|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.57M
-6.23%
YoY
|
-$44.33M
4.49%
YoY
|
-$42.43M
53.86%
YoY
|
-$27.58M
366.9%
YoY
|
-$5.906M
-58.71%
YoY
|
| Depreciation, Depletion And Amortization |
$74.02M
12.49%
YoY
|
$65.80M
26.62%
YoY
|
$51.96M
44.67%
YoY
|
$35.92M
50.28%
YoY
|
$23.90M
25.58%
YoY
|
| Cash From Operating Activities |
-$7.728M
6.5%
YoY
|
-$7.256M
-80.42%
YoY
|
-$37.06M
-36.97%
YoY
|
-$58.79M
98.61%
YoY
|
-$29.60M
5306.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.7M
23.13%
YoY
|
$94.79M
-40.35%
YoY
|
$158.9M
-20.65%
YoY
|
$200.3M
208.06%
YoY
|
$65.00M
-433.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$22.76M
N/A
|
| Other Investing Activities |
$24.00K
-92.41%
YoY
|
$316.0K
-97.97%
YoY
|
$15.58M
2764.71%
YoY
|
$544.0K
-102.39%
YoY
|
-$22.76M
-90.1%
YoY
|
| Cash From Investing Activities |
-$116.7M
23.51%
YoY
|
-$94.47M
-34.08%
YoY
|
-$143.3M
-28.24%
YoY
|
-$199.7M
127.55%
YoY
|
-$87.77M
-61.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.65M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$214.6M
1539.39%
YoY
|
$13.09M
-90.85%
YoY
|
$143.0M
621.85%
YoY
|
$19.81M
-96.67%
YoY
|
$594.6M
156.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.728M
6.5%
YoY
|
-$7.256M
-80.42%
YoY
|
-$37.06M
-36.97%
YoY
|
-$58.79M
98.61%
YoY
|
-$29.60M
5306.05%
YoY
|
| Cash From Investing Activities |
-$116.7M
23.51%
YoY
|
-$94.47M
-34.08%
YoY
|
-$143.3M
-28.24%
YoY
|
-$199.7M
127.55%
YoY
|
-$87.77M
-61.84%
YoY
|
| Cash From Financing Activities |
$214.6M
1539.39%
YoY
|
$13.09M
-90.85%
YoY
|
$143.0M
621.85%
YoY
|
$19.81M
-96.67%
YoY
|
$594.6M
156.82%
YoY
|
| Net Change In Cash |
$90.23M
-201.81%
YoY
|
-$88.63M
137.33%
YoY
|
-$37.35M
-84.35%
YoY
|
-$238.7M
-150.01%
YoY
|
$477.3M
48096.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.728M
6.5%
YoY
|
-$7.256M
-80.42%
YoY
|
-$37.06M
-36.97%
YoY
|
-$58.79M
98.61%
YoY
|
-$29.60M
5306.05%
YoY
|
| Capital Expenditures |
$116.7M
23.13%
YoY
|
$94.79M
-40.35%
YoY
|
$158.9M
-20.65%
YoY
|
$200.3M
208.06%
YoY
|
$65.00M
-433.19%
YoY
|
| Free Cash Flow |
-$124.4M
21.94%
YoY
|
-$102.0M
-47.92%
YoY
|
-$196.0M
-24.36%
YoY
|
-$259.0M
173.81%
YoY
|
-$94.61M
-598.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.42M
44.52%
YoY
|
-$4.803M
-61.06%
YoY
|
-$12.39M
5.77%
YoY
|
-$13.00M
25.26%
YoY
|
-$11.36M
15.55%
YoY
|
-$12.33M
0.52%
YoY
|
-$11.71M
20.45%
YoY
|
-$10.38M
47.69%
YoY
|
-$9.833M
-24.8%
YoY
|
-$12.27M
179.37%
YoY
|
-$9.721M
-26.46%
YoY
|
-$7.026M
-256.87%
YoY
|
-$13.08M
-9.19%
YoY
|
-$4.392M
-63.51%
YoY
|
-$13.22M
-315.63%
YoY
|
$4.479M
-117.36%
YoY
|
-$14.40M
-53.43%
YoY
|
-$12.04M
-15.83%
YoY
|
$6.130M
-182.0%
YoY
|
-$25.80M
147.92%
YoY
|
| Depreciation, Depletion And Amortization |
$19.88M
-0.87%
YoY
|
$18.33M
3.23%
YoY
|
$17.17M
3.52%
YoY
|
$18.47M
14.65%
YoY
|
$20.05M
30.67%
YoY
|
$17.76M
17.03%
YoY
|
$16.59M
21.95%
YoY
|
$16.11M
33.49%
YoY
|
$15.34M
37.91%
YoY
|
$15.17M
42.61%
YoY
|
$13.60M
40.16%
YoY
|
$12.07M
46.56%
YoY
|
$11.13M
51.56%
YoY
|
$10.64M
46.15%
YoY
|
$9.703M
-41.62%
YoY
|
$8.233M
62.9%
YoY
|
$7.341M
-16.5%
YoY
|
$7.281M
N/A
|
$16.62M
N/A
|
$5.054M
N/A
|
| Cash From Operating Activities |
-$35.37M
245.19%
YoY
|
$11.26M
-187.73%
YoY
|
-$22.83M
-288.65%
YoY
|
$14.09M
86.46%
YoY
|
-$10.25M
-27.24%
YoY
|
-$12.83M
76.4%
YoY
|
$12.10M
-266.91%
YoY
|
$7.556M
-337.46%
YoY
|
-$14.08M
-27.2%
YoY
|
-$7.274M
399.25%
YoY
|
-$7.250M
-61.78%
YoY
|
-$3.182M
-82.84%
YoY
|
-$19.34M
-2.46%
YoY
|
-$1.457M
-87.66%
YoY
|
-$18.97M
13.43%
YoY
|
-$18.54M
3641.47%
YoY
|
-$19.83M
-354.9%
YoY
|
-$11.81M
2046.55%
YoY
|
-$16.72M
-1672152100.0%
YoY
|
-$495.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.58M
103.94%
YoY
|
$49.36M
108.42%
YoY
|
$26.15M
1.23%
YoY
|
$26.20M
8.28%
YoY
|
$14.99M
-28.85%
YoY
|
$23.69M
-31.96%
YoY
|
$25.84M
7.51%
YoY
|
$24.20M
-30.49%
YoY
|
$21.07M
-67.71%
YoY
|
$34.81M
-47.55%
YoY
|
$24.03M
-139.01%
YoY
|
$34.81M
-179.09%
YoY
|
$65.25M
130.76%
YoY
|
$66.37M
-362.07%
YoY
|
-$61.59M
55.23%
YoY
|
-$44.02M
N/A
|
$28.27M
261.24%
YoY
|
-$25.32M
N/A
|
-$39.68M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.00K
-40.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-98.08%
YoY
|
$22.00K
-54.17%
YoY
|
$82.00K
-99.47%
YoY
|
$82.00K
2.5%
YoY
|
$104.0K
-34.59%
YoY
|
$48.00K
N/A
|
$15.34M
-80847.37%
YoY
|
$80.00K
-99.77%
YoY
|
$159.0K
-100.46%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
N/A
|
$35.11M
-254.24%
YoY
|
-$34.75M
N/A
|
$202.0K
N/A
|
$0.00
-100.0%
YoY
|
-$22.76M
N/A
|
N/A
|
| Cash From Investing Activities |
-$30.56M
104.15%
YoY
|
-$49.36M
109.14%
YoY
|
-$26.15M
1.55%
YoY
|
-$26.20M
8.74%
YoY
|
-$14.97M
-28.79%
YoY
|
-$23.60M
21.23%
YoY
|
-$25.75M
7.57%
YoY
|
-$24.09M
-30.47%
YoY
|
-$21.02M
-67.78%
YoY
|
-$19.47M
-70.67%
YoY
|
-$23.94M
-9.61%
YoY
|
-$34.65M
-56.01%
YoY
|
-$65.25M
132.42%
YoY
|
-$66.38M
162.14%
YoY
|
-$26.49M
-57.58%
YoY
|
-$78.76M
N/A
|
-$28.07M
258.66%
YoY
|
-$25.32M
-88.99%
YoY
|
-$62.44M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.183M
-93.12%
YoY
|
$47.72M
1247.99%
YoY
|
$66.74M
1444.12%
YoY
|
$24.91M
564.84%
YoY
|
$75.28M
4969.63%
YoY
|
$3.540M
-50.7%
YoY
|
$4.322M
74.27%
YoY
|
$3.746M
-97.15%
YoY
|
$1.485M
-22.17%
YoY
|
$7.180M
-46.24%
YoY
|
$2.480M
73.91%
YoY
|
$131.4M
14019.01%
YoY
|
$1.908M
-53.47%
YoY
|
$13.35M
1028.91%
YoY
|
$1.426M
-99.57%
YoY
|
$931.0K
-99.65%
YoY
|
$4.101M
-73.93%
YoY
|
$1.183M
-99.49%
YoY
|
$329.1M
156807.49%
YoY
|
$264.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.37M
245.19%
YoY
|
$11.26M
-187.73%
YoY
|
-$22.83M
-288.65%
YoY
|
$14.09M
86.46%
YoY
|
-$10.25M
-27.24%
YoY
|
-$12.83M
76.4%
YoY
|
$12.10M
-266.91%
YoY
|
$7.556M
-337.46%
YoY
|
-$14.08M
-27.2%
YoY
|
-$7.274M
399.25%
YoY
|
-$7.250M
-61.78%
YoY
|
-$3.182M
-82.84%
YoY
|
-$19.34M
-2.46%
YoY
|
-$1.457M
-87.66%
YoY
|
-$18.97M
13.43%
YoY
|
-$18.54M
3641.47%
YoY
|
-$19.83M
-354.9%
YoY
|
-$11.81M
2046.55%
YoY
|
-$16.72M
-1672152100.0%
YoY
|
-$495.5K
N/A
|
| Cash From Investing Activities |
-$30.56M
104.15%
YoY
|
-$49.36M
109.14%
YoY
|
-$26.15M
1.55%
YoY
|
-$26.20M
8.74%
YoY
|
-$14.97M
-28.79%
YoY
|
-$23.60M
21.23%
YoY
|
-$25.75M
7.57%
YoY
|
-$24.09M
-30.47%
YoY
|
-$21.02M
-67.78%
YoY
|
-$19.47M
-70.67%
YoY
|
-$23.94M
-9.61%
YoY
|
-$34.65M
-56.01%
YoY
|
-$65.25M
132.42%
YoY
|
-$66.38M
162.14%
YoY
|
-$26.49M
-57.58%
YoY
|
-$78.76M
N/A
|
-$28.07M
258.66%
YoY
|
-$25.32M
-88.99%
YoY
|
-$62.44M
N/A
|
N/A
|
| Cash From Financing Activities |
$5.183M
-93.12%
YoY
|
$47.72M
1247.99%
YoY
|
$66.74M
1444.12%
YoY
|
$24.91M
564.84%
YoY
|
$75.28M
4969.63%
YoY
|
$3.540M
-50.7%
YoY
|
$4.322M
74.27%
YoY
|
$3.746M
-97.15%
YoY
|
$1.485M
-22.17%
YoY
|
$7.180M
-46.24%
YoY
|
$2.480M
73.91%
YoY
|
$131.4M
14019.01%
YoY
|
$1.908M
-53.47%
YoY
|
$13.35M
1028.91%
YoY
|
$1.426M
-99.57%
YoY
|
$931.0K
-99.65%
YoY
|
$4.101M
-73.93%
YoY
|
$1.183M
-99.49%
YoY
|
$329.1M
156807.49%
YoY
|
$264.4M
N/A
|
| Net Change In Cash |
-$60.75M
-221.33%
YoY
|
$9.612M
-129.22%
YoY
|
$17.76M
-290.32%
YoY
|
$12.80M
-200.05%
YoY
|
$50.07M
-248.92%
YoY
|
-$32.89M
68.14%
YoY
|
-$9.330M
-67.5%
YoY
|
-$12.79M
-113.66%
YoY
|
-$33.62M
-59.34%
YoY
|
-$19.56M
-64.1%
YoY
|
-$28.71M
-34.79%
YoY
|
$93.61M
-197.14%
YoY
|
-$82.68M
88.76%
YoY
|
-$54.49M
51.58%
YoY
|
-$44.03M
-117.61%
YoY
|
-$96.37M
-136.52%
YoY
|
-$43.80M
-379.33%
YoY
|
-$35.95M
-4707.05%
YoY
|
$249.9M
119064.47%
YoY
|
$263.9M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.37M
245.19%
YoY
|
$11.26M
-187.73%
YoY
|
-$22.83M
-288.65%
YoY
|
$14.09M
86.46%
YoY
|
-$10.25M
-27.24%
YoY
|
-$12.83M
76.4%
YoY
|
$12.10M
-266.91%
YoY
|
$7.556M
-337.46%
YoY
|
-$14.08M
-27.2%
YoY
|
-$7.274M
399.25%
YoY
|
-$7.250M
-61.78%
YoY
|
-$3.182M
-82.84%
YoY
|
-$19.34M
-2.46%
YoY
|
-$1.457M
-87.66%
YoY
|
-$18.97M
13.43%
YoY
|
-$18.54M
3641.47%
YoY
|
-$19.83M
-354.9%
YoY
|
-$11.81M
2046.55%
YoY
|
-$16.72M
-1672152100.0%
YoY
|
-$495.5K
N/A
|
| Capital Expenditures |
$30.58M
103.94%
YoY
|
$49.36M
108.42%
YoY
|
$26.15M
1.23%
YoY
|
$26.20M
8.28%
YoY
|
$14.99M
-28.85%
YoY
|
$23.69M
-31.96%
YoY
|
$25.84M
7.51%
YoY
|
$24.20M
-30.49%
YoY
|
$21.07M
-67.71%
YoY
|
$34.81M
-47.55%
YoY
|
$24.03M
-139.01%
YoY
|
$34.81M
-179.09%
YoY
|
$65.25M
130.76%
YoY
|
$66.37M
-362.07%
YoY
|
-$61.59M
55.23%
YoY
|
-$44.02M
N/A
|
$28.27M
261.24%
YoY
|
-$25.32M
N/A
|
-$39.68M
N/A
|
N/A
|
| Free Cash Flow |
-$65.94M
161.28%
YoY
|
-$38.11M
4.36%
YoY
|
-$48.98M
256.63%
YoY
|
-$12.11M
-27.22%
YoY
|
-$25.24M
-28.21%
YoY
|
-$36.52M
-13.23%
YoY
|
-$13.73M
-56.09%
YoY
|
-$16.64M
-56.2%
YoY
|
-$35.15M
-58.44%
YoY
|
-$42.09M
-37.95%
YoY
|
-$31.28M
-173.38%
YoY
|
-$37.99M
-249.12%
YoY
|
-$84.59M
75.84%
YoY
|
-$67.82M
-601.72%
YoY
|
$42.63M
85.68%
YoY
|
$25.48M
N/A
|
-$48.11M
102251.06%
YoY
|
$13.52M
N/A
|
$22.96M
N/A
|
N/A
|
Loading...