2012 Q3 Form 10-Q Financial Statement
#000110465912075357 Filed on November 07, 2012
Income Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
Revenue | $149.8M | $136.9M |
YoY Change | 9.45% | -10.01% |
Cost Of Revenue | $111.4M | $107.0M |
YoY Change | 4.11% | -7.84% |
Gross Profit | $38.50M | $29.90M |
YoY Change | 28.76% | -16.94% |
Gross Profit Margin | 25.7% | 21.84% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.695M | $1.867M |
YoY Change | -9.21% | -17.1% |
% of Gross Profit | 4.4% | 6.24% |
Operating Expenses | $23.80M | $22.30M |
YoY Change | 6.73% | -1.76% |
Operating Profit | $14.64M | $7.609M |
YoY Change | 92.43% | -42.89% |
Interest Expense | $3.586M | $4.414M |
YoY Change | -18.76% | 10.99% |
% of Operating Profit | 24.49% | 58.01% |
Other Income/Expense, Net | -$3.586M | -$4.414M |
YoY Change | -18.76% | 12.23% |
Pretax Income | $11.06M | $3.196M |
YoY Change | 245.96% | -65.96% |
Income Tax | $3.977M | $1.356M |
% Of Pretax Income | 35.97% | 42.43% |
Net Earnings | $7.079M | $1.839M |
YoY Change | 284.94% | -62.61% |
Net Earnings / Revenue | 4.72% | 1.34% |
Basic Earnings Per Share | $0.11 | $0.03 |
Diluted Earnings Per Share | $0.10 | $0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 66.11M shares | 64.71M shares |
Diluted Shares Outstanding | 67.60M shares | 64.75M shares |
Balance Sheet
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $46.90M | $38.30M |
YoY Change | 22.45% | -11.34% |
Cash & Equivalents | $46.94M | $38.35M |
Short-Term Investments | ||
Other Short-Term Assets | $16.60M | $16.90M |
YoY Change | -1.78% | 87.78% |
Inventory | $7.266M | $6.516M |
Prepaid Expenses | ||
Receivables | $114.0M | $10.40M |
Other Receivables | $10.10M | $16.90M |
Total Short-Term Assets | $194.8M | $89.00M |
YoY Change | 118.88% | -2.63% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $14.36M | $15.62M |
YoY Change | -8.08% | -16.48% |
Goodwill | $180.2M | $180.1M |
YoY Change | 0.02% | |
Intangibles | $33.33M | $28.57M |
YoY Change | 16.64% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $106.7M | $125.2M |
YoY Change | -14.78% | -9.08% |
Total Long-Term Assets | $334.6M | $349.6M |
YoY Change | -4.29% | -4.36% |
TOTAL ASSETS | ||
Total Short-Term Assets | $194.8M | $89.00M |
Total Long-Term Assets | $334.6M | $349.6M |
Total Assets | $529.4M | $438.6M |
YoY Change | 20.7% | -4.01% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $158.4M | $57.80M |
YoY Change | 174.05% | 28.16% |
Accrued Expenses | $18.60M | $19.20M |
YoY Change | -3.13% | 34.27% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $211.9M | $106.0M |
YoY Change | 99.91% | 17.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $126.5M | $179.0M |
YoY Change | -29.33% | -20.09% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $126.5M | $179.0M |
YoY Change | -29.33% | -20.09% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $211.9M | $106.0M |
Total Long-Term Liabilities | $126.5M | $179.0M |
Total Liabilities | $338.4M | $285.0M |
YoY Change | 18.72% | -9.41% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $119.2M | $93.39M |
YoY Change | 27.66% | |
Common Stock | $214.7M | $203.0M |
YoY Change | 5.78% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $145.4M | $145.2M |
YoY Change | 0.15% | |
Treasury Stock Shares | 20.71M shares | 20.68M shares |
Shareholders Equity | $191.0M | $153.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $529.4M | $438.6M |
YoY Change | 20.7% | -4.01% |
Cashflow Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $7.079M | $1.839M |
YoY Change | 284.94% | -62.61% |
Depreciation, Depletion And Amortization | $1.695M | $1.867M |
YoY Change | -9.21% | -17.1% |
Cash From Operating Activities | $15.60M | $22.20M |
YoY Change | -29.73% | -381.01% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$2.400M | -$2.100M |
YoY Change | 14.29% | -30.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $400.0K | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$2.000M | -$2.100M |
YoY Change | -4.76% | -27.59% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -5.900M | -7.800M |
YoY Change | -24.36% | 1.3% |
NET CHANGE | ||
Cash From Operating Activities | 15.60M | 22.20M |
Cash From Investing Activities | -2.000M | -2.100M |
Cash From Financing Activities | -5.900M | -7.800M |
Net Change In Cash | 7.700M | 12.30M |
YoY Change | -37.4% | -166.49% |
FREE CASH FLOW | ||
Cash From Operating Activities | $15.60M | $22.20M |
Capital Expenditures | -$2.400M | -$2.100M |
Free Cash Flow | $18.00M | $24.30M |
YoY Change | -25.93% | -595.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Derivative Description Of Variable Rate Basis
DerivativeDescriptionOfVariableRateBasis
|
LIBOR | ||
CY2012Q1 | us-gaap |
Notional Amount Of Interest Rate Derivatives
NotionalAmountOfInterestRateDerivatives
|
150000000 | USD |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
|
16 | shares |
us-gaap |
Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
|
40 | shares | |
us-gaap |
Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
|
44 | shares | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7316000 | USD |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
111000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
64597000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1358000 | shares | |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
39000 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1493000 | shares |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
21454000 | USD | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
64712000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
65673000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
64708000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
66108000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
64751000 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5500000 | shares |
CY2011Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9000000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6900000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8200000 | shares | |
gca |
Age Of Warranty Receivable In Excess Of Which Would Be Written Off
AgeOfWarrantyReceivableInExcessOfWhichWouldBeWrittenOff
|
P1Y | ||
CY2012Q1 | us-gaap |
Derivative Cap Interest Rate
DerivativeCapInterestRate
|
0.015 | pure |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
|
70 | shares |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
67031000 | shares | |
CY2011Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.424 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.377 | pure | |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.360 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.487 | pure | |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
136888000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
529067000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
529355000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7610000 | USD |
us-gaap |
Revenues
Revenues
|
406330000 | USD | |
us-gaap |
Revenues
Revenues
|
448354000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-6241000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
20174000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24057000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14643000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
149824000 | USD |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
67601000 | shares |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
46301000 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55535000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
455000 | USD |
CY2011Q4 | gca |
Settlement Receivables
SettlementReceivables
|
80246000 | USD |
CY2011Q4 | us-gaap |
Nontrade Receivables
NontradeReceivables
|
16885000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
7087000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
15406000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15577000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
180122000 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
38216000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
119538000 | USD |
CY2011Q4 | gca |
Settlement Liabilities
SettlementLiabilities
|
141827000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
32223000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
21159000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
174000000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
369209000 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
338355000 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
86000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
204735000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
97925000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2340000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
145228000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
159858000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
529067000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
529355000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
191000000 | USD |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
87375000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
85651000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20714000 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20686000 | shares |
CY2011Q3 | gca |
Cost Of Revenue Excluding Depreciation And Amortization
CostOfRevenueExcludingDepreciationAndAmortization
|
106953000 | USD |
CY2011Q3 | gca |
Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
|
18529000 | USD |
CY2011Q3 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
1929000 | USD |
gca |
Cost Of Revenue Excluding Depreciation And Amortization
CostOfRevenueExcludingDepreciationAndAmortization
|
317900000 | USD | |
CY2011Q3 | us-gaap |
Depreciation
Depreciation
|
1867000 | USD |
gca |
Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
|
51922000 | USD | |
us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
6250000 | USD | |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4414000 | USD |
us-gaap |
Depreciation
Depreciation
|
6201000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14167000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
4414000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-943000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3196000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
15110000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1356000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6250000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4400000 | USD | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4016000 | USD | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5238000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4356000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-191000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
11057000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
8947000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-218000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1622000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
988000 | USD | |
gca |
Increase Decrease In Settlement Receivables
IncreaseDecreaseInSettlementReceivables
|
-10266000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
829000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2575000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3477000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-4092000 | USD | |
gca |
Increase Decrease In Settlement Liabilities
IncreaseDecreaseInSettlementLiabilities
|
-12221000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
505000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4030000 | USD | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-216000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
41419000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
6227000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-6650000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
14000 | USD | |
us-gaap |
Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
|
208750000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
214000000 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
7099000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
35000000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
591000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
156000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-36414000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-42421000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
191000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-22290000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-8595000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
15202000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
336000 | USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60636000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38346000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46940000 | USD |
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
66596777 | shares |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
34168000 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
Global Cash Access Holdings, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001318568 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
5493000 | USD |
us-gaap |
Allowance For Doubtful Accounts Receivable Charge Offs
AllowanceForDoubtfulAccountsReceivableChargeOffs
|
-3896000 | USD | |
CY2012Q1 | us-gaap |
Derivative Remaining Maturity1
DerivativeRemainingMaturity1
|
P3Y | |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
6756000 | USD |
CY2012Q3 | gca |
Settlement Liabilities Site Funded Automated Teller Machines
SettlementLiabilitiesSiteFundedAutomatedTellerMachines
|
96700000 | USD |
CY2011Q4 | gca |
Settlement Liabilities Site Funded Automated Teller Machines
SettlementLiabilitiesSiteFundedAutomatedTellerMachines
|
85900000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
3586000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
12133000 | USD | |
gca |
Warranty Receivables Expense Provision
WarrantyReceivablesExpenseProvision
|
2633000 | USD | |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | pure |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | pure | |
CY2011Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | pure |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | pure | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
448000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
7080000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1840000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
21290000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4591000 | USD | |
CY2012Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
200000 | USD |
CY2012Q3 | gca |
Settlement Receivables
SettlementReceivables
|
113989000 | USD |
CY2012Q3 | us-gaap |
Nontrade Receivables
NontradeReceivables
|
10076000 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
7266000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
16564000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14357000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
180152000 | USD |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
33327000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
106484000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
119216000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2504000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
145419000 | USD |
CY2012Q3 | gca |
Cost Of Revenue Excluding Depreciation And Amortization
CostOfRevenueExcludingDepreciationAndAmortization
|
111373000 | USD |
CY2012Q3 | gca |
Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
|
19463000 | USD |
CY2012Q3 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
2650000 | USD |
CY2012Q3 | us-gaap |
Depreciation
Depreciation
|
1695000 | USD |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3586000 | USD |
CY2012Q3 | gca |
Settlement Liabilities
SettlementLiabilities
|
158438000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
34809000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
18608000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
126500000 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
87000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
214612000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3977000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
236000 | USD |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
gca |
Cost Of Revenue Excluding Depreciation And Amortization
CostOfRevenueExcludingDepreciationAndAmortization
|
333566000 | USD | |
gca |
Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
|
55910000 | USD | |
us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
7317000 | USD | |
us-gaap |
Depreciation
Depreciation
|
5260000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12133000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12878000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
164000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1081000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7317000 | USD | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-112000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2586000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3951000 | USD | |
gca |
Increase Decrease In Settlement Receivables
IncreaseDecreaseInSettlementReceivables
|
33676000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-5682000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1329000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-12556000 | USD | |
gca |
Increase Decrease In Settlement Liabilities
IncreaseDecreaseInSettlementLiabilities
|
16509000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2582000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2496000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
7353000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-255000 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
676000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
47500000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5946000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
191000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-943000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
11402000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
267000 | USD | |
CY2012Q3 | gca |
Line Of Credit Facility Amended Financial Covenant Additional Capital Expenditures Allowed
LineOfCreditFacilityAmendedFinancialCovenantAdditionalCapitalExpendituresAllowed
|
15000000 | USD |
gca |
Debt Instrument Covenant Consolidated Leverage Ratio Before Amendment
DebtInstrumentCovenantConsolidatedLeverageRatioBeforeAmendment
|
2.0 | pure | |
gca |
Debt Instrument Covenant Consolidated Leverage Ratio After Amendment
DebtInstrumentCovenantConsolidatedLeverageRatioAfterAmendment
|
2.5 | pure |