|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net profit/(loss) for the year | |||||
| Adjustments to cash flows from non-cash items | |||||
| Depreciation and amortization | |||||
| Depreciation on right of use assets | |||||
| Net finance costs/(income) | |||||
| Net finance (income)/costs | |||||
| Related party finance (income)/costs | |||||
| Share based payment transactions | |||||
| Income tax (credit)/expense | |||||
| Non-cash gain (settled in treasury shares) | |||||
| Cash from operations before working capital adjustments | |||||
| Decrease/(increase) in trade and other receivables | |||||
| Increase/(decrease) in trade and other payables | |||||
| Income taxes received | |||||
| Net cash flows used in operating activities | |||||
| Cash flows from investing activities | |||||
| Decrease in financial assets at amortized cost | |||||
| Acquisitions of property, plant and equipment | |||||
| Acquisition of intangible assets | |||||
| Interest received | |||||
| Net cash flows from investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from share issuance | |||||
| Proceeds from issues of warrants | |||||
| Proceeds from issues of shares to related party | |||||
| Proceeds from issues of warrants to related party | |||||
| Proceeds from exercise of warrants | |||||
| Transaction costs on issuance of equity instruments | |||||
| Payments to lease creditors | |||||
| Net cash flows generated from financing activities | |||||
| Net increase/(decrease in cash at bank | |||||
| Cash and cash equivalents as at January 1 | |||||
| Effect of foreign exchange rate changes | |||||
| Cash and cash equivalents as at December 31 | |||||
Loading...