2021 Q1 Form 10-Q Financial Statement
#000156459021029755 Filed on May 25, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $470.8K | $284.0K |
YoY Change | 65.77% | -32.38% |
Cost Of Revenue | $313.4K | $80.00K |
YoY Change | 291.79% | -79.54% |
Gross Profit | $157.4K | $13.43K |
YoY Change | 1072.13% | -53.71% |
Gross Profit Margin | 33.42% | 4.73% |
Selling, General & Admin | $596.2K | $1.470M |
YoY Change | -59.45% | 0.0% |
% of Gross Profit | 378.85% | 10949.72% |
Research & Development | $0.00 | $0.00 |
YoY Change | -100.0% | |
% of Gross Profit | 0.0% | 0.0% |
Depreciation & Amortization | $7.996K | $0.00 |
YoY Change | -100.0% | |
% of Gross Profit | 5.08% | 0.0% |
Operating Expenses | $596.2K | $110.7K |
YoY Change | 438.6% | -92.71% |
Operating Profit | -$438.8K | -$97.26K |
YoY Change | 351.16% | -93.47% |
Interest Expense | -$922.00 | $7.000K |
YoY Change | -113.17% | -73.08% |
% of Operating Profit | ||
Other Income/Expense, Net | -$1.416K | $2.000K |
YoY Change | -170.8% | -95.12% |
Pretax Income | -$440.2K | -$97.26K |
YoY Change | 352.61% | -93.29% |
Income Tax | $218.3K | |
% Of Pretax Income | ||
Net Earnings | -$658.5K | -$97.26K |
YoY Change | 577.06% | -93.29% |
Net Earnings / Revenue | -139.87% | -34.25% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$14.51K | -$0.35 |
COMMON SHARES | ||
Basic Shares Outstanding | 73.23M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.513M | $540.0K |
YoY Change | 1476.56% | -93.0% |
Cash & Equivalents | $8.513M | $108.7K |
Short-Term Investments | $0.00 | $50.00K |
Other Short-Term Assets | $15.03K | $1.160M |
YoY Change | -98.7% | -3.17% |
Inventory | $983.0K | $510.0K |
Prepaid Expenses | $972.2K | |
Receivables | $164.2K | $780.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $10.65M | $2.990M |
YoY Change | 256.11% | -68.84% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $446.9K | $690.0K |
YoY Change | -35.23% | 375.8% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $41.86K | $380.0K |
YoY Change | -88.98% | -21.81% |
Total Long-Term Assets | $50.04M | $1.060M |
YoY Change | 4620.35% | 67.99% |
TOTAL ASSETS | ||
Total Short-Term Assets | $10.65M | $2.990M |
Total Long-Term Assets | $50.04M | $1.060M |
Total Assets | $60.68M | $4.050M |
YoY Change | 1398.36% | -60.4% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $142.3K | $590.0K |
YoY Change | -75.87% | 64.35% |
Accrued Expenses | $1.323M | $870.0K |
YoY Change | 52.06% | 17.41% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $404.2K | |
YoY Change | ||
Total Short-Term Liabilities | $1.869M | $1.470M |
YoY Change | 27.17% | -59.17% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $13.51K | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $162.9K | $355.0K |
YoY Change | -54.11% | 76.62% |
Total Long-Term Liabilities | $176.4K | $355.0K |
YoY Change | -50.3% | 76.62% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.869M | $1.470M |
Total Long-Term Liabilities | $176.4K | $355.0K |
Total Liabilities | $2.046M | $1.822M |
YoY Change | 12.29% | -52.07% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$60.45M | |
YoY Change | 8.96% | |
Common Stock | $1.000K | |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $58.64M | $2.229M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $60.68M | $4.051M |
YoY Change | 1397.99% | -60.39% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$658.5K | -$97.26K |
YoY Change | 577.06% | -93.29% |
Depreciation, Depletion And Amortization | $7.996K | $0.00 |
YoY Change | -100.0% | |
Cash From Operating Activities | -$2.896M | -$215.4K |
YoY Change | 1244.58% | -72.87% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $12.00K | |
YoY Change | 71.43% | |
Acquisitions | -$3.373M | |
YoY Change | ||
Other Investing Activities | $3.373M | $2.720M |
YoY Change | 24.02% | -297.1% |
Cash From Investing Activities | $3.373M | $2.708M |
YoY Change | 24.57% | -295.24% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $6.415M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 6.106M | -5.820M |
YoY Change | -204.91% | -821.19% |
NET CHANGE | ||
Cash From Operating Activities | -2.896M | -215.4K |
Cash From Investing Activities | 3.373M | 2.708M |
Cash From Financing Activities | 6.106M | -5.820M |
Net Change In Cash | 6.583M | -215.4K |
YoY Change | -3156.66% | -84.32% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.896M | -$215.4K |
Capital Expenditures | $12.00K | |
Free Cash Flow | -$227.4K | |
YoY Change | -71.61% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
983025 | |
CY2021Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
972155 | |
CY2021Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
15029 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
157359 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
13425 | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
585903 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
88185 | |
CY2021Q1 | adom |
Consulting Expense
ConsultingExpense
|
10250 | |
CY2020Q1 | adom |
Consulting Expense
ConsultingExpense
|
22500 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
596153 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
110685 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-438794 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-97260 | |
CY2021Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-922 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-494 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1416 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-440210 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-97260 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
218300 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-658510 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-97260 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-97260 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45374856 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
53509622 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
156443 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-658510 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-97260 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7996 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
151824 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-38705 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-244488 | |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
331361 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-416461 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-111115 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1530046 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-98866 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2895880 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-215375 | |
CY2021Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-3373332 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3373332 | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
6415110 | |
CY2021Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
156443 | |
CY2021Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
152835 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6105832 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6583284 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-215375 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1930132 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
324055 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8513416 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
108680 | |
CY2021Q1 | us-gaap |
Stock Issued1
StockIssued1
|
53509622 | |
CY2021Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1. Organization and Operations</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;text-indent:0%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">ADOMANI, Inc. (“we”, “us”, “our” or the “Company”) is a provider of purpose-built zero-emission electric vehicles focused on reducing the total cost of vehicle ownership and helping fleet operators unlock the benefits of green technology. We serve commercial and last-mile fleets, school districts, public and private transportation service companies and colleges and universities to meet the increasing demand for light to heavy-duty electric vehicles. Our vehicles address the challenges of traditional fuel price cost instability and local, state and federal regulatory compliance. </p> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On March 15, 2021, the Company completed its acquisition of Envirotech Drive Systems, Inc., a Delaware corporation (“EVTDS”), a supplier of zero-emission trucks, cargo vans, chassis and other commercial vehicles. The transaction was completed in accordance with an Agreement and Plan of Merger, dated February 16, 2021 (the “Merger Agreement”), by and among the Company, EVTDS and EVT Acquisition Company, Inc., a Delaware corporation and wholly owned subsidiary of the Company (“Merger Sub”). <font style="color:#000000;">See Note 3.</font></p> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;"> </p> | |
CY2021Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates<font style="font-weight:normal;font-style:normal;">—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></p> | |
CY2021Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;margin-right:1.07%;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentration of Credit Risk<font style="font-weight:normal;font-style:normal;">—</font></p> <p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;margin-right:1.07%;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company has credit risks related to cash and cash equivalents on deposit with a federally insured bank, as at times it exceeds the $250,000 maximum amount insured by the Federal Deposit Insurance Corporation (“FDIC”). Additionally, the Company maintains cash and short-term securities invested at Morgan Stanley Private Bank, National Association (“Morgan Stanley”). Between FDIC and the Securities Investor Protection Corporation (“SPIC”) coverage, funds up to $750,000, which may include cash up to $500,000, are insured. In addition, Morgan Stanley provides excess insurance acquired by them from SPIC for an additional $1.9 million in cash and unlimited per customer securities up to a $1 billion cap.</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The restricted cash reported by EVTDS as of December 31, 2020, combined with additional cash raised in 2021, was used to fund both the merger closing requirement of $5,000,000 to ADOMANI, Inc. (see Note 3) and to repay liabilities of EVTDS. The amount of restricted cash and corresponding unpaid current liabilities of EVTDS that is included in the consolidated balance sheet at March 31, 2021 is approximately $258,083. </p> <p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;margin-right:1.07%;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">For the three months ended March 31, 2021, total EVTDS sales were to one customer, ADOMANI, Inc., prior to the merger closing (see Note 3). The customer account was collected within two days of invoicing. In addition, the merged entity recorded additional sales during the two weeks post-merger which were made to two other customers and were collected within weeks of invoicing. Accordingly, customer accounts are reported at the invoiced amount outstanding.</p> | |
CY2021Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
0 | |
CY2020Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
0 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
0 | |
CY2021Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2021Q1 | adom |
Inventory Deposits
InventoryDeposits
|
804939 | |
CY2020Q4 | adom |
Inventory Deposits
InventoryDeposits
|
0 | |
CY2021Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
12992857 | |
CY2021Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
10681327 | |
CY2021Q1 | us-gaap |
Concentration Risk Credit Risk Financial Instrument Maximum Exposure
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure
|
250000 | |
CY2021Q1 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
750000 | |
CY2021Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
500000 | |
CY2021Q1 | adom |
Excess Insurance Acquired From Spic In Cash
ExcessInsuranceAcquiredFromSPICInCash
|
1900000 | |
CY2021Q1 | adom |
Unlimited Per Customer Securities Cap
UnlimitedPerCustomerSecuritiesCap
|
1000000000 | |
CY2021Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2020 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | |
CY2021Q1 | adom |
Property Plant And Equipment Threshold For Capitalization Of Purchases
PropertyPlantAndEquipmentThresholdForCapitalizationOfPurchases
|
2000 | |
CY2021Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
168204000 | |
CY2020Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
290457000 | |
CY2021Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-3302434000 | |
CY2020Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-1365240000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
247031 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
252018 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
161595 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
24457 | |
CY2021Q1 | us-gaap |
Depreciation
Depreciation
|
7996 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
0 | |
CY2021Q1 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
0 | |
CY2020 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
153668 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
255233558 | |
CY2021Q1 | adom |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
2056326 | |
CY2021Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.24 | |
CY2021Q1 | adom |
Class Of Warrant Or Right Exercisable Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightExercisableWeightedAverageRemainingContractualLife
|
P2Y9M18D | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.29 | |
CY2021Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y7M9D | |
CY2021Q1 | us-gaap |
Number Of Properties Subject To Ground Leases
NumberOfPropertiesSubjectToGroundLeases
|
6 | |
CY2021Q1 | adom |
Operating Lease Monthly Payment
OperatingLeaseMonthlyPayment
|
12826 | |
CY2021Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
38361 | |
CY2020Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
36387 | |
CY2021Q1 | us-gaap |
Lease Deposit Liability
LeaseDepositLiability
|
11616 | |
CY2021Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
46433 | |
CY2021Q1 | adom |
Operating Lease Monthly Payment Due
OperatingLeaseMonthlyPaymentDue
|
4992 | |
CY2021Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
57846 | |
CY2020Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
31852 | |
CY2021Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
379151 | |
CY2021Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
251684 | |
CY2021Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two And Three Years
OperatingLeasesFutureMinimumPaymentsDueInTwoAndThreeYears
|
127466 | |
CY2021Q1 | adom |
Employment Contracts Future Minimum Payments Due
EmploymentContractsFutureMinimumPaymentsDue
|
112500 | |
CY2021Q1 | adom |
Employment Contracts Future Minimum Payments Due Next Twelve Months
EmploymentContractsFutureMinimumPaymentsDueNextTwelveMonths
|
112500 | |
CY2021Q1 | us-gaap |
Contractual Obligation
ContractualObligation
|
491651 | |
CY2021Q1 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
364184 | |
CY2021Q1 | us-gaap |
Contractual Obligation Due In Second And Third Year
ContractualObligationDueInSecondAndThirdYear
|
127466 | |
CY2019Q2 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
13500000.00 | |
CY2019Q2 | adom |
Number Of Shares Refused To Release
NumberOfSharesRefusedToRelease
|
1320359 | |
CY2020Q1 | us-gaap |
Foreclosed Assets
ForeclosedAssets
|
582000 | |
CY2021Q1 | adom |
Lessee Operating Lease Number Of Leases
LesseeOperatingLeaseNumberOfLeases
|
2 | |
CY2021Q1 | adom |
Lessee Operating Lease Number Of Leases
LesseeOperatingLeaseNumberOfLeases
|
2 | |
CY2021Q1 | adom |
Operating Lease Liability Other Non Current Assets
OperatingLeaseLiabilityOtherNonCurrentAssets
|
369987 | |
CY2021Q1 | adom |
Operating Lease Liability Other Non Current Assets
OperatingLeaseLiabilityOtherNonCurrentAssets
|
361453 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
198547 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
adom:CurrentLiabilitiesRelatingToRightOfUseAsset1Member | |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
162906 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
adom:NonCurrentLiabilitiesRelatingToRightOfUseAsset1Member | |
CY2021Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
11415 | |
CY2021Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
574884 | |
CY2020Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
55177 | |
CY2021Q1 | us-gaap |
Lease Cost
LeaseCost
|
586299 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
55177 | |
CY2021Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
28673 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
55177 | |
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y14D | |
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.14 |