2018 Q1 Form 10-Q Financial Statement

#000156459018012364 Filed on May 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $111.0M $237.5M
YoY Change -53.27% 15.44%
Cost Of Revenue $20.88M $153.2M
YoY Change -86.37% 16.86%
Gross Profit $90.12M $84.30M
YoY Change 6.9% 12.85%
Gross Profit Margin 81.19% 35.49%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $4.311M $4.543M
YoY Change -5.11% -15.87%
% of Gross Profit 4.78% 5.39%
Depreciation & Amortization $12.83M $28.16M
YoY Change -54.45% -20.69%
% of Gross Profit 14.23% 33.4%
Operating Expenses $4.311M $4.543M
YoY Change -5.11% -93.59%
Operating Profit $24.49M $22.60M
YoY Change 8.35% 497.17%
Interest Expense $20.31M -$25.10M
YoY Change -180.9% 0.4%
% of Operating Profit 82.92% -111.05%
Other Income/Expense, Net $20.31M -$25.06M
YoY Change -181.04%
Pretax Income $4.184M -$2.454M
YoY Change -270.5% -88.42%
Income Tax -$425.0K $1.100M
% Of Pretax Income -10.16%
Net Earnings $4.609M -$3.508M
YoY Change -231.39% -73.33%
Net Earnings / Revenue 4.15% -1.48%
Basic Earnings Per Share $0.07 -$0.05
Diluted Earnings Per Share $0.06 -$0.05
COMMON SHARES
Basic Shares Outstanding 68.69M shares 66.09M shares
Diluted Shares Outstanding 73.29M shares 66.09M shares

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $132.6M $127.9M
YoY Change 3.67% 28.8%
Cash & Equivalents $132.6M $128.4M
Short-Term Investments
Other Short-Term Assets $3.522M $21.60M
YoY Change -83.69% 7.46%
Inventory $24.71M $22.40M
Prepaid Expenses $9.326M
Receivables $209.6M $90.30M
Other Receivables $0.00 $0.00
Total Short-Term Assets $387.4M $262.1M
YoY Change 47.81% 15.46%
LONG-TERM ASSETS
Property, Plant & Equipment $118.0M $97.30M
YoY Change 21.31% -9.49%
Goodwill $640.6M
YoY Change
Intangibles $315.4M
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.748M $7.600M
YoY Change -11.21% -24.0%
Total Long-Term Assets $1.087B $1.058B
YoY Change 2.73% -17.88%
TOTAL ASSETS
Total Short-Term Assets $387.4M $262.1M
Total Long-Term Assets $1.087B $1.058B
Total Assets $1.475B $1.321B
YoY Change 11.68% -12.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $72.55M $194.5M
YoY Change -62.7% 6.75%
Accrued Expenses $23.30M $31.20M
YoY Change -25.32% 17.29%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $8.200M $10.00M
YoY Change -18.0% 0.0%
Total Short-Term Liabilities $389.3M $258.0M
YoY Change 50.89% 8.04%
LONG-TERM LIABILITIES
Long-Term Debt $1.158B $1.111B
YoY Change 4.27% -1.59%
Other Long-Term Liabilities $14.00M $2.900M
YoY Change 382.76% -19.44%
Total Long-Term Liabilities $1.210B $1.114B
YoY Change 8.64% -1.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $389.3M $258.0M
Total Long-Term Liabilities $1.210B $1.114B
Total Liabilities $1.599B $1.430B
YoY Change 11.84% 2.84%
SHAREHOLDERS EQUITY
Retained Earnings -$237.2M
YoY Change
Common Stock $288.8M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$124.7M -$109.6M
YoY Change
Total Liabilities & Shareholders Equity $1.475B $1.321B
YoY Change 11.68% -12.89%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $4.609M -$3.508M
YoY Change -231.39% -73.33%
Depreciation, Depletion And Amortization $12.83M $28.16M
YoY Change -54.45% -20.69%
Cash From Operating Activities $32.75M $31.41M
YoY Change 4.27% 27.16%
INVESTING ACTIVITIES
Capital Expenditures -$26.30M -$17.20M
YoY Change 52.91% -27.12%
Acquisitions $0.00
YoY Change
Other Investing Activities -$4.600M -$3.000M
YoY Change 53.33% 233.33%
Cash From Investing Activities -$30.91M -$20.23M
YoY Change 52.81% -17.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $38.00K $7.000K
YoY Change 442.86%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $2.000M -2.502M
YoY Change -179.94% -16.6%
NET CHANGE
Cash From Operating Activities $32.75M 31.41M
Cash From Investing Activities -$30.91M -20.23M
Cash From Financing Activities $2.000M -2.502M
Net Change In Cash $3.988M 8.986M
YoY Change -55.62% -409.86%
FREE CASH FLOW
Cash From Operating Activities $32.75M $31.41M
Capital Expenditures -$26.30M -$17.20M
Free Cash Flow $59.05M $48.61M
YoY Change 21.48% 0.64%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 evri Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
32187000
CY2017Q1 evri Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
28993000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4311000
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4543000
CY2018Q1 us-gaap Depreciation
Depreciation
12825000
CY2017Q1 us-gaap Depreciation
Depreciation
10830000
CY2018Q1 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
16303000
CY2018Q1 us-gaap Revenues
Revenues
111001000
CY2017Q1 us-gaap Revenues
Revenues
237537000
CY2017Q1 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
17325000
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
86510000
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
214934000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20307000
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-25057000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2454000
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
323000
CY2018Q1 us-gaap Inventory Net
InventoryNet
24709000
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4932000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3236000
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68686000
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66090000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73285000
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66090000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
132645000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
128586000
CY2018Q1 us-gaap Settlement Assets Current
SettlementAssetsCurrent
153443000
CY2017Q4 us-gaap Settlement Assets Current
SettlementAssetsCurrent
227403000
CY2018Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
56115000
CY2017Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
47782000
CY2017Q4 us-gaap Inventory Net
InventoryNet
23967000
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
20504000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
20670000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
387416000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
448408000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
118031000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
113519000
CY2018Q1 us-gaap Goodwill
Goodwill
640571000
CY2017Q4 us-gaap Goodwill
Goodwill
640589000
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
315419000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
324311000
CY2018Q1 evri Other Receivables Net Non Current
OtherReceivablesNetNonCurrent
6564000
CY2017Q4 evri Other Receivables Net Non Current
OtherReceivablesNetNonCurrent
2638000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6748000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7609000
CY2018Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
1087333000
CY2017Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
1088666000
CY2018Q1 us-gaap Assets
Assets
1474749000
CY2017Q4 us-gaap Assets
Assets
1537074000
CY2018Q1 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
242901000
CY2017Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
317744000
CY2018Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
138187000
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
134504000
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
8200000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
8200000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
389288000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
460448000
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
37645000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
38207000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1158450000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1159643000
CY2018Q1 evri Other Accrued Expenses And Liabilities Noncurrent
OtherAccruedExpensesAndLiabilitiesNoncurrent
14049000
CY2017Q4 evri Other Accrued Expenses And Liabilities Noncurrent
OtherAccruedExpensesAndLiabilitiesNoncurrent
19409000
CY2018Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1210144000
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1217259000
CY2018Q1 us-gaap Liabilities
Liabilities
1599432000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4715000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4706000
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Liabilities
Liabilities
1677707000
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1474749000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1537074000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
94000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
93000
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
288718000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
282070000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-237186000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-246202000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
71000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-253000
CY2018Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
176380000
CY2017Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
176341000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
-124683000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-140633000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
93832405
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
93119988
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
24888000
CY2017Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
24883000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29129000
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28155000
CY2018Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
905000
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1672000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
13000
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-436000
CY2018Q1 us-gaap Accretion Expense
AccretionExpense
2057000
CY2017Q1 us-gaap Accretion Expense
AccretionExpense
2002000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2182000
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2817000
CY2018Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-561000
CY2017Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
626000
CY2018Q1 us-gaap Inventory Write Down
InventoryWriteDown
305000
CY2017Q1 us-gaap Inventory Write Down
InventoryWriteDown
408000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2350000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1412000
CY2018Q1 evri Increase Decrease In Settlement Receivables
IncreaseDecreaseInSettlementReceivables
-73571000
CY2017Q1 evri Increase Decrease In Settlement Receivables
IncreaseDecreaseInSettlementReceivables
-86400000
CY2018Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
9715000
CY2017Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-4423000
CY2017Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
2500000
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4088000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
15206000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1157000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3739000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1251000
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3358000
CY2018Q1 evri Increase Decrease In Settlement Liabilities
IncreaseDecreaseInSettlementLiabilities
-74617000
CY2017Q1 evri Increase Decrease In Settlement Liabilities
IncreaseDecreaseInSettlementLiabilities
-111498000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2456000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
25161000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
32752000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
31409000
CY2018Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
26339000
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
17184000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
72000
CY2018Q1 evri Payment Under Development And Placement Agreements
PaymentUnderDevelopmentAndPlacementAgreements
4643000
CY2017Q1 evri Payment Under Development And Placement Agreements
PaymentUnderDevelopmentAndPlacementAgreements
3044000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30910000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20228000
CY2018Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
2050000
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5000
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
38000
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2000000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2502000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
147000
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
307000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3989000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
8986000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
129604000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
119438000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
128424000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
133593000
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
8243000
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
67000
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
575000
CY2018Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
1000
CY2017Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
200000
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4145000
CY2017Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2789000
CY2018Q1 evri Accrued And Unpaid Placement Fees
AccruedAndUnpaidPlacementFees
363000
CY2018Q1 evri Transfer Of Leased Gaming Equipment To Inventory
TransferOfLeasedGamingEquipmentToInventory
1897000
CY2017Q1 evri Transfer Of Leased Gaming Equipment To Inventory
TransferOfLeasedGamingEquipmentToInventory
2301000
CY2018Q1 us-gaap Nature Of Operations
NatureOfOperations
<div> <div align="left"> <table border="0" cellspacing="0" cellpadding="0" style="border-collapse:collapse; width:100%;"> <tr> <td valign="top" style="width:5.05%;white-space:nowrap"> <p style="margin-top:18pt;margin-bottom:0pt;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;"><font style="font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1.</font></p></td> <td valign="top"> <p style="margin-top:18pt;margin-bottom:0pt;font-weight:bold;font-style:normal;text-transform:none;font-variant: normal;font-family:Times New Roman;font-size:10pt;">BUSINESS </p></td></tr></table></div> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Everi Holdings Inc. (&#8220;Everi Holdings,&#8221; &#8220;Holdings&#8221; or &#8220;Everi&#8221;) is a holding company, the assets of which are the issued and outstanding shares of capital stock of each of Everi Games Holding Inc. (&#8220;Everi Games Holding&#8221;), which owns all of the issued and outstanding shares of capital stock of Everi Games Inc. (&#8220;Everi Games&#8221; or &#8220;Games&#8221;) and Everi Payments Inc. (&#8220;Everi Payments&#8221; or &#8220;Payments&#8221;). Unless otherwise indicated, the terms the &#8220;Company,&#8221; &#8220;we,&#8221; &#8220;us&#8221; and &#8220;our&#8221; refer to Holdings together with its consolidated subsidiaries. </p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Everi is a leading supplier of technology solutions for the casino gaming industry.&#160;We provide casino operators with a diverse portfolio of products including innovative gaming machines that power the casino floor, and casino operational and management systems that include comprehensive end-to-end payments solutions, critical intelligence offerings, and gaming operations efficiency technology. </p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Everi Games provides a number of products and services for casinos, including (a) gaming machines comprised primarily of Class II and Class III slot machines placed under participation or fixed fee lease arrangements or sold to casino customers, including the award-winning TournEvent&#174;; and (b) system software, licenses, ancillary equipment and maintenance to its casino customers. Everi Games also develops and manages the central determinant system for the video lottery terminals installed in the State of New York. </p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Everi Payments provides its casino customers cash access and related products and services including: (a) access to cash at gaming facilities via Automated Teller Machine (&#8220;ATM&#8221;) cash withdrawals, credit card cash access transactions, point of sale (&#8220;POS&#8221;) debit card transactions and check verification and warranty services; (b) equipment that provides cash access and efficiency related services; (c) products and services that improve credit decision making, automate cashier operations and enhance patron marketing activities for gaming establishments; (d) compliance, audit and data solutions; and (e) online payment processing solutions for gaming operators in states that offer intrastate, internet-based gaming and lottery activities.</p></div>
CY2018Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Reclassification of Prior Year Balances </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Reclassifications were made to the prior-period Financial Statements to conform to the current period presentation, except for the adoption impact of the application of ASC 606 utilizing the modified retrospective transition method. </p></div>
CY2018Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
800000
CY2017Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
900000
CY2017Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
500000
CY2016Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
300000
CY2018Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
100000
CY2017Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
100000
CY2017Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
100000
CY2016Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
100000
CY2018Q1 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
86510000
CY2018Q1 evri Settlement Liabilities Site Funded Automated Teller Machines
SettlementLiabilitiesSiteFundedAutomatedTellerMachines
166200000
CY2017Q4 evri Settlement Liabilities Site Funded Automated Teller Machines
SettlementLiabilitiesSiteFundedAutomatedTellerMachines
210800000
CY2018Q1 evri Cash Supplied To At Ms
CashSuppliedToATMs
5000000
CY2018Q1 us-gaap Other Receivables
OtherReceivables
1665000
CY2017Q4 us-gaap Other Receivables
OtherReceivables
1570000
CY2018Q1 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
62679000
CY2017Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
50420000
CY2018Q1 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
16420000
CY2017Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
18782000
CY2018Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
2855000
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
985000
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5434000
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4200000
CY2018Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1406000
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1327000
CY2018Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
7656000
CY2017Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
9003000
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9326000
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6426000
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
3522000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
5241000
CY2018Q1 evri Prepaid Expense And Deposits Non Current
PrepaidExpenseAndDepositsNonCurrent
5032000
CY2017Q4 evri Prepaid Expense And Deposits Non Current
PrepaidExpenseAndDepositsNonCurrent
4103000
CY2018Q1 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
801000
CY2017Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
849000
CY2018Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
915000
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
2657000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
268670000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
150639000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
251740000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
138221000
CY2018Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2017Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2017Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2018Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
625512000
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
310093000
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
315419000
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
617616000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
293305000
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
324311000
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17300000
CY2018Q1 evri Payment Of Placement Fees And Placement Fee Agreements
PaymentOfPlacementFeesAndPlacementFeeAgreements
5600000
CY2017Q1 evri Payment Of Placement Fees And Placement Fee Agreements
PaymentOfPlacementFeesAndPlacementFeeAgreements
3000000
CY2018Q1 evri Imputed Interest In Placement Fees
ImputedInterestInPlacementFees
1000000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
72545000
CY2018Q1 evri Placement Fees
PlacementFees
22691000
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7810000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
10450000
CY2018Q1 evri Processing And Related Expenses Current
ProcessingAndRelatedExpensesCurrent
6960000
CY2017Q4 evri Processing And Related Expenses Current
ProcessingAndRelatedExpensesCurrent
8932000
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6802000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
14178000
CY2017Q4 evri Placement Fees Outstanding Amount
PlacementFeesOutstandingAmount
39100000
CY2018Q1 evri Placement Fees Noncurrent
PlacementFeesNoncurrent
11200000
CY2017Q4 evri Placement Fees Noncurrent
PlacementFeesNoncurrent
16800000
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1190900000
CY2017Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
23057000
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
1167843000
CY2017Q2 evri Write Off Of Debt Issuance Costs And Debt Discounts Upon Extinguishment Of Debt
WriteOffOfDebtIssuanceCostsAndDebtDiscountsUponExtinguishmentOfDebt
14600000
CY2017Q2 evri Debt Instrument Prepayment Penalty
DebtInstrumentPrepaymentPenalty
0
CY2018Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-14600000
CY2018Q1 evri Common Stock Number Of Votes Per Share
CommonStockNumberOfVotesPerShare
1
CY2018Q1 evri Common Stock Sinking Fund Provisions
CommonStockSinkingFundProvisions
0
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4599000
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7000000
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15700000
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.102
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.430
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2017Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2018Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1300000
CY2018Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
900000

Files In Submission

Name View Source Status
0001564590-18-012364-index-headers.html Edgar Link pending
0001564590-18-012364-index.html Edgar Link pending
0001564590-18-012364.txt Edgar Link pending
0001564590-18-012364-xbrl.zip Edgar Link pending
evri-10q_20180331.htm Edgar Link pending
evri-20180331.xml Edgar Link completed
evri-20180331.xsd Edgar Link pending
evri-20180331_cal.xml Edgar Link unprocessable
evri-20180331_def.xml Edgar Link unprocessable
evri-20180331_lab.xml Edgar Link unprocessable
evri-20180331_pre.xml Edgar Link unprocessable
evri-ex101_9.htm Edgar Link pending
evri-ex311_6.htm Edgar Link pending
evri-ex312_7.htm Edgar Link pending
evri-ex321_10.htm Edgar Link pending
evri-ex322_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending