2019 Q1 Form 10-K Financial Statement

#000156459019003196 Filed on February 19, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018
Revenue $420.0K $1.180M $5.011M
YoY Change -9.48% 174.42% 1079.06%
Cost Of Revenue $391.0K $1.150M $4.878M
YoY Change -18.37% 139.58% 918.37%
Gross Profit $29.00K $40.00K $133.0K
YoY Change -293.33% -180.0% -346.3%
Gross Profit Margin 6.9% 3.39% 2.65%
Selling, General & Admin $1.470M $1.370M $10.82M
YoY Change -62.88% 260.53% -48.36%
% of Gross Profit 5068.97% 3425.0% 8136.84%
Research & Development $45.00K $50.00K $686.4K
YoY Change -71.14% 66.67% 16.95%
% of Gross Profit 155.17% 125.0% 516.07%
Depreciation & Amortization $11.68K $10.00K $43.35K
YoY Change 41.75% 0.0% 133.06%
% of Gross Profit 40.26% 25.0% 32.59%
Operating Expenses $1.519M $1.410M $11.51M
YoY Change -63.13% 243.9% -46.58%
Operating Profit -$1.490M -$1.370M -$11.38M
YoY Change -63.97% 197.83% -47.33%
Interest Expense $26.00K $40.00K $189.0K
YoY Change 420.0% 0.0% -41.3%
% of Operating Profit
Other Income/Expense, Net $41.00K $30.00K $327.0K
YoY Change -32.79% -76.92% -208.28%
Pretax Income -$1.449M -$1.310M -$11.05M
YoY Change -64.43% 351.72% -49.55%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$1.449M -$1.306M -$11.05M
YoY Change -64.46% 350.34% -49.56%
Net Earnings / Revenue -345.0% -110.68% -220.47%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.40 -$0.36 -$153.1K
COMMON SHARES
Basic Shares Outstanding 72.73M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q1 2018 Q4 2018
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.710M $7.710M $7.708M
YoY Change -5.98% 214.69% 215.13%
Cash & Equivalents $2.385M $3.759M $3.759M
Short-Term Investments $5.330M $3.950M $3.949M
Other Short-Term Assets $1.198M $2.000K $1.175M
YoY Change -27.74% -99.74% 51.03%
Inventory $0.00 $0.00
Prepaid Expenses $1.102M
Receivables $382.7K $996.6K $997.0K
Other Receivables $109.0K $143.7K $300.0K
Total Short-Term Assets $9.595M $10.18M $10.18M
YoY Change -16.79% 128.82% 128.82%
LONG-TERM ASSETS
Property, Plant & Equipment $145.0K $150.1K $150.0K
YoY Change -69.92% -69.18% -69.2%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $486.0K $503.0K $503.0K
YoY Change 32.07% 30.31% 30.31%
Total Long-Term Assets $631.0K $653.0K $653.0K
YoY Change -25.76% -25.2% -25.2%
TOTAL ASSETS
Total Short-Term Assets $9.595M $10.18M $10.18M
Total Long-Term Assets $631.0K $653.0K $653.0K
Total Assets $10.23M $10.83M $10.83M
YoY Change -17.41% 103.55% 103.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $359.0K $342.0K $342.0K
YoY Change 103.98% 1040.0% 1040.0%
Accrued Expenses $741.0K $968.0K $968.0K
YoY Change -18.03% 88.33% 88.33%
Deferred Revenue
YoY Change
Short-Term Debt $2.500M $1.700M $1.700M
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.600M $3.010M $3.010M
YoY Change 233.33% 11.77% 11.77%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $201.0K $219.0K $219.0K
YoY Change -25.83% -24.22% -24.22%
Total Long-Term Liabilities $201.0K $219.0K $219.0K
YoY Change -25.83% -24.22% -24.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.600M $3.010M $3.010M
Total Long-Term Liabilities $201.0K $219.0K $219.0K
Total Liabilities $3.801M $3.229M $3.229M
YoY Change 181.35% 8.28% 8.28%
SHAREHOLDERS EQUITY
Retained Earnings -$55.47M -$54.03M
YoY Change 17.89% 25.71%
Common Stock $1.000K $1.000K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.425M $7.604M $7.604M
YoY Change
Total Liabilities & Shareholders Equity $10.23M $10.83M $10.83M
YoY Change -17.41% 103.55% 103.55%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018
OPERATING ACTIVITIES
Net Income -$1.449M -$1.306M -$11.05M
YoY Change -64.46% 350.34% -49.56%
Depreciation, Depletion And Amortization $11.68K $10.00K $43.35K
YoY Change 41.75% 0.0% 133.06%
Cash From Operating Activities -$794.0K -$420.0K -$4.511M
YoY Change -59.78% -54.35% -19.13%
INVESTING ACTIVITIES
Capital Expenditures $7.000K $10.00K $79.00K
YoY Change 133.33% -50.0% -30.7%
Acquisitions
YoY Change
Other Investing Activities -$1.380M -$3.930M -$3.626M
YoY Change 625.2%
Cash From Investing Activities -$1.387M -$3.940M -$3.705M
YoY Change 46133.33% 19600.0% 503.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $11.00M
YoY Change -12.35%
Debt Paid & Issued, Net $2.149M
YoY Change -40.4%
Cash From Financing Activities 807.0K 300.0K 9.529M
YoY Change -89.56% -127.52% 23.75%
NET CHANGE
Cash From Operating Activities -794.0K -420.0K -4.511M
Cash From Investing Activities -1.387M -3.940M -3.705M
Cash From Financing Activities 807.0K 300.0K 9.529M
Net Change In Cash -1.374M -4.060M 1.313M
YoY Change -123.88% 100.0% -12.93%
FREE CASH FLOW
Cash From Operating Activities -$794.0K -$420.0K -$4.511M
Capital Expenditures $7.000K $10.00K $79.00K
Free Cash Flow -$801.0K -$430.0K -$4.590M
YoY Change -59.48% -54.26% -19.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q4 us-gaap Assets Current
AssetsCurrent
10180000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
4449000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
487067
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
503000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
386000
CY2018 dei Document Type
DocumentType
10-K
CY2018 dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
CY2018 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2018 dei Amendment Flag
AmendmentFlag
false
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3759000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2446000
CY2018Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
3949000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
996621
CY2018Q2 dei Entity Public Float
EntityPublicFloat
61700000
CY2017Q4 us-gaap Inventory Net
InventoryNet
225000
CY2018 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2018 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2018 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1175000
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
72732292
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
150091
CY2018Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
300000
CY2017Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1000000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
778000
CY2018Q4 us-gaap Assets
Assets
10833000
CY2017Q4 us-gaap Assets
Assets
5322000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
342000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
30000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
968000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
514000
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2149000
CY2018Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1700000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3010000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2693000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
219000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
289000
CY2018Q4 us-gaap Liabilities
Liabilities
3229000
CY2017Q4 us-gaap Liabilities
Liabilities
2982000
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
61628000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
45316000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-54025000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42977000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
7604000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
2340000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10833000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5322000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72732292
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68070930
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
72732292
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68070930
CY2018 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5011000
CY2017 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
425000
CY2018 us-gaap Cost Of Revenue
CostOfRevenue
4878000
CY2017 us-gaap Cost Of Revenue
CostOfRevenue
479000
CY2018 us-gaap Gross Profit
GrossProfit
133000
CY2017 us-gaap Gross Profit
GrossProfit
-54000
CY2018 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10651000
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18705000
CY2018 adom Consulting Expense
ConsultingExpense
171000
CY2017 adom Consulting Expense
ConsultingExpense
2252000
CY2018 adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
686000
CY2017 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1744000
CY2018 us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1313000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
938000
CY2018 us-gaap Interest Paid Net
InterestPaidNet
43000
CY2017 us-gaap Interest Paid Net
InterestPaidNet
347000
CY2018 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
200000
CY2017 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
70000
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
6410000
CY2017 adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
587000
CY2018 us-gaap Operating Expenses
OperatingExpenses
11508000
CY2017 us-gaap Operating Expenses
OperatingExpenses
21544000
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
-11375000
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
-21598000
CY2018 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
189000
CY2017 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-322000
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
138000
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000
CY2018 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
327000
CY2017 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-302000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11048000
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21900000
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-11048000
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-21903000
CY2018 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.15
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
CY2018 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
72185167
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
66537525
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-2707000
CY2017 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
726000
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
12550000
CY2017 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
4437000
CY2017 adom Stock Rescinded During Period Value Issued For Prepaid Services
StockRescindedDuringPeriodValueIssuedForPrepaidServices
100000
CY2017 adom Stock Issued During Period Value Issued As Offering Costs
StockIssuedDuringPeriodValueIssuedAsOfferingCosts
1250000
CY2017 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
1241000
CY2017 adom Adjustments To Additional Paid In Capital Warrant Issued As Offering Costs
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedAsOfferingCosts
681000
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
15039000
CY2018 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
9803000
CY2018 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
99000
CY2018 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6410000
CY2018 us-gaap Profit Loss
ProfitLoss
-11048000
CY2017 us-gaap Profit Loss
ProfitLoss
-21903000
CY2018 us-gaap Depreciation And Amortization
DepreciationAndAmortization
43000
CY2017 us-gaap Depreciation And Amortization
DepreciationAndAmortization
19000
CY2017 adom Accretion Of Discount On Note Receivable
AccretionOfDiscountOnNoteReceivable
46000
CY2017 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
130000
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
15039000
CY2017 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1241000
CY2018 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-385000
CY2017 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-25000
CY2018 us-gaap Inventory Write Down
InventoryWriteDown
15000
CY2017 us-gaap Inventory Write Down
InventoryWriteDown
89000
CY2017 us-gaap Gain Loss On Investments
GainLossOnInvestments
-120000
CY2017 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
5000
CY2018 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-210000
CY2018 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
997000
CY2018 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
496000
CY2017 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
672000
CY2018 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-71000
CY2017 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
267000
CY2018 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
312000
CY2017 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-76000
CY2018 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
454000
CY2017 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
359000
CY2018 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-70000
CY2017 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
289000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4511000
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5578000
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
79000
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
114000
CY2018 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
3926000
CY2018 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
200000
CY2017 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
500000
CY2018 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
500000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3705000
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-614000
CY2018 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11000000
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12550000
CY2018 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2800000
CY2018 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1100000
CY2017 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
500000
CY2018 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
99000
CY2018 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2149000
CY2017 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3606000
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1508000
CY2018 adom Other Non Current Asset Reclassified To Property And Equipment
OtherNonCurrentAssetReclassifiedToPropertyAndEquipment
12000
CY2018 adom Deferred Offering Costs Reclassified To Equity
DeferredOfferingCostsReclassifiedToEquity
76000
CY2017 adom Deferred Offering Costs Reclassified To Equity
DeferredOfferingCostsReclassifiedToEquity
838000
CY2017 adom Warrants Issued As Offering Costs
WarrantsIssuedAsOfferingCosts
681000
CY2018 us-gaap Nature Of Operations
NatureOfOperations
<p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;color:#000000;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. Organization and operations</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:5.24%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">ADOMANI, Inc. (&#8220;we&#8221;, &#8220;us&#8221;, &#8220;our&#8221; or the &#8220;Company&#8221;) designs and causes to be designed advanced zero-emission electric and hybrid drivetrain systems for integration in new school buses and medium to heavy-duty commercial fleet vehicles. The Company also designs and causes to be designed re-power conversion kits to replace conventional drivetrain systems for combustion powered vehicles with zero-emission electric or hybrid drivetrain systems. The Company is <font style="color:#000000;">also a provider of new zero-emission electric and hybrid vehicles focused on total cost of ownership. The Company&#8217;s drivetrain systems and vehicles are designed to help fleet operators unlock the benefits of green technology and address the challenges of local, state and federal regulatory compliance and traditional-fuel price cost instability, in addition to the health benefits that are a benefit of this technology.</font></p>
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
7000000
CY2018 us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:5.24%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates<font style="font-weight:normal;font-style:normal;">&#8212;The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></p>
CY2018 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:5.24%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Concentration of Credit Risk<font style="font-weight:normal;font-style:normal;">&#8212;The Company has credit risks related to cash and cash equivalents on deposit with a federally insured bank, as at times it exceeds the $250,000 maximum amount insured by the Federal Deposit Insurance Corporation.</font></p>
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0
CY2018Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
143734
CY2017Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
70000
CY2018Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
70000
CY2017Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
70000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0
CY2018 adom Number Of Customer
NumberOfCustomer
1
CY2018Q4 us-gaap Inventory Net
InventoryNet
0
CY2018Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
88772
CY2018Q4 adom Inventory Deposits
InventoryDeposits
882050
CY2017Q4 adom Inventory Deposits
InventoryDeposits
375030
CY2018Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2018 adom Property Plant And Equipment Threshold For Capitalization Of Purchases
PropertyPlantAndEquipmentThresholdForCapitalizationOfPurchases
2000
CY2018 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2017 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2018 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
686367
CY2017 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
586899
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
217868
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
511494
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
67777
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
24427
CY2018 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
43350
CY2017 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18600
CY2018Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
19232484
CY2017Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
14594776
CY2018 adom Operating Loss Carryforwards Expiration Period
OperatingLossCarryforwardsExpirationPeriod
2038
CY2017 adom Operating Loss Carryforwards Expiration Period
OperatingLossCarryforwardsExpirationPeriod
2037
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018 adom Net Operating Loss
NetOperatingLoss
973919
CY2017 adom Net Operating Loss
NetOperatingLoss
1179117
CY2018Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
4038822
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3064903
CY2018Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4038822
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3064903
CY2017Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
CY2018Q4 adom Operating Loss Carryforwards At Specified Rate
OperatingLossCarryforwardsAtSpecifiedRate
4038822
CY2017Q4 adom Operating Loss Carryforwards At Specified Rate
OperatingLossCarryforwardsAtSpecifiedRate
3064903
CY2017Q2 adom Stock Issued During Period Shares Ipo Shares Sold By Stockholders
StockIssuedDuringPeriodSharesIpoSharesSoldByStockholders
342273
CY2017Q2 adom Payments On Behalf Of Selling Stockholders To Purchasing Shareholders
PaymentsOnBehalfOfSellingStockholdersToPurchasingShareholders
1711365
CY2017Q2 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
10000000
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
7.05
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.15
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.10
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y
CY2017Q2 adom Stock Issued During Period Shares Ipo Including Shares Sold By Stockholders
StockIssuedDuringPeriodSharesIPOIncludingSharesSoldByStockholders
2510002
CY2017Q2 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
250000
CY2017Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1250000
CY2018Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
7556323
CY2016Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1250000
CY2017 adom Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
549659
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1799659
CY2018 adom Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
5756664
CY2018Q4 adom Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
7556323
CY2016Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.00
CY2017 adom Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
5.36
CY2017Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.42
CY2018 adom Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
4.47
CY2018Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.45
CY2018Q4 adom Class Of Warrant Or Right Exercisable Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisableExercisePriceOfWarrantsOrRights
4.45
CY2017 adom Class Of Warrant Or Right Exercisable Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightExercisableWeightedAverageRemainingContractualLife
P3Y10M24D
CY2018 adom Class Of Warrant Or Right Outstanding Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractualLife
P3Y9M18D
CY2018 adom Class Of Warrant Or Right Exercisale Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightExercisaleWeightedAverageRemainingContractualLife
P3Y9M18D
CY2018Q4 adom Class Of Warrant Or Right Intrinsic Value
ClassOfWarrantOrRightIntrinsicValue
0
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3600000
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
CY2017Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
10.49
CY2017Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
37600000
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
33775000
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3600000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
30375000
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
655000
CY2018 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
994695
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
5306883
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
24728422
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
9099510
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.10
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
10.49
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.33
CY2018 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.31
CY2018 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.10
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y7M6D
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y10M24D
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
4100000
CY2018 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2019-12-31
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
501288
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
118152
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two And Three Years
OperatingLeasesFutureMinimumPaymentsDueInTwoAndThreeYears
237888
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four And Five Years
OperatingLeasesFutureMinimumPaymentsDueInFourAndFiveYears
145248
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
CY2018Q4 adom Employment Contracts Future Minimum Payments Due
EmploymentContractsFutureMinimumPaymentsDue
760000
CY2018Q4 adom Employment Contracts Future Minimum Payments Due Next Twelve Months
EmploymentContractsFutureMinimumPaymentsDueNextTwelveMonths
360000
CY2018Q4 adom Employment Contracts Future Minimum Payments Due In Two And Three Years
EmploymentContractsFutureMinimumPaymentsDueInTwoAndThreeYears
400000
CY2018Q4 adom Employment Contracts Future Minimum Payments Due In Four And Five Years
EmploymentContractsFutureMinimumPaymentsDueInFourAndFiveYears
CY2018Q4 adom Employment Contracts Future Minimum Payments Due Thereafter
EmploymentContractsFutureMinimumPaymentsDueThereafter
CY2018Q4 us-gaap Contractual Obligation
ContractualObligation
1261288
CY2017 us-gaap Operating Lease Cost
OperatingLeaseCost
27397
CY2018 us-gaap Short Term Lease Cost
ShortTermLeaseCost
35043
CY2017 us-gaap Short Term Lease Cost
ShortTermLeaseCost
107575
CY2018 us-gaap Lease Cost
LeaseCost
144633
CY2017 us-gaap Lease Cost
LeaseCost
134972
CY2018 us-gaap Operating Lease Payments
OperatingLeasePayments
82951
CY2017 us-gaap Operating Lease Payments
OperatingLeasePayments
8740
CY2018Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y1M20D
CY2017Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y18D
CY2017Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.14
CY2018Q4 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
478152
CY2018Q4 us-gaap Contractual Obligation Due In Second And Third Year
ContractualObligationDueInSecondAndThirdYear
637888
CY2018Q4 us-gaap Contractual Obligation Due In Fourth And Fifth Year
ContractualObligationDueInFourthAndFifthYear
145248
CY2018Q4 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
CY2018Q4 adom Lessee Operating Lease Number Of Leases
LesseeOperatingLeaseNumberOfLeases
5
CY2017Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
377129
CY2017Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
377129
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
289004
CY2018Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
us-gaap:OtherNoncurrentAssetsMember
CY2018Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.14
CY2018 us-gaap Operating Lease Cost
OperatingLeaseCost
109590

Files In Submission

Name View Source Status
0001564590-19-003196-index-headers.html Edgar Link pending
0001564590-19-003196-index.html Edgar Link pending
0001564590-19-003196.txt Edgar Link pending
0001564590-19-003196-xbrl.zip Edgar Link pending
adom-10k_20181231.htm Edgar Link pending
adom-20181231.xml Edgar Link completed
adom-20181231.xsd Edgar Link pending
adom-20181231_cal.xml Edgar Link unprocessable
adom-20181231_def.xml Edgar Link unprocessable
adom-20181231_lab.xml Edgar Link unprocessable
adom-20181231_pre.xml Edgar Link unprocessable
adom-ex231_356.htm Edgar Link pending
adom-ex311_8.htm Edgar Link pending
adom-ex312_7.htm Edgar Link pending
adom-ex321_6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending