|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash operating lease cost | |||||
| Stock-based compensation (Note 2 and Note 16) | |||||
| Gain on sale of product groups (Note 5) | |||||
| Deferred income taxes | |||||
| Change in fair value of contingent consideration liabilities (Note 13) | |||||
| (Gain) loss on investments, net | |||||
| Gain on remeasurement of previously held equity interest upon acquisition (Note 10) | |||||
| Loss on impairment and intangible assets impairment charges (Note 11 and Note 9) | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts and other receivables, net | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Intellectual property agreement accrual | |||||
| Income taxes | |||||
| Long-term prepaid royalties (Note 3) | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Capital expenditures | |||||
| Investments in unconsolidated entities (Note 8) | |||||
| Purchases of held-to-maturity investments (Note 8) | |||||
| Proceeds from sales and maturities of held-to-maturity investments (Note 8) | |||||
| Purchases of available-for-sale investments (Note 8) | |||||
| Proceeds from sales and maturities of available-for-sale investments (Note 8) | |||||
| Business combinations, net of cash (Note 10) | |||||
| Payments for acquisition options (Note 9) | |||||
| Issuances of notes receivable | |||||
| Collections of notes receivable | |||||
| Investments in intangible assets | |||||
| Payment for working capital adjustment and proceeds from sale of Critical Care (Note 5) | |||||
| Proceeds from sale of non-core product group (Note 5) | |||||
| Other | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of debt | |||||
| Payments on debt and finance lease obligations | |||||
| Purchase of remaining noncontrolling interest in subsidiary (Note 9) | |||||
| Purchases of treasury stock | |||||
| Proceeds from stock plans | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year (Note 6) | |||||
Loading...