|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.35K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$23.90K
67.6%
YoY
|
$14.26K
-33.02%
YoY
|
$21.29K
6.45%
YoY
|
$20.00K
100.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$23.87K
67.37%
YoY
|
$14.26K
-33.01%
YoY
|
$21.29K
2.18%
YoY
|
$20.83K
108.32%
YoY
|
| Operating Profit |
-$23.87K
67.37%
YoY
|
-$14.26K
43.52%
YoY
|
-$9.936K
-52.3%
YoY
|
-$20.83K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$23.90K
67.6%
YoY
|
-$14.26K
43.46%
YoY
|
-$9.940K
-50.3%
YoY
|
-$20.00K
100.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$23.87K
67.37%
YoY
|
-$14.26K
43.52%
YoY
|
-$9.936K
-52.3%
YoY
|
-$20.83K
95.73%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
N/A
|
| Diluted Shares Outstanding |
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.100K
N/A
|
$10.25K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$3.700K
N/A
|
$4.300K
48.28%
YoY
|
$8.100K
-36.22%
YoY
|
N/A
|
$2.900K
-39.96%
YoY
|
$12.70K
N/A
|
$3.950K
-23.89%
YoY
|
$4.730K
26.13%
YoY
|
$4.830K
49.07%
YoY
|
N/A
|
$5.190K
20.14%
YoY
|
$3.750K
88.44%
YoY
|
$3.240K
-73.59%
YoY
|
$9.110K
304.89%
YoY
|
$4.320K
22.38%
YoY
|
$2.250K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.660K
-11.36%
YoY
|
$4.294K
48.07%
YoY
|
$8.116K
-36.06%
YoY
|
$4.129K
-12.69%
YoY
|
$2.900K
-39.96%
YoY
|
$12.69K
1592.53%
YoY
|
$3.950K
-23.89%
YoY
|
$4.729K
26.21%
YoY
|
$4.830K
49.26%
YoY
|
$750.00
-91.77%
YoY
|
$5.190K
20.14%
YoY
|
$3.747K
88.1%
YoY
|
$3.236K
-73.62%
YoY
|
$9.110K
304.53%
YoY
|
$4.320K
22.38%
YoY
|
$2.252K
N/A
|
| Operating Profit |
-$3.660K
-11.36%
YoY
|
-$4.294K
48.07%
YoY
|
-$8.116K
-36.06%
YoY
|
-$4.129K
-12.69%
YoY
|
-$2.900K
-39.96%
YoY
|
-$12.69K
1592.53%
YoY
|
N/A
|
-$4.729K
-172.72%
YoY
|
-$4.830K
49.26%
YoY
|
-$750.00
-91.77%
YoY
|
N/A
|
$6.503K
-426.46%
YoY
|
-$3.236K
-73.62%
YoY
|
-$9.110K
304.53%
YoY
|
N/A
|
-$2.252K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.700K
N/A
|
-$4.300K
48.28%
YoY
|
-$8.100K
-36.22%
YoY
|
N/A
|
-$2.900K
-39.96%
YoY
|
-$12.70K
N/A
|
-$3.950K
-3.42%
YoY
|
-$4.730K
-172.77%
YoY
|
-$4.830K
49.07%
YoY
|
N/A
|
-$4.090K
-5.32%
YoY
|
$6.500K
-426.63%
YoY
|
-$3.240K
-73.59%
YoY
|
-$9.110K
304.89%
YoY
|
-$4.320K
22.38%
YoY
|
-$2.250K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.660K
-11.36%
YoY
|
-$4.294K
48.07%
YoY
|
-$8.116K
-36.06%
YoY
|
-$4.129K
-12.69%
YoY
|
-$2.900K
-39.96%
YoY
|
-$12.69K
1592.53%
YoY
|
-$3.950K
-3.42%
YoY
|
-$4.729K
-172.72%
YoY
|
-$4.830K
49.26%
YoY
|
-$750.00
-91.77%
YoY
|
-$4.090K
-5.32%
YoY
|
$6.503K
-426.46%
YoY
|
-$3.236K
-73.62%
YoY
|
-$9.110K
304.53%
YoY
|
-$4.320K
22.38%
YoY
|
-$2.252K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-4.08%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-4.85%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
22.62%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
N/A
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
N/A
|
4.193M shares
N/A
|
| Diluted Shares Outstanding |
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
N/A
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
N/A
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
4.193M shares
0.0%
YoY
|
N/A
|
4.193M shares
N/A
|
Loading...