2015 Q3 Form 10-K Financial Statement
#000117494715001454 Filed on September 23, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2015 |
---|---|---|---|
Revenue | $6.168M | $7.760M | $30.75M |
YoY Change | -32.1% | -13.39% | -9.1% |
Cost Of Revenue | $4.803M | $5.860M | $22.81M |
YoY Change | -31.36% | -15.93% | -12.41% |
Gross Profit | $1.365M | $1.900M | $7.948M |
YoY Change | -34.58% | -4.04% | 1.96% |
Gross Profit Margin | 22.13% | 24.48% | 25.84% |
Selling, General & Admin | $1.182M | $1.430M | $5.269M |
YoY Change | -12.0% | 6.72% | 1.41% |
% of Gross Profit | 86.61% | 75.26% | 66.3% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $13.21K | $20.00K | $58.81K |
YoY Change | -8.49% | 0.0% | -1.78% |
% of Gross Profit | 0.97% | 1.05% | 0.74% |
Operating Expenses | $5.985M | $1.430M | $28.08M |
YoY Change | -28.24% | 6.72% | -10.11% |
Operating Profit | $251.8K | $470.0K | $2.678M |
YoY Change | -66.11% | -26.56% | 3.07% |
Interest Expense | $0.00 | $0.00 | $4.300K |
YoY Change | |||
% of Operating Profit | 0.0% | 0.0% | 0.16% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $252.4K | $470.0K | $2.683M |
YoY Change | -66.07% | -27.69% | 3.0% |
Income Tax | $95.39K | $180.0K | $1.011M |
% Of Pretax Income | 37.79% | 38.3% | 37.68% |
Net Earnings | $157.0K | $290.0K | $1.672M |
YoY Change | -66.15% | -27.5% | 4.49% |
Net Earnings / Revenue | 2.55% | 3.74% | 5.44% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $22.76K | $41.25K | $237.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 7.034M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2015 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.300M | $3.900M | $3.909M |
YoY Change | 84.44% | -57.61% | -57.51% |
Cash & Equivalents | $8.306M | $3.909M | $3.909M |
Short-Term Investments | |||
Other Short-Term Assets | $202.9K | $72.14K | $204.2K |
YoY Change | -64.74% | -82.58% | -59.16% |
Inventory | $2.300M | $2.809M | $2.809M |
Prepaid Expenses | |||
Receivables | $1.200M | $1.900M | $1.925M |
Other Receivables | $100.0K | $200.0K | $197.8K |
Total Short-Term Assets | $12.19M | $9.037M | $9.044M |
YoY Change | 22.19% | -33.43% | -33.5% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $175.6K | $188.2K | $188.2K |
YoY Change | -19.0% | 3.64% | -5.88% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | $16.67K |
YoY Change | |||
Total Long-Term Assets | $229.1K | $245.9K | $238.4K |
YoY Change | -20.88% | 0.99% | 19.2% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.19M | $9.037M | $9.044M |
Total Long-Term Assets | $229.1K | $245.9K | $238.4K |
Total Assets | $12.42M | $9.283M | $9.283M |
YoY Change | 20.97% | -32.82% | -32.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.400M | $1.400M | $1.404M |
YoY Change | -36.36% | -70.83% | -70.76% |
Accrued Expenses | $300.0K | $600.0K | $623.7K |
YoY Change | -50.0% | -33.33% | -30.7% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $7.506M | $4.527M | $4.527M |
YoY Change | 41.32% | -51.46% | -51.32% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.506M | $4.527M | $4.527M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $7.506M | $4.527M | $4.527M |
YoY Change | 41.32% | -51.46% | -51.32% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.488M | ||
YoY Change | 11.93% | ||
Common Stock | $2.272M | ||
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.938K | $3.938K | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 31.77K shares | 31.77K shares | |
Shareholders Equity | $4.913M | $4.756M | $4.756M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.42M | $9.283M | $9.283M |
YoY Change | 20.97% | -32.82% | -32.73% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2015 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $157.0K | $290.0K | $1.672M |
YoY Change | -66.15% | -27.5% | 4.49% |
Depreciation, Depletion And Amortization | $13.21K | $20.00K | $58.81K |
YoY Change | -8.49% | 0.0% | -1.78% |
Cash From Operating Activities | $4.400M | -$160.0K | -$3.851M |
YoY Change | -194.09% | -103.69% | -162.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | -$58.02K |
YoY Change | -100.0% | -100.0% | -17.11% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | -$58.02K |
YoY Change | -100.0% | -100.0% | -10.89% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $1.407M | ||
YoY Change | -50.0% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -$1.407M | |
YoY Change | -50.0% | ||
NET CHANGE | |||
Cash From Operating Activities | 4.400M | -160.0K | -$3.851M |
Cash From Investing Activities | 0.000 | 0.000 | -$58.02K |
Cash From Financing Activities | 0.000 | -$1.407M | |
Net Change In Cash | 4.400M | -160.0K | -$5.315M |
YoY Change | -193.14% | -103.73% | -262.05% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.400M | -$160.0K | -$3.851M |
Capital Expenditures | $0.00 | $0.00 | -$58.02K |
Free Cash Flow | $4.400M | -$160.0K | -$3.793M |
YoY Change | -195.1% | -103.64% | -160.89% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015 | us-gaap |
Depreciation
Depreciation
|
51407 | USD |
CY2014 | us-gaap |
Depreciation
Depreciation
|
47551 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5683665 | USD |
CY2014 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.40 | |
CY2014 | us-gaap |
Dividends
Dividends
|
-2813494 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4490475 | USD |
CY2015 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.20 | |
CY2015 | us-gaap |
Dividends
Dividends
|
-1406746 | USD |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1671817 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4755546 | USD |
CY2015Q2 | us-gaap |
Inventory Gross
InventoryGross
|
2868636 | USD |
CY2014Q2 | us-gaap |
Inventory Gross
InventoryGross
|
2885293 | USD |
CY2015Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
59726 | USD |
CY2014Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
49073 | USD |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
2808910 | USD |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
2836220 | USD |
CY2015 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
11600 | USD |
CY2014 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
14800 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
885938 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
982424 | USD |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
697695 | USD |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
800795 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
181629 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
50425 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
52683 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
36361 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
759575 | USD |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
759575 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
726093 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
7017 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
7017 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
6915 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
6468 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
6065 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
33482 | USD |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
718695 | USD |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
40880 | USD |
CY2015 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7399 | USD |
CY2014 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12319 | USD |
CY2015Q2 | us-gaap |
Interest Portion Of Minimum Lease Payments Sale Leaseback Transactions
InterestPortionOfMinimumLeasePaymentsSaleLeasebackTransactions
|
2564 | USD |
CY2014Q2 | us-gaap |
Interest Portion Of Minimum Lease Payments Sale Leaseback Transactions
InterestPortionOfMinimumLeasePaymentsSaleLeasebackTransactions
|
4952 | USD |
CY2015Q2 | us-gaap |
Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
|
22810 | USD |
CY2014Q2 | us-gaap |
Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
|
26527 | USD |
CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1010931 | USD |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
984421 | USD |
CY2015 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.377 | pure |
CY2014 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.378 | pure |
CY2014Q2 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
29627 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
22475 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
18467 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
109261 | USD |
CY2015 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
878700 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
100777 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
16667 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
5685 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
USD | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
1282 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
16667 | USD |
CY2014 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
831695 | USD |
CY2015 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
150416 | USD |
CY2014 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
142370 | USD |
CY2015 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1029116 | USD |
CY2014 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
974065 | USD |
CY2015 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-15527 | USD |
CY2014 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
8843 | USD |
CY2015 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-2658 | USD |
CY2014 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
1513 | USD |
CY2014 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
10356 | USD |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure |
CY2015 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
912134 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
885607 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
97384 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
94551 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
1413 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
4263 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
6967 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
125928 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
107744 | USD |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.025 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7065500 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
15000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
31768 | shares |
CY2014 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
21600 | USD |
CY2015 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
|
0.03 | pure |
CY2015 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
21900 | USD |
CY2015 | us-gaap |
Deferred Compensation Arrangement With Individual Requisite Service Period1
DeferredCompensationArrangementWithIndividualRequisiteServicePeriod1
|
P1Y | |
CY2015 | us-gaap |
Revenues
Revenues
|
30754570 | USD |
CY2014 | us-gaap |
Revenues
Revenues
|
33833418 | USD |
CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2678445 | USD |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2598709 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
9282772 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
13818087 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
190000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
194000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
74400 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
USD | |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
USD | |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
458400 | USD |
CY2015 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
186000 | USD |
CY2014 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
177000 | USD |
CY2014Q2 | evi |
Leases And Mortgages Receivable Net Net Current
LeasesAndMortgagesReceivableNetNetCurrent
|
12494 | USD |
CY2014Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
62880 | USD |
CY2014Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
414079 | USD |
CY2015Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
3400000 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13574578 | USD |
CY2015 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2015 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | |
CY2015 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2015 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015 | dei |
Entity Registrant Name
EntityRegistrantName
|
EnviroStar, Inc. | |
CY2015 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000065312 | |
CY2015 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2015 | dei |
Document Type
DocumentType
|
10-K | |
CY2014Q4 | dei |
Entity Public Float
EntityPublicFloat
|
9488704 | USD |
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7033732 | shares |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3908974 | USD |
CY2015Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
1924517 | USD |
CY2015Q2 | evi |
Leases And Mortgages Receivable Net Net Current
LeasesAndMortgagesReceivableNetNetCurrent
|
15277 | USD |
CY2015Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
197764 | USD |
CY2015Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
72144 | USD |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
9036847 | USD |
CY2015Q2 | evi |
Leases And Mortgages Receivable Noncurrent
LeasesAndMortgagesReceivableNoncurrent
|
7533 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
188243 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9224340 | USD |
CY2014Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
923788 | USD |
CY2015Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1403583 | USD |
CY2014Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4750266 | USD |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
623671 | USD |
CY2014Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
906381 | USD |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
20464 | USD |
CY2014Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
USD | |
CY2015Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
2479508 | USD |
CY2014Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
3670965 | USD |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4527226 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9327612 | USD |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
4527226 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
9327612 | USD |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2487777 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2222706 | USD |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3938 | USD |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2014Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
176638 | USD |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
176638 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2095069 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2095069 | USD |
CY2014Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3938 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9282772 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13818087 | USD |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
134000 | USD |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
140000 | USD |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.025 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
15000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7065500 | shares |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
31768 | shares |
CY2015 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
58806 | USD |
CY2014 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
59870 | USD |
CY2015 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
25173 | USD |
CY2014 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5541 | USD |
CY2015 | us-gaap |
Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
|
10653 | USD |
CY2014 | us-gaap |
Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
|
-2577 | USD |
CY2015 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-18185 | USD |
CY2015 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
1025902 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-1311303 | USD |
CY2015 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-16657 | USD |
CY2014 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
835826 | USD |
CY2015 | evi |
Increase Decrease In Leases And Mortgages Receivable
IncreaseDecreaseInLeasesAndMortgagesReceivable
|
-3717 | USD |
CY2014 | evi |
Increase Decrease In Leases And Mortgages Receivable
IncreaseDecreaseInLeasesAndMortgagesReceivable
|
-53761 | USD |
CY2015 | us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
134884 | USD |
CY2014 | us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
62880 | USD |
CY2015 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-341935 | USD |
CY2014 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-39885 | USD |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3346683 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3496840 | USD |
CY2015 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-282710 | USD |
CY2014 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-553493 | USD |
CY2015 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
USD | |
CY2014 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-166250 | USD |
CY2015 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
20464 | USD |
CY2014 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-16782 | USD |
CY2015 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-1191457 | USD |
CY2014 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
1198632 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3850599 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6158684 | USD |
CY2015 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
58021 | USD |
CY2014 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
65110 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-58021 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-65110 | USD |
CY2015 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1406746 | USD |
CY2014 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2813494 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1406746 | USD |
CY2015 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.24 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5944260 | USD |
CY2015 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1164000 | USD |
CY2014 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1124000 | USD |
CY2015 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
30176957 | USD |
CY2014 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
33110753 | USD |
CY2015 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
577613 | USD |
CY2014 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
722665 | USD |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2604725 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2813494 | USD |
CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5315366 | USD |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3280080 | USD |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2682748 | USD |
CY2015 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
22806878 | USD |
CY2014 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
26038664 | USD |
CY2015 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5269247 | USD |
CY2014 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5196045 | USD |
CY2015 | us-gaap |
Operating Expenses
OperatingExpenses
|
28076125 | USD |
CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
31234709 | USD |
CY2015 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4303 | USD |
CY2014 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6016 | USD |
CY2014 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.23 | |
CY2015 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7033732 | shares |
CY2014 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7033732 | shares |
CY2015 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
154507 | USD |
CY2014 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
USD | |
CY2015 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
116000 | USD |
CY2014 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
169000 | USD |
CY2015 | us-gaap |
Licenses Revenue
LicensesRevenue
|
43000 | USD |
CY2014 | us-gaap |
Licenses Revenue
LicensesRevenue
|
415000 | USD |
CY2015 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
1052000 | USD |
CY2014 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
1069000 | USD |
CY2015 | us-gaap |
Advertising Expense
AdvertisingExpense
|
18400 | USD |
CY2014 | us-gaap |
Advertising Expense
AdvertisingExpense
|
54000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
USD | |
CY2014 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
CY2015 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
CY2015 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <div class="CursorPointer"> <table style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse;" cellpadding="0" cellspacing="0"> <tr style="vertical-align: top;"> <td style="padding-right: 0.05in; padding-bottom: 12pt; width: 14%;"><font style="font-family: 'times new roman', times; font-size: 10pt;"><b>Estimates</b></font></td> <td style="padding-right: 5.4pt; padding-bottom: 12pt; padding-left: 5.4pt; text-align: justify; width: 86%;"><font style="font-family: 'times new roman', times; font-size: 10pt;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates which are particularly significant to the consolidated financial statements include estimates relating to the determination of impairment of assets, the useful life of property and equipment, recoverability of deferred income tax assets, allowance for doubtful accounts and inventory valuations.</font></td> </tr> </table> </div> </div> | |
CY2015 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <table style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse;" cellpadding="0" cellspacing="0"> <tr style="vertical-align: top;"> <td style="padding-right: 5.4pt; padding-bottom: 12pt; padding-left: 0px; width: 14%;"><font style="font-family: 'times new roman', times; font-size: 10pt;"><b>Supplier <br/> Concentration</b></font></td> <td style="padding-right: 5.4pt; padding-bottom: 12pt; padding-left: 5.4pt; text-align: justify; width: 86%;"><font style="font-family: 'times new roman', times; font-size: 10pt;">The Company purchases laundry, drycleaning machines, boilers and other products from a number of manufacturers and suppliers.  <font>Two</font> of these manufacturers each accounted for approximately <font>27</font>%, respectively, of the Company's purchases for fiscal 2015 and approximately <font>35</font>% and <font>15</font>%, respectively, of the Company's purchases for fiscal 2014.  </font></td> </tr> </table> </div> | |
CY2015 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
USD | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
USD | |
CY2014 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
USD |