|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$232.9M
-129.82%
YoY
|
-$781.2M
1203.24%
YoY
|
-$59.95M
-36.48%
YoY
|
-$94.38M
-61.51%
YoY
|
-$245.2M
1889.49%
YoY
|
| Depreciation, Depletion And Amortization |
$1.956M
-27.64%
YoY
|
$2.703M
-0.41%
YoY
|
$2.714M
24.38%
YoY
|
$2.182M
131.63%
YoY
|
$942.0K
38.12%
YoY
|
| Cash From Operating Activities |
-$82.76M
78.78%
YoY
|
-$46.29M
-38.03%
YoY
|
-$74.70M
-27.98%
YoY
|
-$103.7M
276.46%
YoY
|
-$27.55M
129.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$290.0K
-32.24%
YoY
|
$428.0K
-81.07%
YoY
|
$2.261M
12.66%
YoY
|
$2.007M
-159.82%
YoY
|
-$3.355M
764.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.899M
34.09%
YoY
|
$2.162M
-96.6%
YoY
|
$63.64M
-204.42%
YoY
|
-$60.95M
-6095100.0%
YoY
|
$1.000K
-100.33%
YoY
|
| Cash From Investing Activities |
$2.609M
50.46%
YoY
|
$1.734M
-97.17%
YoY
|
$61.38M
-197.5%
YoY
|
-$62.96M
1777.07%
YoY
|
-$3.354M
387.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$127.8M
581.14%
YoY
|
$18.77M
11003.55%
YoY
|
$169.0K
-97.67%
YoY
|
$7.249M
-97.04%
YoY
|
$244.7M
1856.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$82.76M
78.78%
YoY
|
-$46.29M
-38.03%
YoY
|
-$74.70M
-27.98%
YoY
|
-$103.7M
276.46%
YoY
|
-$27.55M
129.35%
YoY
|
| Cash From Investing Activities |
$2.609M
50.46%
YoY
|
$1.734M
-97.17%
YoY
|
$61.38M
-197.5%
YoY
|
-$62.96M
1777.07%
YoY
|
-$3.354M
387.5%
YoY
|
| Cash From Financing Activities |
$127.8M
581.14%
YoY
|
$18.77M
11003.55%
YoY
|
$169.0K
-97.67%
YoY
|
$7.249M
-97.04%
YoY
|
$244.7M
1856.14%
YoY
|
| Net Change In Cash |
$47.66M
-284.77%
YoY
|
-$25.79M
96.14%
YoY
|
-$13.15M
-91.75%
YoY
|
-$159.4M
-174.56%
YoY
|
$213.8M
-112631.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.76M
78.78%
YoY
|
-$46.29M
-38.03%
YoY
|
-$74.70M
-27.98%
YoY
|
-$103.7M
276.46%
YoY
|
-$27.55M
129.35%
YoY
|
| Capital Expenditures |
$290.0K
-32.24%
YoY
|
$428.0K
-81.07%
YoY
|
$2.261M
12.66%
YoY
|
$2.007M
-159.82%
YoY
|
-$3.355M
764.69%
YoY
|
| Free Cash Flow |
-$83.05M
77.77%
YoY
|
-$46.72M
-39.29%
YoY
|
-$76.96M
-27.2%
YoY
|
-$105.7M
336.95%
YoY
|
-$24.20M
108.15%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$42.00M
-94.5%
YoY
|
$23.97M
-183.97%
YoY
|
-$144.8M
745.53%
YoY
|
$395.7M
N/A
|
-$764.1M
1486.1%
YoY
|
-$28.54M
-5.1%
YoY
|
-$17.12M
45.46%
YoY
|
-$48.18M
-37.72%
YoY
|
-$30.07M
-74.49%
YoY
|
-$11.77M
-30.85%
YoY
|
-$77.35M
-65.26%
YoY
|
-$117.9M
-5458.86%
YoY
|
-$17.02M
-24.54%
YoY
|
-$222.7M
4226.15%
YoY
|
$2.200M
-436.07%
YoY
|
-$22.56M
214.38%
YoY
|
-$5.147M
N/A
|
| Depreciation, Depletion And Amortization |
$525.0K
-17.58%
YoY
|
$498.0K
-22.91%
YoY
|
$505.0K
-64.44%
YoY
|
$428.0K
N/A
|
$637.0K
-7.95%
YoY
|
$646.0K
-7.98%
YoY
|
$1.420M
7.58%
YoY
|
$692.0K
21.83%
YoY
|
$702.0K
18.38%
YoY
|
$1.320M
29.29%
YoY
|
$568.0K
-39.7%
YoY
|
$593.0K
N/A
|
$1.021M
155.25%
YoY
|
$942.0K
38.12%
YoY
|
N/A
|
$400.0K
24.61%
YoY
|
$682.0K
N/A
|
| Cash From Operating Activities |
-$31.04M
49.42%
YoY
|
-$25.42M
6.49%
YoY
|
-$5.684M
244.28%
YoY
|
-$20.62M
N/A
|
-$20.78M
-16.74%
YoY
|
-$23.87M
43.03%
YoY
|
-$1.651M
-95.01%
YoY
|
-$24.95M
-0.63%
YoY
|
-$16.69M
-17.45%
YoY
|
-$33.06M
-43.38%
YoY
|
-$25.11M
-5.77%
YoY
|
-$20.21M
-314.59%
YoY
|
-$58.39M
470.74%
YoY
|
-$26.65M
126.79%
YoY
|
$9.420M
51.52%
YoY
|
-$10.23M
57.92%
YoY
|
-$11.75M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.00K
126.67%
YoY
|
$53.00K
140.91%
YoY
|
$161.0K
-58.82%
YoY
|
$42.00K
N/A
|
$15.00K
-97.01%
YoY
|
$22.00K
-94.21%
YoY
|
$391.0K
-71.67%
YoY
|
$501.0K
-61.07%
YoY
|
$380.0K
-337.5%
YoY
|
$1.380M
-346.43%
YoY
|
$1.287M
-138.36%
YoY
|
-$160.0K
N/A
|
-$560.0K
12.9%
YoY
|
-$3.355M
764.69%
YoY
|
N/A
|
-$496.0K
144.33%
YoY
|
-$388.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$731.0K
113.74%
YoY
|
$927.0K
42.18%
YoY
|
$603.0K
-48.37%
YoY
|
$638.0K
N/A
|
$342.0K
-5.79%
YoY
|
$652.0K
-38.37%
YoY
|
$1.168M
-98.12%
YoY
|
$363.0K
-415.65%
YoY
|
$1.058M
-101.74%
YoY
|
$62.22M
N/A
|
-$115.0K
-11600.0%
YoY
|
-$60.84M
N/A
|
N/A
|
$1.000K
-100.0%
YoY
|
N/A
|
N/A
|
$299.7M
N/A
|
| Cash From Investing Activities |
$697.0K
113.15%
YoY
|
$874.0K
38.73%
YoY
|
$442.0K
-43.11%
YoY
|
$596.0K
N/A
|
$327.0K
-336.96%
YoY
|
$630.0K
-5.69%
YoY
|
$777.0K
-98.72%
YoY
|
-$138.0K
-90.16%
YoY
|
$668.0K
-101.1%
YoY
|
$60.85M
-10966.07%
YoY
|
-$1.402M
-58.2%
YoY
|
-$61.00M
N/A
|
-$560.0K
12.9%
YoY
|
-$3.354M
-101.12%
YoY
|
N/A
|
-$496.0K
144.33%
YoY
|
$299.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$56.64M
N/A
|
$0.00
N/A
|
$72.09M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$628.0K
192.09%
YoY
|
$180.0K
N/A
|
N/A
N/A
|
$215.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$292.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.856M
-3708.42%
YoY
|
$54.18M
-29388.11%
YoY
|
-$397.0K
-102.07%
YoY
|
$67.17M
N/A
|
-$190.0K
-0.52%
YoY
|
-$185.0K
-134.91%
YoY
|
$19.14M
-11358.82%
YoY
|
-$191.0K
-102.58%
YoY
|
$530.0K
476.09%
YoY
|
-$170.0K
-27.66%
YoY
|
$7.392M
-96.98%
YoY
|
$92.00K
N/A
|
-$235.0K
-100.87%
YoY
|
$244.7M
-184.55%
YoY
|
N/A
|
$27.12M
278.36%
YoY
|
-$289.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.04M
49.42%
YoY
|
-$25.42M
6.49%
YoY
|
-$5.684M
244.28%
YoY
|
-$20.62M
N/A
|
-$20.78M
-16.74%
YoY
|
-$23.87M
43.03%
YoY
|
-$1.651M
-95.01%
YoY
|
-$24.95M
-0.63%
YoY
|
-$16.69M
-17.45%
YoY
|
-$33.06M
-43.38%
YoY
|
-$25.11M
-5.77%
YoY
|
-$20.21M
-314.59%
YoY
|
-$58.39M
470.74%
YoY
|
-$26.65M
126.79%
YoY
|
$9.420M
51.52%
YoY
|
-$10.23M
57.92%
YoY
|
-$11.75M
N/A
|
| Cash From Investing Activities |
$697.0K
113.15%
YoY
|
$874.0K
38.73%
YoY
|
$442.0K
-43.11%
YoY
|
$596.0K
N/A
|
$327.0K
-336.96%
YoY
|
$630.0K
-5.69%
YoY
|
$777.0K
-98.72%
YoY
|
-$138.0K
-90.16%
YoY
|
$668.0K
-101.1%
YoY
|
$60.85M
-10966.07%
YoY
|
-$1.402M
-58.2%
YoY
|
-$61.00M
N/A
|
-$560.0K
12.9%
YoY
|
-$3.354M
-101.12%
YoY
|
N/A
|
-$496.0K
144.33%
YoY
|
$299.3M
N/A
|
| Cash From Financing Activities |
$6.856M
-3708.42%
YoY
|
$54.18M
-29388.11%
YoY
|
-$397.0K
-102.07%
YoY
|
$67.17M
N/A
|
-$190.0K
-0.52%
YoY
|
-$185.0K
-134.91%
YoY
|
$19.14M
-11358.82%
YoY
|
-$191.0K
-102.58%
YoY
|
$530.0K
476.09%
YoY
|
-$170.0K
-27.66%
YoY
|
$7.392M
-96.98%
YoY
|
$92.00K
N/A
|
-$235.0K
-100.87%
YoY
|
$244.7M
-184.55%
YoY
|
N/A
|
$27.12M
278.36%
YoY
|
-$289.4M
N/A
|
| Net Change In Cash |
-$23.49M
13.82%
YoY
|
$29.64M
-226.56%
YoY
|
-$5.639M
-130.87%
YoY
|
$47.15M
N/A
|
-$20.64M
-18.37%
YoY
|
-$23.42M
51.22%
YoY
|
$18.27M
-33.87%
YoY
|
-$25.28M
32.21%
YoY
|
-$15.49M
-80.91%
YoY
|
$27.62M
-146.67%
YoY
|
-$19.12M
-108.91%
YoY
|
-$81.12M
-961.11%
YoY
|
-$59.18M
-460.98%
YoY
|
$214.7M
-11561.97%
YoY
|
$9.420M
687.47%
YoY
|
$16.40M
3266.53%
YoY
|
-$1.873M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.04M
49.42%
YoY
|
-$25.42M
6.49%
YoY
|
-$5.684M
244.28%
YoY
|
-$20.62M
N/A
|
-$20.78M
-16.74%
YoY
|
-$23.87M
43.03%
YoY
|
-$1.651M
-95.01%
YoY
|
-$24.95M
-0.63%
YoY
|
-$16.69M
-17.45%
YoY
|
-$33.06M
-43.38%
YoY
|
-$25.11M
-5.77%
YoY
|
-$20.21M
-314.59%
YoY
|
-$58.39M
470.74%
YoY
|
-$26.65M
126.79%
YoY
|
$9.420M
51.52%
YoY
|
-$10.23M
57.92%
YoY
|
-$11.75M
N/A
|
| Capital Expenditures |
$34.00K
126.67%
YoY
|
$53.00K
140.91%
YoY
|
$161.0K
-58.82%
YoY
|
$42.00K
N/A
|
$15.00K
-97.01%
YoY
|
$22.00K
-94.21%
YoY
|
$391.0K
-71.67%
YoY
|
$501.0K
-61.07%
YoY
|
$380.0K
-337.5%
YoY
|
$1.380M
-346.43%
YoY
|
$1.287M
-138.36%
YoY
|
-$160.0K
N/A
|
-$560.0K
12.9%
YoY
|
-$3.355M
764.69%
YoY
|
N/A
|
-$496.0K
144.33%
YoY
|
-$388.0K
N/A
|
| Free Cash Flow |
-$31.08M
49.48%
YoY
|
-$25.47M
6.62%
YoY
|
-$5.845M
186.24%
YoY
|
-$20.66M
N/A
|
-$20.79M
-18.32%
YoY
|
-$23.89M
39.97%
YoY
|
-$2.042M
-94.07%
YoY
|
-$25.46M
-3.58%
YoY
|
-$17.07M
-14.9%
YoY
|
-$34.44M
-40.44%
YoY
|
-$26.40M
13.33%
YoY
|
-$20.05M
N/A
|
-$57.83M
494.07%
YoY
|
-$23.30M
105.01%
YoY
|
N/A
|
-$9.734M
55.12%
YoY
|
-$11.36M
N/A
|
Loading...