$EVH
Evolent Health, Inc. Stock $evh

$evh Overview Financials Valuation SEC Filings Company Website

2016 Q3 Form 10-Q Financial Statement

#000162890816000072 Filed on November 10, 2016

Income Statement

Concept	2016 Q3	2016 Q2	2015 Q4
Revenue	$60.21M	$56.52M	$46.06M
YoY Change	49.01%	442.71%
Cost Of Revenue	$33.90M	$32.80M	$24.70M
YoY Change	36.69%	315.19%
Gross Profit	$26.30M	$23.70M	$21.30M
YoY Change	68.59%	848.0%
Gross Profit Margin	43.68%	41.93%	46.25%
Selling, General & Admin	$38.40M	$32.76M	$32.40M
YoY Change	28.71%	150.39%
% of Gross Profit	146.0%	138.21%	152.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$900.0K	$800.0K	$3.130M
YoY Change	80.0%	300.0%
% of Gross Profit	3.42%	3.38%	14.69%
Operating Expenses	$76.05M	$69.15M	$60.25M
YoY Change	31.91%	214.98%
Operating Profit	-$15.84M	-$12.63M	-$38.95M
YoY Change	-8.16%	9.45%
Interest Expense	$0.00	$0.00	$200.0K
YoY Change	-100.0%	-100.0%	-101.87%
% of Operating Profit
Other Income/Expense, Net	$1.000K	$1.000K
YoY Change
Pretax Income	-$16.03M	-$12.37M	-$14.00M
YoY Change	-6.75%	-103.21%	30.84%
Income Tax	-$300.0K	-$400.0K	-$5.700M
% Of Pretax Income
Net Earnings	-$11.21M	-$8.387M	-$4.119M
YoY Change	-6.44%	-102.33%	-61.5%
Net Earnings / Revenue	-18.61%	-14.84%	-8.94%
Basic Earnings Per Share	-$0.26	-$0.20	-$0.10
Diluted Earnings Per Share	-$0.26	-$0.20	-$0.10
COMMON SHARES
Basic Shares Outstanding	43.11M shares	42.59M shares
Diluted Shares Outstanding	43.11M shares	42.59M shares

Balance Sheet

Concept	2016 Q3	2016 Q2	2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments	$159.5M	$132.7M	$155.2M
YoY Change	-24.12%	-39.52%
Cash & Equivalents	$109.8M	$105.1M	$145.7M
Short-Term Investments	$49.70M	$27.60M	$9.400M
Other Short-Term Assets	$10.00M	$7.500M	$8.900M
YoY Change	81.82%	-9.64%
Inventory
Prepaid Expenses
Receivables	$21.99M	$30.34M	$20.38M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$191.4M	$170.6M	$184.5M
YoY Change	-22.25%	-32.22%
LONG-TERM ASSETS
Property, Plant & Equipment	$21.12M	$18.47M	$12.80M
YoY Change	96.4%
Goodwill	$459.7M	$459.7M	$608.9M
YoY Change	-24.5%	-24.5%
Intangibles	$162.8M	$165.4M	$163.2M
YoY Change	-1.73%	-2.11%
Long-Term Investments	$2.500M	$27.20M	$44.60M
YoY Change	-88.64%		19.89%
Other Assets	$12.12M	$9.859M	$0.00
YoY Change	14678.05%	6429.14%
Total Long-Term Assets	$659.9M	$682.2M	$831.1M
YoY Change	-18.53%	-13.44%	2133.83%
TOTAL ASSETS
Total Short-Term Assets	$191.4M	$170.6M	$184.5M
Total Long-Term Assets	$659.9M	$682.2M	$831.1M
Total Assets	$851.3M	$852.8M	$1.016B
YoY Change	-19.4%	-17.99%	2629.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$14.49M	$12.38M	$16.70M
YoY Change	14.59%	-8.54%
Accrued Expenses	$11.84M	$8.513M	$6.047M
YoY Change	-45.4%	-57.63%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$65.33M	$56.73M	$59.51M
YoY Change	-27.28%	-6.71%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities	$7.997M	$7.972M	$111.0K
YoY Change	11835.82%
Total Long-Term Liabilities	$7.997M	$7.972M	$111.0K
YoY Change	11835.82%
TOTAL LIABILITIES
Total Short-Term Liabilities	$65.33M	$56.73M	$59.51M
Total Long-Term Liabilities	$7.997M	$7.972M	$111.0K
Total Liabilities	$91.42M	$84.66M	$80.94M
YoY Change	-23.9%	-7.11%
SHAREHOLDERS EQUITY
Retained Earnings	$164.0M	$175.2M	$306.7M
YoY Change	-47.23%	-45.71%	-1288.44%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$562.2M	$537.7M	$649.3M
YoY Change
Total Liabilities & Shareholders Equity	$851.3M	$852.8M	$1.016B
YoY Change	-19.4%	-17.99%	2629.66%

Cashflow Statement

Concept	2016 Q3	2016 Q2	2015 Q4
OPERATING ACTIVITIES
Net Income	-$11.21M	-$8.387M	-$4.119M
YoY Change	-6.44%	-102.33%	-61.5%
Depreciation, Depletion And Amortization	$900.0K	$800.0K	$3.130M
YoY Change	80.0%	300.0%
Cash From Operating Activities	$7.910M	-$1.120M	-$6.310M
YoY Change	-224.57%	-80.72%
INVESTING ACTIVITIES
Capital Expenditures	-$3.860M	-$3.910M	-$2.610M
YoY Change	33.56%	283.33%
Acquisitions
YoY Change
Other Investing Activities	-$500.0K	-$910.0K	-$52.21M
YoY Change	-75.37%	-105.33%
Cash From Investing Activities	-$4.350M	-$4.810M	-$54.82M
YoY Change	-11.41%	-129.97%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	1.080M	-230.0K	4.980M
YoY Change	2060.0%	-100.11%
NET CHANGE
Cash From Operating Activities	7.910M	-1.120M	-6.310M
Cash From Investing Activities	-4.350M	-4.810M	-54.82M
Cash From Financing Activities	1.080M	-230.0K	4.980M
Net Change In Cash	4.640M	-6.160M	-56.15M
YoY Change	-141.39%	-102.81%
FREE CASH FLOW
Cash From Operating Activities	$7.910M	-$1.120M	-$6.310M
Capital Expenditures	-$3.860M	-$3.910M	-$2.610M
Free Cash Flow	$11.77M	$2.790M	-$3.700M
YoY Change	-440.17%	-158.25%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
CY2015Q4	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	10185000	USD
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2016
	evh	Non Cash Purchaseof Long Term Investments NonCashPurchaseofLongTermInvestments	0	USD
	evh	Paymentsto Acquire Productive Assetsand Businesses PaymentstoAcquireProductiveAssetsandBusinesses	0	USD
	evh	Noncashor Part Noncash Acquisition Noncash Financialor Equity Instrument Consideration Shares Issued Value NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue	0	USD
	dei	Amendment Flag AmendmentFlag	false
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	0	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	365000	USD
	us-gaap	Payments To Acquire Interest In Subsidiaries And Affiliates PaymentsToAcquireInterestInSubsidiariesAndAffiliates	0	USD
	us-gaap	Payments To Acquire Interest In Subsidiaries And Affiliates PaymentsToAcquireInterestInSubsidiariesAndAffiliates	3000000	USD
	us-gaap	Payments To Acquire Investments PaymentsToAcquireInvestments	2023000	USD
	us-gaap	Payments To Acquire Investments PaymentsToAcquireInvestments	0	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	3907000	USD
	dei	Document Period End Date DocumentPeriodEndDate	2016-09-30
	dei	Document Type DocumentType	10-Q
CY2015	evh	Adjustmentsto Additional Paidin Capital Income Tax Benefitfrom Offering Reorganization AdjustmentstoAdditionalPaidinCapitalIncomeTaxBenefitfromOfferingReorganization	2144000	USD
	evh	Adjustmentsto Additional Paidin Capital Noncash Issuanceof Common Stock AdjustmentstoAdditionalPaidinCapitalNoncashIssuanceofCommonStock	21810000	USD
	dei	Entity Central Index Key EntityCentralIndexKey	0001628908
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	Evolent Health, Inc.
	evh	Adjustmentsto Additional Paidin Capital Adjustmentfrom Adoptionof New Accounting Principle AdjustmentstoAdditionalPaidinCapitalAdjustmentfromAdoptionofNewAccountingPrinciple	0	USD
CY2015	evh	Adjustmentsto Additional Paidin Capital Noncash Issuanceof Common Stock AdjustmentstoAdditionalPaidinCapitalNoncashIssuanceofCommonStock	21810000	USD
	evh	Adjustmentsto Additional Paidin Capital Noncash Issuanceof Common Stock AdjustmentstoAdditionalPaidinCapitalNoncashIssuanceofCommonStock	0	USD
	evh	Adjustmentto Additional Paidin Capital Effectsof Merger AdjustmenttoAdditionalPaidinCapitalEffectsofMerger	34875000	USD
	evh	Adjustmentto Additional Paidin Capital Effectsof Merger AdjustmenttoAdditionalPaidinCapitalEffectsofMerger	0	USD
	evh	Adjustmentto Additional Paidin Capital Reclassificationof Deferred Offering Costs Acquired AdjustmenttoAdditionalPaidinCapitalReclassificationofDeferredOfferingCostsAcquired	3154000	USD
	evh	Adjustmentto Additional Paidin Capital Reclassificationof Deferred Offering Costs Acquired AdjustmenttoAdditionalPaidinCapitalReclassificationofDeferredOfferingCostsAcquired	0	USD
CY2014	evh	Business Acquisition Pro Forma Adjustments Removalof Transaction Costs BusinessAcquisitionProFormaAdjustmentsRemovalofTransactionCosts	1200000	USD
CY2015	evh	Business Acquisition Pro Forma Adjustments Removalof Transaction Costs BusinessAcquisitionProFormaAdjustmentsRemovalofTransactionCosts	-1200000	USD
CY2015Q3	evh	Business Acquisition Pro Forma Net Income Loss Attributableto Noncontrolling Interest BusinessAcquisitionProFormaNetIncomeLossAttributabletoNoncontrollingInterest	-3505000	USD
	evh	Business Acquisition Pro Forma Net Income Loss Attributableto Noncontrolling Interest BusinessAcquisitionProFormaNetIncomeLossAttributabletoNoncontrollingInterest	-21494000	USD
CY2016Q3	evh	Business Acquisition Pro Forma Net Income Loss Attributableto Noncontrolling Interest BusinessAcquisitionProFormaNetIncomeLossAttributabletoNoncontrollingInterest	-4567000	USD
	evh	Business Acquisition Pro Forma Net Income Loss Attributableto Noncontrolling Interest BusinessAcquisitionProFormaNetIncomeLossAttributabletoNoncontrollingInterest	-57984000	USD
CY2015Q3	evh	Business Acquisition Pro Forma Net Income Loss Including Portion Attributableto Noncontrolling Interest BusinessAcquisitionProFormaNetIncomeLossIncludingPortionAttributabletoNoncontrollingInterest	-12015000	USD
	evh	Business Acquisition Pro Forma Net Income Loss Including Portion Attributableto Noncontrolling Interest BusinessAcquisitionProFormaNetIncomeLossIncludingPortionAttributabletoNoncontrollingInterest	-57637000	USD
CY2016Q3	evh	Business Acquisition Pro Forma Net Income Loss Including Portion Attributableto Noncontrolling Interest BusinessAcquisitionProFormaNetIncomeLossIncludingPortionAttributabletoNoncontrollingInterest	-15717000	USD
	evh	Business Acquisition Pro Forma Net Income Loss Including Portion Attributableto Noncontrolling Interest BusinessAcquisitionProFormaNetIncomeLossIncludingPortionAttributabletoNoncontrollingInterest	-198198000	USD
CY2015Q2	evh	Common Stock Numberof Classes CommonStockNumberofClasses	2	class
CY2015Q3	evh	Costof Goodsand Services Sold Excluding Depreciationand Amortization CostofGoodsandServicesSoldExcludingDepreciationandAmortization	24762000	USD
	evh	Costof Goodsand Services Sold Excluding Depreciationand Amortization CostofGoodsandServicesSoldExcludingDepreciationandAmortization	32649000	USD
CY2016Q3	evh	Costof Goodsand Services Sold Excluding Depreciationand Amortization CostofGoodsandServicesSoldExcludingDepreciationandAmortization	33905000	USD
	evh	Costof Goodsand Services Sold Excluding Depreciationand Amortization CostofGoodsandServicesSoldExcludingDepreciationandAmortization	95294000	USD
CY2016Q3	evh	Income Lossfrom Equity Method Investments Services Agreement IncomeLossfromEquityMethodInvestmentsServicesAgreement	100000	USD
	evh	Income Lossfrom Equity Method Investments Services Agreement IncomeLossfromEquityMethodInvestmentsServicesAgreement	100000	USD
CY2015Q4	evh	Income Tax Expense Benefit Continuing Operations Adjustmentof Deferred Tax Asset Liability Expectedto Reverse Outsideof Carryforward Period IncomeTaxExpenseBenefitContinuingOperationsAdjustmentofDeferredTaxAssetLiabilityExpectedtoReverseOutsideofCarryforwardPeriod	6200000	USD
CY2015Q3	evh	Incremental Common Shares Attributableto Dilutive Effectof Conversionof Common Stock IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofCommonStock	0	shares
	evh	Incremental Common Shares Attributableto Dilutive Effectof Conversionof Common Stock IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofCommonStock	7575000	shares
CY2016Q3	evh	Incremental Common Shares Attributableto Dilutive Effectof Conversionof Common Stock IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofCommonStock	0	shares
	evh	Incremental Common Shares Attributableto Dilutive Effectof Conversionof Common Stock IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofCommonStock	0	shares
CY2015Q3	evh	Incremental Common Shares Attributableto Dilutive Effectof Conversionof Convertible Preferred Stock IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofConvertiblePreferredStock	0	shares
	evh	Incremental Common Shares Attributableto Dilutive Effectof Conversionof Convertible Preferred Stock IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofConvertiblePreferredStock	12563000	shares
CY2016Q3	evh	Incremental Common Shares Attributableto Dilutive Effectof Conversionof Convertible Preferred Stock IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofConvertiblePreferredStock	0	shares
	evh	Incremental Common Shares Attributableto Dilutive Effectof Conversionof Convertible Preferred Stock IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofConvertiblePreferredStock	0	shares
CY2015Q3	evh	Net Income Loss Attributableto Noncontrolling Interest Includedin Computationof Diluted Earnings Per Share When Net Income Exists During Period NetIncomeLossAttributabletoNoncontrollingInterestIncludedinComputationofDilutedEarningsPerShareWhenNetIncomeExistsDuringPeriod	0	USD
	evh	Net Income Loss Attributableto Noncontrolling Interest Includedin Computationof Diluted Earnings Per Share When Net Income Exists During Period NetIncomeLossAttributabletoNoncontrollingInterestIncludedinComputationofDilutedEarningsPerShareWhenNetIncomeExistsDuringPeriod	8532000	USD
CY2016Q3	evh	Net Income Loss Attributableto Noncontrolling Interest Includedin Computationof Diluted Earnings Per Share When Net Income Exists During Period NetIncomeLossAttributabletoNoncontrollingInterestIncludedinComputationofDilutedEarningsPerShareWhenNetIncomeExistsDuringPeriod	0	USD
	evh	Net Income Loss Attributableto Noncontrolling Interest Includedin Computationof Diluted Earnings Per Share When Net Income Exists During Period NetIncomeLossAttributabletoNoncontrollingInterestIncludedinComputationofDilutedEarningsPerShareWhenNetIncomeExistsDuringPeriod	0	USD
CY2015	evh	Net Income Portion Attributableto Parent Priorto Reorganization NetIncomePortionAttributabletoParentPriortoReorganization	-28165000	USD
CY2015	evh	Net Income Portion Attributableto Parent Subsequentto Reorganization NetIncomePortionAttributabletoParentSubsequenttoReorganization	347979000	USD
	evh	Non Cash Purchaseof Long Term Investments NonCashPurchaseofLongTermInvestments	22048000	USD
	evh	Paymentsto Acquire Productive Assetsand Businesses PaymentstoAcquireProductiveAssetsandBusinesses	14000000	USD
	evh	Noncashor Part Noncash Acquisition Noncash Financialor Equity Instrument Consideration Shares Issued Value NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue	10534000	USD
CY2016Q3	evh	Numberof Partners Holding Equity Interest NumberofPartnersHoldingEquityInterest	1	partner
CY2015Q4	evh	Prepaid Expenseand Other Assets Current Related Parties PrepaidExpenseandOtherAssetsCurrentRelatedParties	1220000	USD
CY2016Q3	evh	Prepaid Expenseand Other Assets Current Related Parties PrepaidExpenseandOtherAssetsCurrentRelatedParties	37000	USD
	evh	Stock Issued During Period Shares Conversionof Convertible Securities Tax Impact StockIssuedDuringPeriodSharesConversionofConvertibleSecuritiesTaxImpact	1606000	USD
CY2016Q3	evh	Tax Receivables Agreement Percentof Tax Savingstobe Paid TaxReceivablesAgreementPercentofTaxSavingstobePaid	0.85
CY2015Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	16699000	USD
CY2016Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	14486000	USD
CY2015Q4	us-gaap	Accounts Payable Related Parties Current And Noncurrent AccountsPayableRelatedPartiesCurrentAndNoncurrent	13311000	USD
CY2016Q3	us-gaap	Accounts Payable Related Parties Current And Noncurrent AccountsPayableRelatedPartiesCurrentAndNoncurrent	11506000	USD
CY2015Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	20381000	USD
CY2016Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	21986000	USD
CY2015Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	6047000	USD
CY2016Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	11839000	USD
CY2015Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	1233000	USD
CY2016Q3	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	3647000	USD
CY2015Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	342063000	USD
CY2016Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	397603000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	14730000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	13844000	USD
CY2015Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	4382000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	10536000	USD
CY2016Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	4799000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	13844000	USD
CY2015Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2500000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3300000	USD
CY2016Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2700000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	7900000	USD
CY2015Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	19427000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	0	shares
CY2016Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	20754000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	19265000	shares
CY2015Q4	us-gaap	Assets Assets	1015514000	USD
CY2016Q3	us-gaap	Assets Assets	851280000	USD
CY2015Q4	us-gaap	Assets Current AssetsCurrent	184463000	USD
CY2016Q3	us-gaap	Assets Current AssetsCurrent	191429000	USD
CY2015Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	-0.20
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	-1.75
CY2016Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	-0.26
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	-3.28
CY2015Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	-0.20
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	-1.75
CY2016Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	-0.26
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	-3.28
CY2015Q3	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-8510000	USD
CY2016Q3	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-11150000	USD
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-36143000	USD
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-140214000	USD
CY2015Q3	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	55363000	USD
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	145189000	USD
CY2016Q3	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	60210000	USD
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	169370000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	53000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	374000	USD
CY2015Q3	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	100000	USD
	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	100000	USD
CY2016Q3	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	400000	USD
	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	900000	USD
	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	13065000	USD
	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	0	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	0	USD
CY2015Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	208157000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	145726000	USD
CY2016Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	109777000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	208157000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-35949000	USD
CY2015Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2016Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
	us-gaap	Conversion Of Stock Amount Converted1 ConversionOfStockAmountConverted1	39014000	USD
	us-gaap	Conversion Of Stock Amount Converted1 ConversionOfStockAmountConverted1	0	USD
CY2015Q3	us-gaap	Convertible Preferred Dividends Net Of Tax ConvertiblePreferredDividendsNetOfTax	0	USD
	us-gaap	Convertible Preferred Dividends Net Of Tax ConvertiblePreferredDividendsNetOfTax	2184000	USD
CY2016Q3	us-gaap	Convertible Preferred Dividends Net Of Tax ConvertiblePreferredDividendsNetOfTax	0	USD
	us-gaap	Convertible Preferred Dividends Net Of Tax ConvertiblePreferredDividendsNetOfTax	0	USD
	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	-300000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	29169000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-1614000	USD
CY2015Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	14835000	USD
CY2016Q3	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	17717000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	21318000	USD
CY2016Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	18097000	USD
CY2015Q3	us-gaap	Depreciation Depreciation	500000	USD
	us-gaap	Depreciation Depreciation	700000	USD
CY2016Q3	us-gaap	Depreciation Depreciation	900000	USD
	us-gaap	Depreciation Depreciation	2400000	USD
CY2015Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization	3056000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	4040000	USD
CY2016Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization	3746000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	10728000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	4040000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	10728000	USD
CY2016Q3	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	5768000	USD
CY2015Q4	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	828000	USD
CY2016Q3	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	629000	USD
CY2015Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.29
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	17.05
CY2016Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.26
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-3.34
CY2015Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.29
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	7.93
CY2016Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.26
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-3.34
CY2015Q3	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.006
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.082
CY2016Q3	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.016
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.008
CY2015Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	21925000	USD
CY2016Q3	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	21287000	USD
CY2015Q3	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	100000	USD
	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	100000	USD
CY2016Q3	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	0	USD
	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	0	USD
CY2016Q3	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases	0	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases	7766000	USD
CY2015Q4	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	0	USD
CY2016Q2	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	7766000	USD
CY2016Q3	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	7766000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	5848000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	13711000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	169000000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	176500000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	163152000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	162789000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	0	USD
CY2015Q3	us-gaap	Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome	0	USD
	us-gaap	Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome	414133000	USD
CY2016Q3	us-gaap	Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome	0	USD
	us-gaap	Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome	0	USD
CY2014Q4	us-gaap	Goodwill Goodwill	0	USD
CY2015Q2	us-gaap	Goodwill Goodwill	608903000	USD
CY2015Q3	us-gaap	Goodwill Goodwill	608903000	USD
CY2015Q4	us-gaap	Goodwill Goodwill	608903000	USD
CY2016Q2	us-gaap	Goodwill Goodwill	459703000	USD
CY2016Q3	us-gaap	Goodwill Goodwill	459703000	USD
CY2015Q2	us-gaap	Goodwill Goodwill	608900000	USD
CY2015Q3	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	0	USD
	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	608903000	USD
CY2016Q3	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	0	USD
	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	11400000	USD
CY2015Q3	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0	USD
	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0	USD
CY2016Q3	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0	USD
	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	160600000	USD
	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	160600000	USD
CY2015Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-17192000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	357250000	USD
CY2016Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-16031000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-203199000	USD
CY2015Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	0	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	-28165000	USD
CY2016Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	-448000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	-462000	USD
CY2015Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-104000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	29169000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	29200000	USD
CY2016Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-256000	USD
CY2016Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-300000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-1600000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-1614000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	1073000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-3692000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-3663000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	1605000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-6384000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	6165000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-1434000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	2882000	USD
	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	6322000	USD
	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	-638000	USD
	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	0	USD
	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	117000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	1348000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	112000	USD
	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	0	USD
	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-1194000	USD
CY2015Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	163152000	USD
CY2016Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	162789000	USD
CY2015Q3	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	54000	USD
	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	67000	USD
CY2016Q3	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	255000	USD
	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	805000	USD
CY2015Q4	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	0	USD
CY2016Q3	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	2538000	USD
CY2015Q4	us-gaap	Liabilities Liabilities	80935000	USD
CY2016Q3	us-gaap	Liabilities Liabilities	91423000	USD
CY2015Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1015514000	USD
CY2016Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	851280000	USD
CY2015Q4	us-gaap	Liabilities Current LiabilitiesCurrent	59506000	USD
CY2016Q3	us-gaap	Liabilities Current LiabilitiesCurrent	65329000	USD
CY2015Q3	us-gaap	License And Services Revenue LicenseAndServicesRevenue	33623000	USD
	us-gaap	License And Services Revenue LicenseAndServicesRevenue	41334000	USD
CY2016Q3	us-gaap	License And Services Revenue LicenseAndServicesRevenue	52453000	USD
	us-gaap	License And Services Revenue LicenseAndServicesRevenue	139918000	USD
CY2015Q4	us-gaap	Long Term Investments LongTermInvestments	44618000	USD
CY2016Q3	us-gaap	Long Term Investments LongTermInvestments	0	USD
CY2015Q4	us-gaap	Minority Interest MinorityInterest	285238000	USD
CY2016Q3	us-gaap	Minority Interest MinorityInterest	197629000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	209179000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	879000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	11135000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-22823000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-12157000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-14005000	USD
CY2015Q3	us-gaap	Net Income Loss NetIncomeLoss	-11980000	USD
	us-gaap	Net Income Loss NetIncomeLoss	336613000	USD
CY2016Q3	us-gaap	Net Income Loss NetIncomeLoss	-11208000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-142335000	USD
CY2015Q3	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-5108000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-8532000	USD
CY2016Q3	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-4567000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-59250000	USD
CY2015Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-11980000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	334429000	USD
CY2016Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-11208000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-142335000	USD
CY2015Q3	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-11980000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	328081000	USD
CY2016Q3	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-11208000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-142335000	USD
CY2015Q3	us-gaap	Operating Expenses OperatingExpenses	57652000	USD
	us-gaap	Operating Expenses OperatingExpenses	79605000	USD
CY2016Q3	us-gaap	Operating Expenses OperatingExpenses	76049000	USD
	us-gaap	Operating Expenses OperatingExpenses	369723000	USD
CY2015Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-17246000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-28785000	USD
CY2016Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-15839000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-203546000	USD
CY2015Q3	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	900000	USD
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	1300000	USD
CY2016Q3	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	1100000	USD
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	3400000	USD
CY2015Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	0	USD
CY2016Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	12118000	USD
CY2015Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	111000	USD
CY2016Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	7997000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-93000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-443000	USD
CY2015Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	0	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	0	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	4000	USD
CY2016Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	1000	USD
CY2015Q2	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	3200000	USD
CY2016Q3	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	2100000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	11116000	USD
CY2015Q3	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	0	USD
	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	2184000	USD
CY2016Q3	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	0	USD
	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	0	USD
CY2015Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	4208000	USD
CY2016Q3	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	4983000	USD
CY2015Q2	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	209100000	USD
	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	209087000	USD
	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	0	USD
	us-gaap	Proceeds From Sale Maturity And Collections Of Investments ProceedsFromSaleMaturityAndCollectionsOfInvestments	4000000	USD
	us-gaap	Proceeds From Sale Maturity And Collections Of Investments ProceedsFromSaleMaturityAndCollectionsOfInvestments	4099000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	92000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	1244000	USD
CY2015Q3	us-gaap	Profit Loss ProfitLoss	-17088000	USD
	us-gaap	Profit Loss ProfitLoss	328081000	USD
CY2016Q3	us-gaap	Profit Loss ProfitLoss	-15775000	USD
	us-gaap	Profit Loss ProfitLoss	-201585000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	14029000	USD
CY2016Q3	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	24770000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	12796000	USD
CY2016Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	21123000	USD
CY2015Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	0	USD
CY2015Q4	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	6285000	USD
CY2016Q3	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	6570000	USD
CY2015Q4	us-gaap	Restricted Cash And Cash Equivalents At Carrying Value RestrictedCashAndCashEquivalentsAtCarryingValue	4703000	USD
CY2016Q3	us-gaap	Restricted Cash And Cash Equivalents At Carrying Value RestrictedCashAndCashEquivalentsAtCarryingValue	4990000	USD
CY2015Q4	us-gaap	Restricted Cash And Cash Equivalents Noncurrent RestrictedCashAndCashEquivalentsNoncurrent	1582000	USD
CY2016Q3	us-gaap	Restricted Cash And Cash Equivalents Noncurrent RestrictedCashAndCashEquivalentsNoncurrent	1580000	USD
CY2015Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	306688000	USD
CY2016Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	164024000	USD
CY2015Q3	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	40406000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	50820000	USD
CY2016Q3	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	60210000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	166177000	USD
CY2015Q3	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	29834000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	42916000	USD
CY2016Q3	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	38398000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	103101000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	10536000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	13844000	USD
CY2015Q3	us-gaap	Share Price SharePrice	19.51
CY2015Q4	us-gaap	Share Price SharePrice	14.73
CY2016Q1	us-gaap	Share Price SharePrice	10.33
CY2015Q4	us-gaap	Short Term Investments ShortTermInvestments	9445000	USD
CY2016Q3	us-gaap	Short Term Investments ShortTermInvestments	49693000	USD
CY2015	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	0	USD
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	10534000	USD
CY2015	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	39273000	USD
	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	-365000	USD
CY2015	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	152000	USD
	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	1244000	USD
CY2015Q4	us-gaap	Stockholders Equity StockholdersEquity	649341000	USD
CY2016Q3	us-gaap	Stockholders Equity StockholdersEquity	562228000	USD
CY2014Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-2070000	USD
CY2015Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	934579000	USD
CY2016Q3	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	759857000	USD
CY2015Q3	us-gaap	Technology Services Revenue TechnologyServicesRevenue	6783000	USD
	us-gaap	Technology Services Revenue TechnologyServicesRevenue	9486000	USD
CY2016Q3	us-gaap	Technology Services Revenue TechnologyServicesRevenue	7757000	USD
	us-gaap	Technology Services Revenue TechnologyServicesRevenue	26259000	USD
CY2015Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	41468000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	41398000	shares
CY2016Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	43110000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	42632000	shares
CY2015Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	41468000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	19618000	shares
CY2016Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	43110000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	42632000	shares

Files In Submission

Name	View Source	Status
0001628908-16-000072-index-headers.html	Edgar Link	pending
0001628908-16-000072-index.html	Edgar Link	pending
0001628908-16-000072.txt	Edgar Link	pending
0001628908-16-000072-xbrl.zip	Edgar Link	pending
a093016exhibit311.htm	Edgar Link	pending
a093016exhibit312.htm	Edgar Link	pending
a093016exhibit321.htm	Edgar Link	pending
a093016exhibit322.htm	Edgar Link	pending
evh-20160930.xml	Edgar Link	completed
evh-20160930.xsd	Edgar Link	pending
evh-20160930_cal.xml	Edgar Link	unprocessable
evh-20160930_def.xml	Edgar Link	unprocessable
evh-20160930_lab.xml	Edgar Link	unprocessable
evh-20160930_pre.xml	Edgar Link	unprocessable
evh09301610-q.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$EVH
Evolent Health, Inc. Stock $evh

2016 Q3 Form 10-Q Financial Statement

#000162890816000072 Filed on November 10, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$EVH Evolent Health, Inc. Stock $evh

2016 Q3 Form 10-Q Financial Statement

#000162890816000072 Filed on November 10, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$EVH
Evolent Health, Inc. Stock $evh