|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.5M
-47.21%
YoY
|
-$196.1M
133.67%
YoY
|
-$83.91M
-52.23%
YoY
|
-$175.7M
-181.51%
YoY
|
$215.5M
3332.78%
YoY
|
| Depreciation, Depletion And Amortization |
$99.48M
-2.11%
YoY
|
$101.6M
9.29%
YoY
|
$92.98M
13.86%
YoY
|
$81.66M
20.78%
YoY
|
$67.61M
20.6%
YoY
|
| Cash From Operating Activities |
-$9.179M
-150.38%
YoY
|
$18.22M
-50.0%
YoY
|
$36.44M
-82.06%
YoY
|
$203.1M
66.16%
YoY
|
$122.2M
173.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.62M
-37.52%
YoY
|
$132.2M
-38.78%
YoY
|
$216.0M
19.1%
YoY
|
$181.4M
-252.47%
YoY
|
-$118.9M
20.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$254.2M
316.4%
YoY
|
$61.05M
-69.88%
YoY
|
$202.7M
-186.45%
YoY
|
-$234.5M
87.71%
YoY
|
-$124.9M
122.99%
YoY
|
| Cash From Investing Activities |
$171.6M
-341.04%
YoY
|
-$71.19M
435.6%
YoY
|
-$13.29M
-96.8%
YoY
|
-$415.8M
70.52%
YoY
|
-$243.9M
57.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$219.0K
N/A
|
N/A
N/A
|
$404.3M
60.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.63M
-76.69%
YoY
|
-$161.4M
-324.31%
YoY
|
$71.96M
-237.3%
YoY
|
-$52.41M
-113.16%
YoY
|
$398.4M
61.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.179M
-150.38%
YoY
|
$18.22M
-50.0%
YoY
|
$36.44M
-82.06%
YoY
|
$203.1M
66.16%
YoY
|
$122.2M
173.33%
YoY
|
| Cash From Investing Activities |
$171.6M
-341.04%
YoY
|
-$71.19M
435.6%
YoY
|
-$13.29M
-96.8%
YoY
|
-$415.8M
70.52%
YoY
|
-$243.9M
57.24%
YoY
|
| Cash From Financing Activities |
-$37.63M
-76.69%
YoY
|
-$161.4M
-324.31%
YoY
|
$71.96M
-237.3%
YoY
|
-$52.41M
-113.16%
YoY
|
$398.4M
61.69%
YoY
|
| Net Change In Cash |
$124.8M
-158.2%
YoY
|
-$214.4M
-325.41%
YoY
|
$95.11M
-135.87%
YoY
|
-$265.1M
-195.78%
YoY
|
$276.8M
103.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.179M
-150.38%
YoY
|
$18.22M
-50.0%
YoY
|
$36.44M
-82.06%
YoY
|
$203.1M
66.16%
YoY
|
$122.2M
173.33%
YoY
|
| Capital Expenditures |
$82.62M
-37.52%
YoY
|
$132.2M
-38.78%
YoY
|
$216.0M
19.1%
YoY
|
$181.4M
-252.47%
YoY
|
-$118.9M
20.06%
YoY
|
| Free Cash Flow |
-$91.80M
-19.48%
YoY
|
-$114.0M
-36.5%
YoY
|
-$179.6M
-925.48%
YoY
|
$21.75M
-90.98%
YoY
|
$241.2M
67.73%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.62M
-135.81%
YoY
|
-$43.09M
8.71%
YoY
|
-$43.48M
-54.2%
YoY
|
-$31.58M
52.75%
YoY
|
-$40.84M
153.17%
YoY
|
-$39.63M
1.74%
YoY
|
-$94.93M
535.89%
YoY
|
-$20.67M
48.74%
YoY
|
-$16.13M
-40.7%
YoY
|
-$38.96M
-17.6%
YoY
|
-$14.93M
-46.56%
YoY
|
-$13.90M
-81.02%
YoY
|
-$27.20M
-13.59%
YoY
|
-$47.28M
-135.21%
YoY
|
-$27.94M
-146.55%
YoY
|
-$73.24M
-238.97%
YoY
|
-$31.48M
-7437.53%
YoY
|
$134.3M
-9622.77%
YoY
|
$60.02M
-711.34%
YoY
|
$52.70M
208.63%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.63M
-14.27%
YoY
|
-$67.56M
-258.59%
YoY
|
$26.56M
-152.67%
YoY
|
-$31.81M
-33.98%
YoY
|
$74.22M
249.18%
YoY
|
$42.60M
105.21%
YoY
|
-$50.42M
804.41%
YoY
|
-$48.18M
N/A
|
$21.26M
-163.4%
YoY
|
$20.76M
-622.37%
YoY
|
-$5.575M
-103.15%
YoY
|
N/A
|
-$33.53M
-155.57%
YoY
|
-$3.974M
-119.11%
YoY
|
$177.0M
357.97%
YoY
|
$63.62M
2487.15%
YoY
|
$60.33M
152.06%
YoY
|
$20.80M
-25.07%
YoY
|
$38.65M
-213.32%
YoY
|
$2.459M
-90.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.52M
-38.12%
YoY
|
$21.40M
-24.46%
YoY
|
$23.86M
-39.82%
YoY
|
$21.84M
-44.25%
YoY
|
$25.08M
-62.02%
YoY
|
$28.34M
-38.3%
YoY
|
$39.65M
-61.89%
YoY
|
$39.17M
N/A
|
$66.04M
173.53%
YoY
|
$45.92M
-160.55%
YoY
|
$104.0M
-370.57%
YoY
|
N/A
|
$24.14M
-228.7%
YoY
|
-$75.84M
174.68%
YoY
|
-$38.45M
5.99%
YoY
|
-$42.92M
18.25%
YoY
|
-$18.76M
-57.09%
YoY
|
-$27.61M
3.66%
YoY
|
-$36.28M
193.19%
YoY
|
-$36.30M
122.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$237.9M
466.41%
YoY
|
$14.16M
486.22%
YoY
|
$1.917M
-77.08%
YoY
|
$231.0K
-97.21%
YoY
|
$42.00M
5.75%
YoY
|
$2.416M
-91.99%
YoY
|
$8.365M
-93.7%
YoY
|
$8.267M
N/A
|
$39.72M
-8.39%
YoY
|
$30.16M
-119.8%
YoY
|
$132.8M
-282.77%
YoY
|
N/A
|
$43.36M
-155.33%
YoY
|
-$152.3M
571.89%
YoY
|
-$72.68M
431.37%
YoY
|
-$52.81M
417.4%
YoY
|
-$78.36M
174.83%
YoY
|
-$22.67M
638.77%
YoY
|
-$13.68M
-49.85%
YoY
|
-$10.21M
-460.29%
YoY
|
| Cash From Investing Activities |
$222.4M
1214.24%
YoY
|
-$7.241M
-72.06%
YoY
|
-$21.94M
-29.85%
YoY
|
-$21.61M
-30.09%
YoY
|
$16.92M
-164.28%
YoY
|
-$25.92M
64.45%
YoY
|
-$31.28M
-208.64%
YoY
|
-$30.91M
N/A
|
-$26.32M
-237.02%
YoY
|
-$15.76M
-93.09%
YoY
|
$28.79M
-125.91%
YoY
|
N/A
|
$19.21M
-119.78%
YoY
|
-$228.2M
353.79%
YoY
|
-$111.1M
122.46%
YoY
|
-$95.73M
105.86%
YoY
|
-$97.11M
34.44%
YoY
|
-$50.28M
69.29%
YoY
|
-$49.95M
26.0%
YoY
|
-$46.50M
244.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.000K
-103.25%
YoY
|
$3.000K
-98.09%
YoY
|
$210.0K
-42.47%
YoY
|
N/A
N/A
|
-$154.0K
-33.91%
YoY
|
$157.0K
-32.62%
YoY
|
$365.0K
N/A
|
$219.0K
N/A
|
-$233.0K
-32.46%
YoY
|
$233.0K
-34.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$345.0K
-168.59%
YoY
|
$355.0K
655.32%
YoY
|
$345.0K
-46.59%
YoY
|
$403.1M
60.88%
YoY
|
$503.0K
12.28%
YoY
|
$47.00K
-78.73%
YoY
|
$646.0K
98.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.23M
57.64%
YoY
|
-$12.13M
68.9%
YoY
|
-$14.70M
-87.65%
YoY
|
$35.43M
-703.46%
YoY
|
-$29.33M
-261.89%
YoY
|
-$7.184M
-116.57%
YoY
|
-$119.0M
-1235.88%
YoY
|
-$5.871M
N/A
|
$18.11M
-1024.23%
YoY
|
$43.37M
-1032.85%
YoY
|
$10.48M
-125.86%
YoY
|
N/A
|
-$1.960M
-100.48%
YoY
|
-$4.649M
-76.29%
YoY
|
-$40.53M
640.34%
YoY
|
-$5.279M
-129.44%
YoY
|
$405.6M
68.19%
YoY
|
-$19.61M
637.31%
YoY
|
-$5.474M
-147.5%
YoY
|
$17.93M
-597.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.63M
-14.27%
YoY
|
-$67.56M
-258.59%
YoY
|
$26.56M
-152.67%
YoY
|
-$31.81M
-33.98%
YoY
|
$74.22M
249.18%
YoY
|
$42.60M
105.21%
YoY
|
-$50.42M
804.41%
YoY
|
-$48.18M
N/A
|
$21.26M
-163.4%
YoY
|
$20.76M
-622.37%
YoY
|
-$5.575M
-103.15%
YoY
|
N/A
|
-$33.53M
-155.57%
YoY
|
-$3.974M
-119.11%
YoY
|
$177.0M
357.97%
YoY
|
$63.62M
2487.15%
YoY
|
$60.33M
152.06%
YoY
|
$20.80M
-25.07%
YoY
|
$38.65M
-213.32%
YoY
|
$2.459M
-90.94%
YoY
|
| Cash From Investing Activities |
$222.4M
1214.24%
YoY
|
-$7.241M
-72.06%
YoY
|
-$21.94M
-29.85%
YoY
|
-$21.61M
-30.09%
YoY
|
$16.92M
-164.28%
YoY
|
-$25.92M
64.45%
YoY
|
-$31.28M
-208.64%
YoY
|
-$30.91M
N/A
|
-$26.32M
-237.02%
YoY
|
-$15.76M
-93.09%
YoY
|
$28.79M
-125.91%
YoY
|
N/A
|
$19.21M
-119.78%
YoY
|
-$228.2M
353.79%
YoY
|
-$111.1M
122.46%
YoY
|
-$95.73M
105.86%
YoY
|
-$97.11M
34.44%
YoY
|
-$50.28M
69.29%
YoY
|
-$49.95M
26.0%
YoY
|
-$46.50M
244.27%
YoY
|
| Cash From Financing Activities |
-$46.23M
57.64%
YoY
|
-$12.13M
68.9%
YoY
|
-$14.70M
-87.65%
YoY
|
$35.43M
-703.46%
YoY
|
-$29.33M
-261.89%
YoY
|
-$7.184M
-116.57%
YoY
|
-$119.0M
-1235.88%
YoY
|
-$5.871M
N/A
|
$18.11M
-1024.23%
YoY
|
$43.37M
-1032.85%
YoY
|
$10.48M
-125.86%
YoY
|
N/A
|
-$1.960M
-100.48%
YoY
|
-$4.649M
-76.29%
YoY
|
-$40.53M
640.34%
YoY
|
-$5.279M
-129.44%
YoY
|
$405.6M
68.19%
YoY
|
-$19.61M
637.31%
YoY
|
-$5.474M
-147.5%
YoY
|
$17.93M
-597.81%
YoY
|
| Net Change In Cash |
$239.8M
287.91%
YoY
|
-$86.93M
-1015.46%
YoY
|
-$10.08M
-94.98%
YoY
|
-$17.99M
-78.83%
YoY
|
$61.81M
373.78%
YoY
|
$9.496M
-80.37%
YoY
|
-$200.7M
-695.71%
YoY
|
-$84.96M
N/A
|
$13.05M
-180.16%
YoY
|
$48.37M
-120.42%
YoY
|
$33.70M
32.99%
YoY
|
N/A
|
-$16.28M
-104.41%
YoY
|
-$236.8M
382.37%
YoY
|
$25.34M
-250.99%
YoY
|
-$37.39M
43.19%
YoY
|
$368.8M
91.24%
YoY
|
-$49.09M
965.57%
YoY
|
-$16.78M
-73.03%
YoY
|
-$26.11M
-360.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.63M
-14.27%
YoY
|
-$67.56M
-258.59%
YoY
|
$26.56M
-152.67%
YoY
|
-$31.81M
-33.98%
YoY
|
$74.22M
249.18%
YoY
|
$42.60M
105.21%
YoY
|
-$50.42M
804.41%
YoY
|
-$48.18M
N/A
|
$21.26M
-163.4%
YoY
|
$20.76M
-622.37%
YoY
|
-$5.575M
-103.15%
YoY
|
N/A
|
-$33.53M
-155.57%
YoY
|
-$3.974M
-119.11%
YoY
|
$177.0M
357.97%
YoY
|
$63.62M
2487.15%
YoY
|
$60.33M
152.06%
YoY
|
$20.80M
-25.07%
YoY
|
$38.65M
-213.32%
YoY
|
$2.459M
-90.94%
YoY
|
| Capital Expenditures |
$15.52M
-38.12%
YoY
|
$21.40M
-24.46%
YoY
|
$23.86M
-39.82%
YoY
|
$21.84M
-44.25%
YoY
|
$25.08M
-62.02%
YoY
|
$28.34M
-38.3%
YoY
|
$39.65M
-61.89%
YoY
|
$39.17M
N/A
|
$66.04M
173.53%
YoY
|
$45.92M
-160.55%
YoY
|
$104.0M
-370.57%
YoY
|
N/A
|
$24.14M
-228.7%
YoY
|
-$75.84M
174.68%
YoY
|
-$38.45M
5.99%
YoY
|
-$42.92M
18.25%
YoY
|
-$18.76M
-57.09%
YoY
|
-$27.61M
3.66%
YoY
|
-$36.28M
193.19%
YoY
|
-$36.30M
122.12%
YoY
|
| Free Cash Flow |
$48.11M
-2.09%
YoY
|
-$88.96M
-723.67%
YoY
|
$2.696M
-102.99%
YoY
|
-$53.65M
-38.59%
YoY
|
$49.14M
-209.71%
YoY
|
$14.26M
-156.69%
YoY
|
-$90.07M
-17.83%
YoY
|
-$87.35M
N/A
|
-$44.79M
-22.34%
YoY
|
-$25.16M
-135.01%
YoY
|
-$109.6M
-150.88%
YoY
|
N/A
|
-$57.67M
-172.91%
YoY
|
$71.87M
48.46%
YoY
|
$215.4M
187.55%
YoY
|
$106.5M
174.9%
YoY
|
$79.09M
16.9%
YoY
|
$48.41M
-11.0%
YoY
|
$74.92M
-444.79%
YoY
|
$38.76M
-10.85%
YoY
|
Loading...