K
-650.59%
YoY
|
$27.49M
N/A
|
| Net Change In Cash |
$7.321M
83.44%
YoY
|
-$2.760M
-251.48%
YoY
|
$860.0K
-135.89%
YoY
|
-$7.787M
-11.9%
YoY
|
$3.991M
-159.94%
YoY
|
$1.822M
-74.46%
YoY
|
-$2.396M
-5.82%
YoY
|
-$8.839M
50.14%
YoY
|
-$6.658M
117.58%
YoY
|
$7.135M
130.91%
YoY
|
-$2.544M
-51.69%
YoY
|
-$5.887M
-241.01%
YoY
|
-$3.060M
-50.46%
YoY
|
$3.090M
-156.8%
YoY
|
-$5.266M
-247.47%
YoY
|
$4.175M
-159.99%
YoY
|
-$6.177M
-263.85%
YoY
|
-$5.440M
-153.07%
YoY
|
$3.571M
-336.49%
YoY
|
-$6.960M
212.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.686M
-48.42%
YoY
|
-$3.333M
-32.37%
YoY
|
-$2.301M
-57.82%
YoY
|
-$5.182M
26.08%
YoY
|
-$5.207M
-12.12%
YoY
|
-$4.928M
14.29%
YoY
|
-$5.455M
7.15%
YoY
|
-$4.110M
-34.18%
YoY
|
-$5.925M
162.52%
YoY
|
-$4.312M
-38.89%
YoY
|
-$5.091M
-23.54%
YoY
|
-$6.244M
-18.98%
YoY
|
-$2.257M
-72.07%
YoY
|
-$7.056M
21.45%
YoY
|
-$6.658M
8.54%
YoY
|
-$7.707M
64.33%
YoY
|
-$8.082M
17.64%
YoY
|
-$5.810M
32.35%
YoY
|
-$6.134M
121.44%
YoY
|
-$4.690M
-14.42%
YoY
|
| Capital Expenditures |
$6.000K
-98.14%
YoY
|
$6.000K
-95.45%
YoY
|
$1.000K
-96.77%
YoY
|
$122.0K
-13.48%
YoY
|
$322.0K
274.42%
YoY
|
$132.0K
-39.73%
YoY
|
$31.00K
-75.0%
YoY
|
$141.0K
-60.72%
YoY
|
$86.00K
-56.78%
YoY
|
$219.0K
-197.33%
YoY
|
$124.0K
-140.66%
YoY
|
$359.0K
-181.22%
YoY
|
$199.0K
-176.54%
YoY
|
-$225.0K
25.0%
YoY
|
-$305.0K
34.36%
YoY
|
-$442.0K
145.56%
YoY
|
-$260.0K
160.0%
YoY
|
-$180.0K
12.5%
YoY
|
-$227.0K
74.62%
YoY
|
-$180.0K
-37.93%
YoY
|
| Free Cash Flow |
-$2.692M
-51.31%
YoY
|
-$3.339M
-34.01%
YoY
|
-$2.302M
-58.04%
YoY
|
-$5.304M
24.77%
YoY
|
-$5.529M
-8.02%
YoY
|
-$5.060M
11.68%
YoY
|
-$5.486M
5.2%
YoY
|
-$4.251M
-35.62%
YoY
|
-$6.011M
144.75%
YoY
|
-$4.531M
-33.67%
YoY
|
-$5.215M
-17.91%
YoY
|
-$6.603M
-9.11%
YoY
|
-$2.456M
-68.6%
YoY
|
-$6.831M
21.33%
YoY
|
-$6.353M
7.55%
YoY
|
-$7.265M
61.09%
YoY
|
-$7.822M
15.54%
YoY
|
-$5.630M
33.1%
YoY
|
-$5.907M
123.75%
YoY
|
-$4.510M
-13.1%
YoY
|
Loading...