Financial Snapshot

Revenue
$8.617M
TTM
Gross Margin
96.4%
TTM
Net Earnings
-$6.147M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
143.74%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$4.387M
Q3 2024
Cash
Q3 2024
P/E
-1.042
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue $5.181M $2.509M $1.618M $23.02K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 106.51% 55.04% 6929.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue $5.181M $2.509M $1.618M $23.02K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $201.9K $370.4K $328.1K $90.00K
Gross Profit $4.979M $2.138M $1.290M -$60.00K
Gross Profit Margin 96.1% 85.24% 79.72% -260.64%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Selling, General & Admin $12.23M $9.624M $8.851M $6.429M $3.738M $3.920M $4.090M $3.590M $3.660M $3.160M $1.640M $840.0K $570.0K
YoY Change 27.06% 8.73% 37.68% 71.99% -4.64% -4.16% 13.93% -1.91% 15.82% 92.68% 95.24% 47.37%
% of Gross Profit 245.6% 450.07% 686.16%
Research & Development $181.9K $300.8K $590.5K $6.555M $3.416M $4.095M $7.137M $6.952M $8.154M $9.992M $957.0K $1.166M $1.844M
YoY Change -39.52% -49.06% -90.99% 91.86% -16.57% -42.63% 2.67% -14.75% -18.39% 944.1% -17.9% -36.79%
% of Gross Profit 3.65% 14.07% 45.77%
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $12.61M $10.29M $9.770M $13.07M $7.154M $8.015M $11.23M $10.54M $11.82M $13.15M $2.602M $2.002M $2.415M
YoY Change 22.5% 5.37% -25.25% 82.69% -10.73% -28.64% 6.51% -10.78% -10.13% 405.42% 29.93% -17.07%
Operating Profit -$7.431M -$7.786M -$8.152M -$13.05M -$7.154M -$8.015M -$11.23M -$10.54M -$11.82M -$13.15M -$2.602M -$2.002M -$2.415M
YoY Change -4.56% -4.48% -37.52% 82.37% -10.73% -28.64% 6.51% -10.78% -10.13% 405.42% 29.93% -17.07%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Interest Expense $500.0K $500.0K $500.1K $113.0K $28.80K $20.00K $6.519K -$268.0K -$303.2K $107.8K $159.9K -$20.00K $10.00K
YoY Change 0.0% -0.01% 342.55% 292.37% 43.99% 206.8% -102.43% -11.59% -381.14% -32.56% -899.43% -300.0%
% of Operating Profit
Other Income/Expense, Net -$361.4K -$438.0K -$386.3K -$107.3K $28.80K $448.6K -$1.010M $60.00K -$97.65K -$234.6K -$15.10K $13.32K
YoY Change -17.49% 13.38% 259.95% -472.67% -93.58% -144.42% -1783.33% -58.38% 1453.68% -213.34%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Pretax Income -$7.792M -$8.224M -$8.538M -$13.15M -$7.130M -$7.570M -$12.23M -$10.75M -$12.12M -$13.25M -$2.840M -$2.020M -$2.400M
YoY Change -5.25% -3.68% -35.07% 84.43% -5.81% -38.1% 13.77% -11.3% -8.53% 366.55% 40.59% -15.83%
Income Tax $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$7.792M -$8.224M -$8.538M -$13.15M -$7.126M -$7.566M -$12.23M -$10.75M -$12.12M -$13.25M -$2.836M -$2.018M -$2.401M
YoY Change -5.25% -3.68% -35.1% 84.61% -5.82% -38.14% 13.77% -11.31% -8.5% 367.05% 40.59% -15.98% -52.35%
Net Earnings / Revenue -150.41% -327.83% -527.66% -57144.53%
Basic Earnings Per Share -$2.33 -$2.62 -$3.18 -$0.82 -$1.15
Diluted Earnings Per Share -$2.33 -$2.62 -$3.183M -$515.9K -$319.7K -$456.0K -$0.90 -$1.15 -$1.867M -$2.197M -$1.198M -$1.804M -$2.182M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Cash & Short-Term Investments $4.739M $9.844M $9.145M $8.070M $5.660M $5.320M $7.680M $9.010M $8.690M $14.16M $24.20M $120.0K $870.0K
YoY Change -51.85% 7.64% 13.32% 42.58% 6.39% -30.73% -14.76% 3.68% -38.63% -41.49% 20066.67% -86.21%
Cash & Equivalents $4.739M $9.844M $9.145M $8.070M $5.660M $5.320M $7.680M $9.010M $8.690M $14.16M $24.20M $120.0K $870.0K
Short-Term Investments
Other Short-Term Assets $932.6K $964.5K $935.3K $950.0K $580.0K $330.0K $250.0K $280.0K $830.0K $1.070M $230.0K $0.00 $40.00K
YoY Change -3.31% 3.12% -1.55% 63.79% 75.76% 32.0% -10.71% -66.27% -22.43% 365.22% -100.0%
Inventory $481.8K $289.4K $185.5K $240.0K
Prepaid Expenses
Receivables $673.1K $624.8K $295.2K $20.00K
Other Receivables $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $6.827M $11.72M $10.56M $9.280M $6.250M $5.650M $7.930M $9.280M $9.520M $15.23M $24.43M $120.0K $910.0K
YoY Change -41.76% 11.0% 13.8% 48.48% 10.62% -28.75% -14.55% -2.52% -37.49% -37.66% 20258.33% -86.81%
Property, Plant & Equipment $0.00 $129.1K $12.43K $140.0K $140.0K
YoY Change -100.0% 938.37% -91.12% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $241.6K $0.00 $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $560.0K $0.00 $0.00
YoY Change -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -98.21%
Total Long-Term Assets $241.6K $129.1K $12.43K $150.0K $150.0K $10.00K $10.00K $10.00K $10.00K $0.00 $560.0K $0.00 $0.00
YoY Change 87.2% 938.46% -91.71% 0.0% 1400.0% 0.0% 0.0% 0.0% -100.0%
Total Assets $7.069M $11.85M $10.57M $9.430M $6.400M $5.660M $7.940M $9.290M $9.530M $15.23M $24.99M $120.0K $910.0K
YoY Change
Accounts Payable $1.712M $934.3K $874.0K $1.270M $1.030M $480.0K $1.050M $480.0K $930.0K $1.010M $280.0K $100.0K $90.00K
YoY Change 83.21% 6.9% -31.18% 23.3% 114.58% -54.29% 118.75% -48.39% -7.92% 260.71% 180.0% 11.11%
Accrued Expenses $1.324M $720.2K $531.8K $1.160M $980.0K $1.160M $1.030M $930.0K $760.0K $700.0K $560.0K $420.0K $210.0K
YoY Change 83.83% 35.45% -54.16% 18.37% -15.52% 12.62% 10.75% 22.37% 8.57% 25.0% 33.33% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00 $150.0K $130.0K $1.440M
YoY Change -100.0% 15.38% -90.97%
Total Short-Term Liabilities $3.036M $1.655M $1.406M $7.540M $2.020M $1.630M $2.070M $1.410M $1.830M $1.850M $2.280M $570.0K $330.0K
YoY Change 83.48% 17.7% -81.36% 273.27% 23.93% -21.26% 46.81% -22.95% -1.08% -18.86% 300.0% 72.73%
Long-Term Debt $5.000M $5.000M $5.000M $5.000M $0.00 $0.00 $0.00 $0.00 $4.230M $4.200M $1.510M $980.0K $0.00
YoY Change 0.0% 0.0% 0.0% -100.0% 0.71% 178.15% 54.08%
Other Long-Term Liabilities $1.612M $1.112M $612.3K $110.0K $0.00 $3.700M $4.100M $10.00K
YoY Change 44.95% 81.66% 456.64% -100.0% -9.76%
Total Long-Term Liabilities $6.612M $6.112M $5.612M $5.110M $0.00 $0.00 $3.700M $4.100M $4.230M $4.200M $1.520M $980.0K $0.00
YoY Change 8.18% 8.91% 9.83% -100.0% -9.76% -3.07% 0.71% 176.32% 55.1%
Total Liabilities $9.648M $7.767M $7.018M $12.65M $2.020M $1.630M $5.780M $5.510M $6.070M $6.040M $3.800M $1.550M $330.0K
YoY Change 24.22% 10.67% -44.52% 526.24% 23.93% -71.8% 4.9% -9.23% 0.5% 58.95% 145.16% 369.7%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Basic Shares Outstanding 3.343M 3.144M 2.682M 14.90M 9.338M
Diluted Shares Outstanding 3.343M 3.144M 2.682M 14.95M 9.338M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.4047 Million

About Evoke Pharma Inc

Evoke Pharma Inc is a US-based company operating in Pharmaceuticals industry. The company is headquartered in Solana Beach, California and currently employs 4 full-time employees. The company went IPO on 2013-09-25. Evoke Pharma, Inc. is a specialty pharmaceutical company. The firm is focused primarily on the development and commercialization of drugs to treat gastrointestinal (GI) disorders and diseases. The firm operates through the development and commercialization of pharmaceutical products. The company is developing its product, Gimoti (metoclopramide) nasal spray, the first and only nasally administered product indicated for the relief of symptoms in adults with acute and recurrent diabetic gastroparesis. The company developed Gimoti, a dopamine antagonist / mixed 5-HT3 antagonist / 5-HT4 agonist with pro-motility and anti-emetic effects, for the relief of symptoms associated with acute and recurrent diabetic gastroparesis. Gimoti is a novel formulation of metoclopramide offering systemic delivery by nasal spray administration. The company has developed the nasal formulation of metoclopramide to provide its targeted patient population with acute or recurrent symptoms of diabetic gastroparesis.

Industry: Pharmaceutical Preparations Peers: Enveric Biosciences, Inc. AVENUE THERAPEUTICS, INC. KIORA PHARMACEUTICALS INC Grapefruit USA, Inc GREEN HYGIENICS HOLDINGS INC. JOHNSON & JOHNSON One World Products, Inc. NovaBay Pharmaceuticals, Inc. Sonoma Pharmaceuticals, Inc. Stem Holdings, Inc.