2015 Q1 Form 10-Q Financial Statement

#000119312515180535 Filed on May 11, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $91.50M $87.43M
YoY Change 4.65% 0.11%
Cost Of Revenue $696.0K $91.00K
YoY Change 664.84% -96.51%
Gross Profit $90.80M $87.34M
YoY Change 3.96% 3.08%
Gross Profit Margin 99.24% 99.9%
Selling, General & Admin $7.703M $8.062M
YoY Change -4.45% -9.04%
% of Gross Profit 8.48% 9.23%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.100M $3.900M
YoY Change 5.13% -2.5%
% of Gross Profit 4.52% 4.47%
Operating Expenses $7.703M $8.062M
YoY Change -4.45% -9.04%
Operating Profit $27.02M $24.89M
YoY Change 8.55% 22.01%
Interest Expense $6.201M $6.909M
YoY Change -10.25% -54.74%
% of Operating Profit 22.95% 27.76%
Other Income/Expense, Net -$5.697M -$4.522M
YoY Change 25.98% -69.6%
Pretax Income $21.32M $20.37M
YoY Change 4.67% 268.77%
Income Tax $2.775M $2.161M
% Of Pretax Income 13.02% 10.61%
Net Earnings $18.54M $18.21M
YoY Change 1.86% 232.71%
Net Earnings / Revenue 20.27% 20.82%
Basic Earnings Per Share $0.24 $0.23
Diluted Earnings Per Share $0.24 $0.23
COMMON SHARES
Basic Shares Outstanding 77.81M shares 78.38M shares
Diluted Shares Outstanding 77.87M shares 79.24M shares

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $32.40M $27.20M
YoY Change 19.12% -20.23%
Cash & Equivalents $32.43M $27.24M
Short-Term Investments
Other Short-Term Assets $31.50M $28.00M
YoY Change 12.5% -1.75%
Inventory
Prepaid Expenses
Receivables $78.75M $68.40M
Other Receivables $0.00 $0.00
Total Short-Term Assets $142.7M $123.6M
YoY Change 15.39% -10.01%
LONG-TERM ASSETS
Property, Plant & Equipment $28.08M $30.49M
YoY Change -7.92% -13.09%
Goodwill $369.2M $369.1M
YoY Change 0.02% -1.24%
Intangibles
YoY Change
Long-Term Investments $11.90M $10.90M
YoY Change 9.25% -4.34%
Other Assets $10.23M $15.96M
YoY Change -35.91% -33.6%
Total Long-Term Assets $743.3M $782.2M
YoY Change -4.98% -6.49%
TOTAL ASSETS
Total Short-Term Assets $142.7M $123.6M
Total Long-Term Assets $743.3M $782.2M
Total Assets $886.0M $905.9M
YoY Change -2.2% -6.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.40M $12.11M
YoY Change 60.2% -46.94%
Accrued Expenses $27.65M $28.06M
YoY Change -1.45% -35.76%
Deferred Revenue
YoY Change
Short-Term Debt $20.00M $40.60M
YoY Change -50.74% 368.66%
Long-Term Debt Due $19.00M $19.00M
YoY Change 0.0%
Total Short-Term Liabilities $98.28M $109.1M
YoY Change -9.91% 36.55%
LONG-TERM LIABILITIES
Long-Term Debt $643.1M $661.2M
YoY Change -2.74% -10.01%
Other Long-Term Liabilities $2.552M $301.0K
YoY Change 747.84% -90.1%
Total Long-Term Liabilities $645.6M $661.5M
YoY Change -2.4% -10.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $98.28M $109.1M
Total Long-Term Liabilities $645.6M $661.5M
Total Liabilities $763.6M $791.3M
YoY Change -3.5% -6.16%
SHAREHOLDERS EQUITY
Retained Earnings $76.84M $39.77M
YoY Change 93.21% -47.59%
Common Stock $774.0K $784.0K
YoY Change -1.28% 7.69%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $122.4M $114.6M
YoY Change
Total Liabilities & Shareholders Equity $886.0M $905.9M
YoY Change -2.2% -6.98%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $18.54M $18.21M
YoY Change 1.86% 232.71%
Depreciation, Depletion And Amortization $4.100M $3.900M
YoY Change 5.13% -2.5%
Cash From Operating Activities $30.10M $30.00M
YoY Change 0.33% -11.24%
INVESTING ACTIVITIES
Capital Expenditures $1.042M $1.501M
YoY Change -30.58% -33.5%
Acquisitions
YoY Change
Other Investing Activities -$1.700M $200.0K
YoY Change -950.0% 100.0%
Cash From Investing Activities -$4.200M -$2.300M
YoY Change 82.61% -46.51%
FINANCING ACTIVITIES
Cash Dividend Paid $7.798M $7.839M
YoY Change -0.52%
Common Stock Issuance & Retirement, Net $9.990M
YoY Change
Debt Paid & Issued, Net $4.750M $4.750M
YoY Change 0.0% 77.84%
Cash From Financing Activities -25.50M -23.00M
YoY Change 10.87% 9.52%
NET CHANGE
Cash From Operating Activities 30.10M 30.00M
Cash From Investing Activities -4.200M -2.300M
Cash From Financing Activities -25.50M -23.00M
Net Change In Cash 400.0K 4.700M
YoY Change -91.49% -44.71%
FREE CASH FLOW
Cash From Operating Activities $30.10M $30.00M
Capital Expenditures $1.042M $1.501M
Free Cash Flow $29.06M $28.50M
YoY Change 1.96% -9.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
77443004 shares
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27242000
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77443004 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
77443004 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
206000000 shares
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
19 Country
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2015Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
316000 shares
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
65790000
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
19.56
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
83333 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
23.62
CY2015Q1 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
0.51 pure
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
98281000
CY2015Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
405000
CY2015Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
712000
CY2015Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
900000
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
774000
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
19396000
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
76841000
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
19000000
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
19708000
CY2015Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
4600000
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
27650000
CY2015Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
2852000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
122385000
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2552000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
643053000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
885979000
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
225540000
CY2015Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
26100000
CY2015Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
50403000
CY2015Q1 us-gaap Notes Payable
NotesPayable
4300000
CY2015Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
0
CY2015Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
11118000
CY2015Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
20000000
CY2015Q1 us-gaap Liabilities
Liabilities
763594000
CY2015Q1 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
45000
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
686040000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-5633000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32430000
CY2015Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
2899000
CY2015Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
8956000
CY2015Q1 us-gaap Goodwill
Goodwill
369171000
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
32524000
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
21659000
CY2015Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
1620000
CY2015Q1 us-gaap Equity Method Investments
EquityMethodInvestments
11903000
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
323941000
CY2015Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
971000
CY2015Q1 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
18701000
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
31696000
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
92433000
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
31690000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28080000
CY2015Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
6924000
CY2015Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
8900000
CY2015Q1 us-gaap Land And Land Improvements
LandAndLandImprovements
1437000
CY2015Q1 us-gaap Assets
Assets
885979000
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
38346000
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
78745000
CY2015Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2994000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10227000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
142657000
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
27593000
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
35168000
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
549481000
CY2015Q1 evtc Maximum Secured Debt And Line Of Credit Secured Leverage Ratio
MaximumSecuredDebtAndLineOfCreditSecuredLeverageRatio
6.60 pure
CY2015Q1 evtc Outstanding Letters Of Credit For Which Collateral Provided To Related Party
OutstandingLettersOfCreditForWhichCollateralProvidedToRelatedParty
3600000
CY2015Q1 evtc Cash And Restricted Cash Deposits In Affiliated Bank
CashAndRestrictedCashDepositsInAffiliatedBank
13312000
CY2015Q1 evtc Prepaid Expense And Other Assets Related Parties Current
PrepaidExpenseAndOtherAssetsRelatedPartiesCurrent
1265000
CY2015Q1 evtc Net Operating Loss Carryforwards
NetOperatingLossCarryforwards
6000000
CY2015Q1 evtc Property Plant And Equipment Net Excluding Land
PropertyPlantAndEquipmentNetExcludingLand
26643000
CY2015Q1 evtc Deferred Revenue Related Party
DeferredRevenueRelatedParty
8823000
CY2015Q1 evtc Software Cost Reimbursement Fair Value
SoftwareCostReimbursementFairValue
971000
CY2015Q1 evtc Software Cost Reimbursement Carrying Value
SoftwareCostReimbursementCarryingValue
971000
CY2015Q1 evtc Future Windfall Tax Benefit
FutureWindfallTaxBenefit
4200000
CY2015Q1 evtc Data Processing Equipment Gross
DataProcessingEquipmentGross
78863000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22485000
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77893144 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
77893144 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
206000000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
19.56
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
316000 shares
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
61580000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
104511000
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1799000
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1956000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
779000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
22879000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
65576000
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
19000000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
15674000
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
26052000
CY2014Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
5260000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
119573000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2898000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
647579000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
890235000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
212828000
CY2014Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
26800000
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
59740000
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
9825000
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
23000000
CY2014Q4 us-gaap Liabilities
Liabilities
770662000
CY2014Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
45000
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
693912000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-6522000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32114000
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
399000
CY2014Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
7540000
CY2014Q4 us-gaap Goodwill
Goodwill
368837000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29535000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
5718000
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
9700000
CY2014Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
1421000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
20565000
CY2014Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
1602000
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
11756000
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
334584000
CY2014Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
1428000
CY2014Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
17006000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
89694000
CY2014Q4 us-gaap Assets
Assets
890235000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
75810000
CY2014Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2964000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10917000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
134606000
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
547412000
CY2014Q4 evtc Cash And Restricted Cash Deposits In Affiliated Bank
CashAndRestrictedCashDepositsInAffiliatedBank
13566000
CY2014Q4 evtc Prepaid Expense And Other Assets Related Parties Current
PrepaidExpenseAndOtherAssetsRelatedPartiesCurrent
1141000
CY2014Q4 evtc Property Plant And Equipment Net Excluding Land
PropertyPlantAndEquipmentNetExcludingLand
28114000
CY2014Q4 evtc Deferred Revenue Related Party
DeferredRevenueRelatedParty
8154000
CY2014Q4 evtc Software Cost Reimbursement Fair Value
SoftwareCostReimbursementFairValue
1428000
CY2014Q4 evtc Software Cost Reimbursement Carrying Value
SoftwareCostReimbursementCarryingValue
1428000
CY2014Q4 evtc Data Processing Equipment Gross
DataProcessingEquipmentGross
77588000
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.10
CY2015Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2014Q1 us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
1618000
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
860860 shares
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
30014000
CY2014Q1 us-gaap Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-7745000
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
79236195 shares
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
78375335 shares
CY2014Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
600000
CY2014Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6834000
CY2014Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-186000
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4750000
CY2014Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
32000
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
7839000
CY2014Q1 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
75000
CY2014Q1 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
52000
CY2014Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-1108000
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1435000
CY2014Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-261000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
20367000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
24889000
CY2014Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-57000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10461000
CY2014Q1 us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
700000
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4522000
CY2014Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-179000
CY2014Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
986000
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1991000
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-7745000
CY2014Q1 us-gaap Revenues
Revenues
87433000
CY2014Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
40462000
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1501000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
18206000
CY2014Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
134000
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
321000
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
400000
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1428000
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3900000
CY2014Q1 us-gaap Interest Expense
InterestExpense
6909000
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8062000
CY2014Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
770000
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
398000
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1503000
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12700000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4757000
CY2014Q1 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-1454000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2161000
CY2014Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
198000
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
91000
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
16614000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-22957000
CY2014Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
6000
CY2014Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-10000000
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2300000
CY2014Q1 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
2454000
CY2014Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
3589000
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
62544000
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8039000
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
350000
CY2014Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
11808000
CY2014Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-1000
CY2014Q1 evtc Payment Processing
PaymentProcessing
25225000
CY2014Q1 evtc Business Solutions Revenue From Affiliates
BusinessSolutionsRevenueFromAffiliates
33358000
CY2014Q1 evtc Current Territory Tax Expense Benefit
CurrentTerritoryTaxExpenseBenefit
937000
CY2014Q1 evtc Rent Expense For Telecommunications And Other Equipment
RentExpenseForTelecommunicationsAndOtherEquipment
1500000
CY2014Q1 evtc Business Solutions
BusinessSolutions
42917000
CY2014Q1 evtc Cost Of Revenues Excluding Depreciation And Amortization
CostOfRevenuesExcludingDepreciationAndAmortization
37868000
CY2014Q1 evtc Deferred Territory Income Tax Expense Benefit
DeferredTerritoryIncomeTaxExpenseBenefit
27000
CY2014Q1 evtc Provision For Doubtful Accounts And Sundry Losses
ProvisionForDoubtfulAccountsAndSundryLosses
571000
CY2014Q1 evtc Rent Expense For Office Facilities And Real Estate
RentExpenseForOfficeFacilitiesAndRealEstate
2000000
CY2014Q1 evtc Merchant Acquiring Net
MerchantAcquiringNet
19291000
CY2014Q1 evtc Payment Processing Revenue From Affiliates
PaymentProcessingRevenueFromAffiliates
7104000
CY2014Q1 evtc Rent And Other Fees Paid To Related Party
RentAndOtherFeesPaidToRelatedParty
1917000
CY2015Q1 us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
1293000
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
EVERTEC, Inc.
CY2015Q1 dei Trading Symbol
TradingSymbol
EVTC
CY2015Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
59437 shares
CY2015Q1 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0525 pure
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2015Q1 us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2015-05-06
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
29645000
CY2015Q1 invest Investment Contract Settlement Date Range End
InvestmentContractSettlementDateRangeEnd
2015-09-30
CY2015Q1 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2015-06-05
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 us-gaap Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
889000
CY2015Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 Segment
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77866726 shares
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001559865
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2015Q1 us-gaap Business Acquisition Effective Date Of Acquisition1
BusinessAcquisitionEffectiveDateOfAcquisition1
2010-09-30
CY2015Q1 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2015-05-18
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77807289 shares
CY2015Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6097000
CY2015Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1206000
CY2015Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4750000
CY2015Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
7798000
CY2015Q1 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
104000
CY2015Q1 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
44000
CY2015Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-149000
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1497000
CY2015Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
3053000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
21309000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
27006000
CY2015Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-34000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19952000
CY2015Q1 us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
500000
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5697000
CY2015Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
3000
CY2015Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1542000
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9991000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
285000
CY2015Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
889000
CY2015Q1 us-gaap Revenues
Revenues
91332000
CY2015Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
41063000
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1042000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
19063000
CY2015Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
649000
CY2015Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
115000
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
600000
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
200000
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4100000
CY2015Q1 us-gaap Interest Expense
InterestExpense
6201000
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7703000
CY2015Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
808000
CY2015Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1243000
CY2015Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
9991000
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12700000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
316000
CY2015Q1 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-73000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2246000
CY2015Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
141000
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
586000
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
16828000
CY2015Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
7798000
CY2015Q1 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
334000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-25539000
CY2015Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
7000
CY2015Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-3000000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3790000
CY2015Q1 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
750000
CY2015Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
2046000
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
64326000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3704000
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
649000
CY2015Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
10582000
CY2015Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-26000
CY2015Q1 evtc Payment Processing
PaymentProcessing
26377000
CY2015Q1 evtc Business Solutions Revenue From Affiliates
BusinessSolutionsRevenueFromAffiliates
33691000
CY2015Q1 evtc Current Territory Tax Expense Benefit
CurrentTerritoryTaxExpenseBenefit
1155000
CY2015Q1 evtc Rent Expense For Telecommunications And Other Equipment
RentExpenseForTelecommunicationsAndOtherEquipment
1300000
CY2015Q1 evtc Business Solutions
BusinessSolutions
44864000
CY2015Q1 evtc Projected Cash Flows
ProjectedCashFlows
1000000
CY2015Q1 evtc Cost Of Revenues Excluding Depreciation And Amortization
CostOfRevenuesExcludingDepreciationAndAmortization
39795000
CY2015Q1 evtc Deferred Territory Income Tax Expense Benefit
DeferredTerritoryIncomeTaxExpenseBenefit
299000
CY2015Q1 evtc Provision For Doubtful Accounts And Sundry Losses
ProvisionForDoubtfulAccountsAndSundryLosses
236000
CY2015Q1 evtc Rent Expense For Office Facilities And Real Estate
RentExpenseForOfficeFacilitiesAndRealEstate
2000000
CY2015Q1 evtc Merchant Acquiring Net
MerchantAcquiringNet
20091000
CY2015Q1 evtc Payment Processing Revenue From Affiliates
PaymentProcessingRevenueFromAffiliates
7372000
CY2015Q1 evtc Rent And Other Fees Paid To Related Party
RentAndOtherFeesPaidToRelatedParty
1993000

Files In Submission

Name View Source Status
0001193125-15-180535-index-headers.html Edgar Link pending
0001193125-15-180535-index.html Edgar Link pending
0001193125-15-180535.txt Edgar Link pending
0001193125-15-180535-xbrl.zip Edgar Link pending
d892004d10q.htm Edgar Link pending
d892004dex1041.htm Edgar Link pending
d892004dex1042.htm Edgar Link pending
d892004dex1043.htm Edgar Link pending
d892004dex1044.htm Edgar Link pending
d892004dex1045.htm Edgar Link pending
d892004dex1046.htm Edgar Link pending
d892004dex1047.htm Edgar Link pending
d892004dex1048.htm Edgar Link pending
d892004dex311.htm Edgar Link pending
d892004dex312.htm Edgar Link pending
d892004dex321.htm Edgar Link pending
d892004dex322.htm Edgar Link pending
evtc-20150331.xml Edgar Link completed
evtc-20150331.xsd Edgar Link pending
evtc-20150331_cal.xml Edgar Link unprocessable
evtc-20150331_def.xml Edgar Link unprocessable
evtc-20150331_lab.xml Edgar Link unprocessable
evtc-20150331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending