$EVI
EVI INDUSTRIES, INC.

2023 Q2 Form 10-Q Financial Statement

#000117494723000755 Filed on May 10, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1
Revenue $94.04M $94.07M
YoY Change 13.53% 56.67%
Cost Of Revenue $66.25M $67.49M
YoY Change 9.27% 57.02%
Gross Profit $27.79M $26.58M
YoY Change 25.19% 55.77%
Gross Profit Margin 29.55% 28.25%
Selling, General & Admin $23.77M $22.11M
YoY Change 21.04% 31.05%
% of Gross Profit 85.53% 83.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.610M $1.497M
YoY Change 13.86% 13.5%
% of Gross Profit 5.79% 5.63%
Operating Expenses $23.78M $22.11M
YoY Change 21.09% 31.05%
Operating Profit $4.010M $4.465M
YoY Change 56.58% 2275.0%
Interest Expense -$790.0K $717.0K
YoY Change 173.36% 473.6%
% of Operating Profit -19.7% 16.06%
Other Income/Expense, Net
YoY Change
Pretax Income $3.230M $3.748M
YoY Change 42.17% 5849.21%
Income Tax $1.330M $998.0K
% Of Pretax Income 41.18% 26.63%
Net Earnings $1.660M $2.750M
YoY Change 10.08% 6775.0%
Net Earnings / Revenue 1.77% 2.92%
Basic Earnings Per Share $0.19
Diluted Earnings Per Share $0.13 $0.19
COMMON SHARES
Basic Shares Outstanding 12.57M shares 12.57M shares
Diluted Shares Outstanding 12.95K shares

Balance Sheet

Concept 2023 Q2 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.900M $4.022M
YoY Change 48.47% -28.23%
Cash & Equivalents $5.921M $4.022M
Short-Term Investments
Other Short-Term Assets $8.547M $6.928M
YoY Change 42.02% -0.36%
Inventory $59.17M $62.93M
Prepaid Expenses
Receivables $50.46M $56.49M
Other Receivables $0.00 $0.00
Total Short-Term Assets $125.5M $132.6M
YoY Change 18.83% 49.21%
LONG-TERM ASSETS
Property, Plant & Equipment $12.95M $12.61M
YoY Change -0.61% 3.83%
Goodwill $73.39M $73.10M
YoY Change 3.31% 10.98%
Intangibles $24.13M
YoY Change
Long-Term Investments
YoY Change
Other Assets $9.200M $8.334M
YoY Change 24.83% 20.26%
Total Long-Term Assets $128.3M $126.9M
YoY Change 2.55% 9.07%
TOTAL ASSETS
Total Short-Term Assets $125.5M $132.6M
Total Long-Term Assets $128.3M $126.9M
Total Assets $253.8M $259.4M
YoY Change 10.0% 26.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.69M $44.59M
YoY Change -18.21% 69.24%
Accrued Expenses $10.08M $12.36M
YoY Change 32.61% 39.16%
Deferred Revenue $668.0K
YoY Change 31.76%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $76.45M $81.29M
YoY Change 2.14% 44.24%
LONG-TERM LIABILITIES
Long-Term Debt $34.87M $38.86M
YoY Change 25.25% 62.5%
Other Long-Term Liabilities $6.600M $6.203M
YoY Change 15.06% 7.24%
Total Long-Term Liabilities $34.87M $38.86M
YoY Change 25.25% 62.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $76.45M $81.29M
Total Long-Term Liabilities $34.87M $38.86M
Total Liabilities $122.9M $131.2M
YoY Change 8.67% 45.48%
SHAREHOLDERS EQUITY
Retained Earnings $32.61M $30.71M
YoY Change 42.46% 43.63%
Common Stock $101.5M $100.7M
YoY Change 3.76% 4.17%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.195M $3.195M
YoY Change 4.07% 4.07%
Treasury Stock Shares
Shareholders Equity $131.0M $128.2M
YoY Change
Total Liabilities & Shareholders Equity $253.8M $259.4M
YoY Change 10.0% 26.45%

Cashflow Statement

Concept 2023 Q2 2023 Q1
OPERATING ACTIVITIES
Net Income $1.660M $2.750M
YoY Change 10.08% 6775.0%
Depreciation, Depletion And Amortization $1.610M $1.497M
YoY Change 13.86% 13.5%
Cash From Operating Activities $7.590M -$1.776M
YoY Change 82.63% -64.88%
INVESTING ACTIVITIES
Capital Expenditures $1.420M $453.0K
YoY Change -255.19% -141.45%
Acquisitions
YoY Change
Other Investing Activities -$330.0K -$73.00K
YoY Change -96.24% -97.71%
Cash From Investing Activities -$1.750M -$526.0K
YoY Change -81.92% -87.71%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.940M 1.941M
YoY Change -201.16% -78.28%
NET CHANGE
Cash From Operating Activities 7.590M -1.776M
Cash From Investing Activities -1.750M -526.0K
Cash From Financing Activities -3.940M 1.941M
Net Change In Cash 1.900M -361.0K
YoY Change -216.56% -9.75%
FREE CASH FLOW
Cash From Operating Activities $7.590M -$1.776M
Capital Expenditures $1.420M $453.0K
Free Cash Flow $6.170M -$2.229M
YoY Change 21.67% -43.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Lease Cost
LeaseCost
2101000 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
977000 usd
CY2022Q1 us-gaap Lease Cost
LeaseCost
715000 usd
evi Goodwill From Acquisition
GoodwillFromAcquisition
1873000 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-14757
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
11-2014231
dei Entity Address Address Line1
EntityAddressAddressLine1
4500 Biscayne Blvd
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 340
dei Entity Address City Or Town
EntityAddressCityOrTown
Miami
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33137
dei City Area Code
CityAreaCode
(305)
dei Local Phone Number
LocalPhoneNumber
402-9300
dei Security12b Title
Security12bTitle
Common Stock, $.025 par value
dei Trading Symbol
TradingSymbol
EVI
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
12574735 shares
us-gaap Revenues
Revenues
260132000 usd
us-gaap Revenues
Revenues
184485000 usd
CY2023Q1 us-gaap Revenues
Revenues
94066000 usd
CY2022Q1 us-gaap Revenues
Revenues
60042000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
184237000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
132977000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
67488000 usd
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
42980000 usd
us-gaap Gross Profit
GrossProfit
75895000 usd
us-gaap Gross Profit
GrossProfit
51508000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
26578000 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
17062000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
63403000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
47680000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22113000 usd
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16874000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
12492000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
3828000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4465000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
188000 usd
us-gaap Interest Expense
InterestExpense
1719000 usd
us-gaap Interest Expense
InterestExpense
390000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
717000 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
125000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
10773000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3438000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3748000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
63000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2952000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
851000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
998000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23000 usd
us-gaap Net Income Loss
NetIncomeLoss
7821000 usd
us-gaap Net Income Loss
NetIncomeLoss
2587000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
2750000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
40000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4022000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3974000 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2000 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1600 usd
CY2023Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
55577000 usd
CY2022Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
43014000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
62928000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
49359000 usd
CY2023Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
2193000 usd
CY2022Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1728000 usd
CY2023Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
909000 usd
CY2022Q2 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
1519000 usd
CY2023Q1 us-gaap Other Assets Current
OtherAssetsCurrent
6928000 usd
CY2022Q2 us-gaap Other Assets Current
OtherAssetsCurrent
6018000 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
132557000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
105612000 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12605000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13033000 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
8201000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7480000 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
24655000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
26234000 usd
CY2023Q1 us-gaap Goodwill
Goodwill
73095000 usd
CY2022Q2 us-gaap Goodwill
Goodwill
71039000 usd
CY2023Q1 us-gaap Other Assets
OtherAssets
8334000 usd
CY2022Q2 us-gaap Other Assets
OtherAssets
7370000 usd
CY2023Q1 us-gaap Assets
Assets
259447000 usd
CY2022Q2 us-gaap Assets
Assets
230768000 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
44587000 usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
42026000 usd
CY2023Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9488000 usd
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8508000 usd
CY2023Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
23679000 usd
CY2022Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
21288000 usd
CY2023Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
668000 usd
CY2022Q2 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
507000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2867000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2518000 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
81289000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
74847000 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4890000 usd
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4666000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
6203000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5736000 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
38861000 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
27840000 usd
CY2023Q1 us-gaap Liabilities
Liabilities
131243000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
113089000 usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.025
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.025
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12708736 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12650126 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
318000 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
316000 usd
CY2023Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
100371000 usd
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
97544000 usd
CY2023Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
134001 shares
CY2022Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
127801 shares
CY2023Q1 us-gaap Treasury Stock Value
TreasuryStockValue
3195000 usd
CY2022Q2 us-gaap Treasury Stock Value
TreasuryStockValue
3070000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
30710000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
22889000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
128204000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
117679000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
259447000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
230768000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
117679000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
125000 usd
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
59000 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
503000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2267000 usd
us-gaap Net Income Loss
NetIncomeLoss
7821000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
128204000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
124728000 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
59000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
785000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
2750000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
128204000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
106740000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
205000 usd
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
59000 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
3840000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1947000 usd
us-gaap Net Income Loss
NetIncomeLoss
2587000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
114968000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
110524000 usd
CY2022Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
63000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
3840000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
627000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
40000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
114968000 usd
us-gaap Net Income Loss
NetIncomeLoss
7821000 usd
us-gaap Net Income Loss
NetIncomeLoss
2587000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4409000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3795000 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
21000 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
41000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
523000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
231000 usd
evi Noncash Lease Expense
NoncashLeaseExpense
95000 usd
evi Noncash Lease Expense
NoncashLeaseExpense
138000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2267000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1947000 usd
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
-723000 usd
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
-274000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
224000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-51000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
183000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
24000 usd
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
12759000 usd
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
3129000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11561000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13476000 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
429000 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
1485000 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-610000 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
10000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1845000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1214000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1893000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-829000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
878000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1170000 usd
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
1950000 usd
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
10081000 usd
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
161000 usd
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-3212000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6648000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6054000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2291000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3066000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1947000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3187000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4238000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6253000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
62000000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
46000000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
51000000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
34000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
125000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
205000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
59000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
59000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10934000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11854000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
48000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-453000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3974000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6057000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4022000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5604000 usd
us-gaap Interest Paid Net
InterestPaidNet
1670000 usd
us-gaap Interest Paid Net
InterestPaidNet
320000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1622000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
261000 usd
us-gaap Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
503 shares
us-gaap Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
3840 shares
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
36000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12545 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12321 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12570 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12402 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
208 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
375 shares
CY2023Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
380 shares
CY2022Q3 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
1200000 usd
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
102000 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
811000 usd
evi Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount Amortization Period
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmountAmortizationPeriod
P15Y
us-gaap Net Income Loss
NetIncomeLoss
7821000 usd
us-gaap Net Income Loss
NetIncomeLoss
2587000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
2750000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
40000 usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
958000 usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
261000 usd
CY2023Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
337000 usd
CY2022Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
4000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6863000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2326000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2413000 usd
CY2022Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
261 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12753 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12696 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12950 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12663 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2023Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
39000000 usd
CY2022Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
28000000 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
139000 usd
CY2022Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
160000 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
38861000 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
27840000 usd
us-gaap Line Of Credit Facility Expiration Period
LineOfCreditFacilityExpirationPeriod
P5Y
CY2022Q2 us-gaap Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
the BSBY rate plus a margin that ranges between 1.25% and 1.75% depending on the Company’s Consolidated Leverage Ratio or (b) the highest of (i) prime, (ii) the federal funds rate plus 50 basis points, and (iii) the BSBY rate plus 100 basis points (such highest rate, the “Base Rate”), plus a margin that ranges between 0.25% and 0.75% depending on the Consolidated Leverage Ratio. Swingline loans generally bear interest at the Base Rate plus a margin that ranges between 0.25% and 0.75% depending on the Consolidated Leverage Ratio.
CY2023Q1 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
49400000 usd
CY2023Q1 evi Number Of Facilities Financed Under Operating Leases
NumberOfFacilitiesFinancedUnderOperatingLeases
34 pure
us-gaap Lessee Operating Lease Description
LesseeOperatingLeaseDescription
lease term expirations between 2023 and 2030.
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
930000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2814000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
2095000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1458000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1019000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1442000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
9758000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
688000 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
9070000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2867000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
6203000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
2581000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
1781000 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
965000 usd
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
671000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
156000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
320000 usd
CY2023Q1 us-gaap Variable Lease Cost
VariableLeaseCost
12000 usd
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
44000 usd
us-gaap Lease Cost
LeaseCost
2737000 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y3M18D
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.034 pure
us-gaap Operating Lease Payments
OperatingLeasePayments
2581000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
1919000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2835000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2010000 usd
CY2023Q1 us-gaap Sales Type Lease Unguaranteed Residual Asset
SalesTypeLeaseUnguaranteedResidualAsset
2900000 usd
CY2023Q1 us-gaap Sales Type Lease Net Investment In Lease
SalesTypeLeaseNetInvestmentInLease
8500000 usd
CY2022Q2 us-gaap Sales Type Lease Net Investment In Lease
SalesTypeLeaseNetInvestmentInLease
7700000 usd
CY2023Q1 us-gaap Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Current
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossCurrent
1900000 usd
CY2022Q2 us-gaap Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Current
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossCurrent
2000000 usd
CY2023Q1 us-gaap Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Noncurrent
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossNoncurrent
6600000 usd
CY2022Q2 us-gaap Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Noncurrent
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossNoncurrent
5700000 usd
CY2022Q3 us-gaap Other Investments
OtherInvestments
369000000000 usd
CY2022Q3 evi Energy Security
EnergySecurity
P10Y
CY2022Q3 evi Alternative Minimum Tax
AlternativeMinimumTax
0.15 pure
CY2023Q1 us-gaap Federal State And Local Income Tax Expense Benefit Continuing Operations
FederalStateAndLocalIncomeTaxExpenseBenefitContinuingOperations
1000000000 usd
CY2023Q1 srt Federal Funds Purchased Average Rate Paid
FederalFundsPurchasedAverageRatePaid
0.01 pure
srt Federal Funds Purchased Average Rate Paid
FederalFundsPurchasedAverageRatePaid
0.01 pure
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
620 shares
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
2300000 usd
CY2023Q1 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
785000 usd
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
1900000 usd
CY2022Q1 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
627000 usd
CY2022Q2 us-gaap Goodwill
Goodwill
71039000 usd
CY2023Q1 us-gaap Goodwill
Goodwill
73095000 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Entity Registrant Name
EntityRegistrantName
EVI INDUSTRIES, INC.
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
usd
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
usd
CY2018Q4 us-gaap Line Of Credit Facility Expiration Period
LineOfCreditFacilityExpirationPeriod
P5Y
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0000065312

Files In Submission

Name View Source Status
0001174947-23-000755-index-headers.html Edgar Link pending
0001174947-23-000755-index.html Edgar Link pending
0001174947-23-000755.txt Edgar Link pending
0001174947-23-000755-xbrl.zip Edgar Link pending
evi-20230331.htm Edgar Link pending
evi-20230331.xsd Edgar Link pending
ex31-01.htm Edgar Link pending
ex31-02.htm Edgar Link pending
ex32-01.htm Edgar Link pending
ex32-02.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
evi-20230331_def.xml Edgar Link unprocessable
evi-20230331_cal.xml Edgar Link unprocessable
evi-20230331_lab.xml Edgar Link unprocessable
evi-20230331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
evi-20230331_htm.xml Edgar Link completed
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending