2024 Q3 Form 10-Q Financial Statement

#000110935724000187 Filed on October 30, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2023 Q3
Revenue $6.154B $5.980B
YoY Change 2.91% 23.43%
Cost Of Revenue $2.383B $2.397B
YoY Change -0.58% 61.52%
Gross Profit $3.771B $3.583B
YoY Change 5.25% 6.61%
Gross Profit Margin 61.28% 59.92%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $909.0M $889.0M
YoY Change 2.25% 7.76%
% of Gross Profit 24.11% 24.81%
Operating Expenses $2.578B $2.460B
YoY Change 4.8% 4.68%
Operating Profit $1.196B $1.123B
YoY Change 6.5% 11.08%
Interest Expense -$496.0M -$437.0M
YoY Change 13.5% 19.73%
% of Operating Profit -41.47% -38.91%
Other Income/Expense, Net -$439.0M -$356.0M
YoY Change 23.31% 46.5%
Pretax Income $757.0M $767.0M
YoY Change -1.3% -0.13%
Income Tax $50.00M $67.00M
% Of Pretax Income 6.61% 8.74%
Net Earnings $707.0M $700.0M
YoY Change 1.0% 3.55%
Net Earnings / Revenue 11.49% 11.71%
Basic Earnings Per Share $0.70 $0.70
Diluted Earnings Per Share $0.70 $0.70
COMMON SHARES
Basic Shares Outstanding 1.003B shares 996.0M shares
Diluted Shares Outstanding 1.004B shares 997.0M shares

Balance Sheet

Concept 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $616.0M $300.0M
YoY Change 105.33% -32.74%
Cash & Equivalents $616.0M $300.0M
Short-Term Investments
Other Short-Term Assets $471.0M $401.0M
YoY Change 17.46% 6.08%
Inventory $855.0M $762.0M
Prepaid Expenses
Receivables $2.545B $2.234B
Other Receivables $1.115B $1.080B
Total Short-Term Assets $8.023B $7.519B
YoY Change 6.7% 6.58%
LONG-TERM ASSETS
Property, Plant & Equipment $76.66B $72.46B
YoY Change 5.8% 7.23%
Goodwill $6.630B $6.630B
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $279.0M $246.0M
YoY Change 13.41% 6.96%
Other Assets $1.498B $1.355B
YoY Change 10.55% 24.77%
Total Long-Term Assets $98.05B $91.74B
YoY Change 6.87% 6.18%
TOTAL ASSETS
Total Short-Term Assets $8.023B $7.519B
Total Long-Term Assets $98.05B $91.74B
Total Assets $106.1B $99.26B
YoY Change 6.86% 6.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.648B $2.684B
YoY Change -1.34% -0.33%
Accrued Expenses $1.284B $1.315B
YoY Change -2.36% 8.41%
Deferred Revenue $128.0M $96.00M
YoY Change 33.33% -6.8%
Short-Term Debt $1.031B $1.720B
YoY Change -40.06% 1.78%
Long-Term Debt Due $954.0M $1.654B
YoY Change -42.32% 27.23%
Total Short-Term Liabilities $7.384B $8.800B
YoY Change -16.09% 0.95%
LONG-TERM LIABILITIES
Long-Term Debt $43.70B $39.43B
YoY Change 10.83% 11.76%
Other Long-Term Liabilities $2.287B $2.129B
YoY Change 7.42% 6.77%
Total Long-Term Liabilities $45.99B $41.56B
YoY Change 10.65% 11.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.384B $8.800B
Total Long-Term Liabilities $45.99B $41.56B
Total Liabilities $79.45B $73.79B
YoY Change 7.67% 7.14%
SHAREHOLDERS EQUITY
Retained Earnings $6.161B $5.233B
YoY Change 17.73% 16.24%
Common Stock $21.32B $20.96B
YoY Change 1.74% 0.29%
Preferred Stock
YoY Change
Treasury Stock (at cost) $123.0M $123.0M
YoY Change 0.0% 0.0%
Treasury Stock Shares
Shareholders Equity $26.62B $25.47B
YoY Change
Total Liabilities & Shareholders Equity $106.1B $99.26B
YoY Change 6.86% 6.21%

Cashflow Statement

Concept 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income $707.0M $700.0M
YoY Change 1.0% 3.55%
Depreciation, Depletion And Amortization $909.0M $889.0M
YoY Change 2.25% 7.76%
Cash From Operating Activities $1.689B $1.531B
YoY Change 10.32% 69.92%
INVESTING ACTIVITIES
Capital Expenditures $1.695B $1.855B
YoY Change -8.63% -210.94%
Acquisitions
YoY Change
Other Investing Activities $48.00M $15.00M
YoY Change 220.0% -53.13%
Cash From Investing Activities -$1.647B -$1.840B
YoY Change -10.49% 12.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $148.0M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -344.0M 221.0M
YoY Change -255.66% 25.57%
NET CHANGE
Cash From Operating Activities 1.689B 1.531B
Cash From Investing Activities -1.647B -1.840B
Cash From Financing Activities -344.0M 221.0M
Net Change In Cash -302.0M -88.00M
YoY Change 243.18% -84.37%
FREE CASH FLOW
Cash From Operating Activities $1.689B $1.531B
Capital Expenditures $1.695B $1.855B
Free Cash Flow -$6.000M -$324.0M
YoY Change -98.15% -112.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q3 us-gaap Shares Issued
SharesIssued
1006666000 shares
dei Entity File Number
EntityFileNumber
001-16169
dei Entity Registrant Name
EntityRegistrantName
EXELON CORPORATION
dei Entity Address City Or Town
EntityAddressCityOrTown
Chicago
dei Entity Address State Or Province
EntityAddressStateOrProvince
IL
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q3 exc True Up Adjustments To Decoupling Mechanisms And Formula Rates
TrueUpAdjustmentsToDecouplingMechanismsAndFormulaRates
-54000000 usd
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
23-2990190
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
PA
dei Entity Address Address Line1
EntityAddressAddressLine1
10 South Dearborn Street
dei Entity Address Address Line2
EntityAddressAddressLine2
P.O. Box 805379
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1004833655 shares
exc True Up Adjustments To Decoupling Mechanisms And Formula Rates
TrueUpAdjustmentsToDecouplingMechanismsAndFormulaRates
-29000000 usd
exc True Up Adjustments To Decoupling Mechanisms And Formula Rates
TrueUpAdjustmentsToDecouplingMechanismsAndFormulaRates
513000000 usd
us-gaap Revenues
Revenues
17557000000 usd
us-gaap Revenues
Revenues
16360000000 usd
us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
3756000000 usd
us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
3535000000 usd
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
2681000000 usd
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
2616000000 usd
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
1127000000 usd
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
1063000000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1250000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1971000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1985000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
158000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
274000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1813000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1711000000 usd
us-gaap Profit Loss
ProfitLoss
1813000000 usd
us-gaap Profit Loss
ProfitLoss
1711000000 usd
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-15000000 usd
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-22000000 usd
us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
-26000000 usd
us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
-16000000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
1000000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
36000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
42000000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1803000000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1753000000 usd
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-9000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-25000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5114000000 usd
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-1093000000 usd
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-1116000000 usd
us-gaap Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
150000000 usd
us-gaap Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
400000000 usd
us-gaap Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
549000000 usd
us-gaap Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
150000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
4975000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1101000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1090000000 usd
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Local Phone Number
LocalPhoneNumber
483-3220
dei Security12b Title
Security12bTitle
Common stock, without par value
dei Trading Symbol
TradingSymbol
EXC
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
60680-5379
dei City Area Code
CityAreaCode
(800)
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0001109357
CY2024Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P0Y3M
CY2024Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2024Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2024Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2024Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 exc True Up Adjustments To Decoupling Mechanisms And Formula Rates
TrueUpAdjustmentsToDecouplingMechanismsAndFormulaRates
108000000 usd
CY2024Q3 us-gaap Revenues
Revenues
6154000000 usd
CY2023Q3 us-gaap Revenues
Revenues
5980000000 usd
CY2024Q3 us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
1275000000 usd
CY2023Q3 us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
1187000000 usd
CY2024Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
908000000 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
890000000 usd
CY2024Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
395000000 usd
CY2023Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
383000000 usd
CY2024Q3 us-gaap Costs And Expenses
CostsAndExpenses
4961000000 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
4857000000 usd
us-gaap Costs And Expenses
CostsAndExpenses
14348000000 usd
us-gaap Costs And Expenses
CostsAndExpenses
13429000000 usd
CY2024Q3 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
3000000 usd
CY2023Q3 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
0 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
12000000 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
0 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1196000000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1123000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
3221000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2931000000 usd
CY2024Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
490000000 usd
CY2023Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
431000000 usd
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
1428000000 usd
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
1259000000 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
57000000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
81000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
196000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
331000000 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-439000000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-356000000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-946000000 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
757000000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
767000000 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50000000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
67000000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
707000000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
700000000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
707000000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
700000000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-5000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-16000000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
0 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
-3000000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-29000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
21000000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-24000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
34000000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
683000000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
734000000 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1003000000 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
996000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1002000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
996000000 shares
CY2024Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1004000000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
997000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1002000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
996000000 shares
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.70
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.70
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.81
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.72
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.70
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.70
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.81
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.72
us-gaap Profit Loss
ProfitLoss
1813000000 usd
us-gaap Profit Loss
ProfitLoss
1711000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2683000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2616000000 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
12000000 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
0 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
102000000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
210000000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-1000000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-21000000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-441000000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
237000000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
489000000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-82000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
57000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8000000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-309000000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-454000000 usd
us-gaap Increase Decrease Cash Collateral From Counterparties
IncreaseDecreaseCashCollateralFromCounterparties
21000000 usd
us-gaap Increase Decrease Cash Collateral From Counterparties
IncreaseDecreaseCashCollateralFromCounterparties
-183000000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-18000000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
50000000 usd
us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
-194000000 usd
us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
395000000 usd
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
140000000 usd
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
97000000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
87000000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
24000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4143000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3292000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5161000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5540000000 usd
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
38000000 usd
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5515000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5300000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1336000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1209000000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
148000000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1142000000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1074000000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
33000000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
30000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-83000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-101000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1103000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2080000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
132000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-143000000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1233000000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
947000000 usd
exc Changein Capital Expenditures Incurred But Not Yet Paid
ChangeinCapitalExpendituresIncurredButNotYetPaid
6000000 usd
exc Changein Capital Expenditures Incurred But Not Yet Paid
ChangeinCapitalExpendituresIncurredButNotYetPaid
-169000000 usd
exc Decrease Increase In Ppe Related To Aro Update
DecreaseIncreaseInPPERelatedToAROUpdate
16000000 usd
exc Decrease Increase In Ppe Related To Aro Update
DecreaseIncreaseInPPERelatedToAROUpdate
-4000000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
616000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
445000000 usd
CY2024Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
552000000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
482000000 usd
CY2024Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2971000000 usd
CY2023Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2659000000 usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
426000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
317000000 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2545000000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2342000000 usd
CY2024Q3 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
1226000000 usd
CY2023Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
1101000000 usd
CY2024Q3 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
111000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
82000000 usd
CY2024Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1115000000 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1019000000 usd
CY2024Q3 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
78000000 usd
CY2023Q4 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
94000000 usd
CY2024Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
777000000 usd
CY2023Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
707000000 usd
CY2024Q3 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
1869000000 usd
CY2023Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
2215000000 usd
CY2024Q3 us-gaap Other Assets Current
OtherAssetsCurrent
471000000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
473000000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
8023000000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
7777000000 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18227000000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17251000000 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
76661000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
73593000000 usd
CY2024Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
8657000000 usd
CY2023Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
8698000000 usd
CY2024Q3 us-gaap Goodwill
Goodwill
6630000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
6630000000 usd
CY2024Q3 us-gaap Nontrade Receivables Noncurrent
NontradeReceivablesNoncurrent
4322000000 usd
CY2023Q4 us-gaap Nontrade Receivables Noncurrent
NontradeReceivablesNoncurrent
3232000000 usd
CY2024Q3 us-gaap Long Term Investments
LongTermInvestments
279000000 usd
CY2023Q4 us-gaap Long Term Investments
LongTermInvestments
251000000 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1498000000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1365000000 usd
CY2024Q3 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
21386000000 usd
CY2023Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
20176000000 usd
CY2024Q3 us-gaap Assets
Assets
106070000000 usd
CY2023Q4 us-gaap Assets
Assets
101546000000 usd
CY2024Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
1031000000 usd
CY2023Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
2523000000 usd
CY2024Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
954000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1403000000 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1284000000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1375000000 usd
CY2024Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
432000000 usd
CY2023Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
411000000 usd
CY2024Q3 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
430000000 usd
CY2023Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
389000000 usd
CY2024Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
25000000 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
74000000 usd
CY2024Q3 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
6000000 usd
CY2023Q4 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
8000000 usd
CY2024Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
569000000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
557000000 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7384000000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9591000000 usd
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
43701000000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
39692000000 usd
CY2024Q3 exc Long Term Debt To Financing Trusts
LongTermDebtToFinancingTrusts
390000000 usd
CY2023Q4 exc Long Term Debt To Financing Trusts
LongTermDebtToFinancingTrusts
390000000 usd
CY2024Q3 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
12551000000 usd
CY2023Q4 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
11956000000 usd
CY2024Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
10563000000 usd
CY2023Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
9576000000 usd
CY2024Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1553000000 usd
CY2023Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1571000000 usd
CY2024Q3 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
528000000 usd
CY2023Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
527000000 usd
CY2024Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
289000000 usd
CY2023Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
267000000 usd
CY2024Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
180000000 usd
CY2023Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
106000000 usd
CY2024Q3 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
22000000 usd
CY2023Q4 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
27000000 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2287000000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2088000000 usd
CY2024Q3 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
27973000000 usd
CY2023Q4 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
26118000000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
79448000000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
75791000000 usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1005000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
999000000 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
21320000000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
21114000000 usd
CY2024Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2000000 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2000000 shares
CY2024Q3 us-gaap Treasury Stock Value
TreasuryStockValue
123000000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
123000000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6161000000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5490000000 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-736000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-726000000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
26622000000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
25755000000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
106070000000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
101546000000 usd
CY2023Q4 us-gaap Shares Issued
SharesIssued
1001249000 shares
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25755000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
658000000 usd
CY2024Q1 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
333000 shares
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
2000000 usd
CY2024Q1 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
276000 shares
CY2024Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
13000000 usd
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2024Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
381000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
14000000 usd
CY2024Q1 us-gaap Shares Issued
SharesIssued
1001858000 shares
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26061000000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
448000000 usd
CY2024Q2 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
76000 shares
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
11000000 usd
CY2024Q2 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
396000 shares
CY2024Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
12000000 usd
CY2024Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2024Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
380000000 usd
CY2024Q2 us-gaap Shares Issued
SharesIssued
1002330000 shares
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26152000000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
707000000 usd
CY2024Q3 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
7000 shares
CY2024Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
7000000 usd
CY2024Q3 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
349000 shares
CY2024Q3 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
13000000 usd
CY2024Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
3980000 shares
CY2024Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
148000000 usd
CY2024Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2024Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
381000000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-24000000 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26622000000 usd
CY2022Q4 us-gaap Shares Issued
SharesIssued
995830000 shares
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24744000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
669000000 usd
CY2023Q1 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
306000 shares
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
1000000 usd
CY2023Q1 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
266000 shares
CY2023Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
12000000 usd
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
359000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1000000 usd
CY2023Q1 us-gaap Shares Issued
SharesIssued
996402000 shares
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25066000000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
343000000 usd
CY2023Q2 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
372000 shares
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
9000000 usd
CY2023Q2 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
278000 shares
CY2023Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
11000000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
359000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
9000000 usd
CY2023Q2 us-gaap Shares Issued
SharesIssued
997052000 shares
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25079000000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
700000000 usd
CY2023Q3 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
84000 shares
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
3000000 usd
CY2023Q3 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
302000 shares
CY2023Q3 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
12000000 usd
CY2023Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
358000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
34000000 usd
CY2023Q3 us-gaap Shares Issued
SharesIssued
997270000 shares
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25470000000 usd
CY2024Q3 us-gaap Public Utilities Amount Of Allowance For Earnings On Equity Capitalized For Rate Making Purposes
PublicUtilitiesAmountOfAllowanceForEarningsOnEquityCapitalizedForRateMakingPurposes
126000000 usd
CY2023Q4 us-gaap Public Utilities Amount Of Allowance For Earnings On Equity Capitalized For Rate Making Purposes
PublicUtilitiesAmountOfAllowanceForEarningsOnEquityCapitalizedForRateMakingPurposes
110000000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
133000000 usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-2000000 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
131000000 usd
CY2024Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-1000000 usd
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
130000000 usd
CY2024Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-2000000 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
128000000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
101000000 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-1000000 usd
CY2023Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
100000000 usd
CY2023Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-2000000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
98000000 usd
CY2023Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-2000000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
96000000 usd
CY2024Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1000000 usd
CY2024Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
7000000 usd
CY2024Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
6000000 usd
CY2024Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
5000000 usd
CY2024Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
109000000 usd
CY2024Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
128000000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
6 reportable_segment
CY2024Q3 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
812000000 usd
CY2023Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
991000000 usd
us-gaap Accounts Receivable Purchase
AccountsReceivablePurchase
3177000000 usd
us-gaap Accounts Receivable Purchase
AccountsReceivablePurchase
3124000000 usd
CY2024Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2024Q3 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.057
CY2024Q3 exc Effective Income Tax Rate Reconciliation Plant Flow Through Percent
EffectiveIncomeTaxRateReconciliationPlantFlowThroughPercent
0.048
CY2024Q3 exc Effective Income Tax Rate Reconciliation Amortization Of Excess Deferred Taxes Percent
EffectiveIncomeTaxRateReconciliationAmortizationOfExcessDeferredTaxesPercent
-0.140
CY2024Q3 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
0.001
CY2024Q3 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
0.009
CY2024Q3 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.003
CY2024Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.066
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.027
CY2023Q3 exc Effective Income Tax Rate Reconciliation Plant Flow Through Percent
EffectiveIncomeTaxRateReconciliationPlantFlowThroughPercent
0.044
CY2023Q3 exc Effective Income Tax Rate Reconciliation Amortization Of Excess Deferred Taxes Percent
EffectiveIncomeTaxRateReconciliationAmortizationOfExcessDeferredTaxesPercent
-0.064
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
0.001
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
0.005
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.018
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.087
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.058
exc Effective Income Tax Rate Reconciliation Plant Flow Through Percent
EffectiveIncomeTaxRateReconciliationPlantFlowThroughPercent
0.042
exc Effective Income Tax Rate Reconciliation Amortization Of Excess Deferred Taxes Percent
EffectiveIncomeTaxRateReconciliationAmortizationOfExcessDeferredTaxesPercent
-0.141
us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
0.001
us-gaap Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
0.006
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.002
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.080
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.028
exc Effective Income Tax Rate Reconciliation Plant Flow Through Percent
EffectiveIncomeTaxRateReconciliationPlantFlowThroughPercent
0.043
exc Effective Income Tax Rate Reconciliation Amortization Of Excess Deferred Taxes Percent
EffectiveIncomeTaxRateReconciliationAmortizationOfExcessDeferredTaxesPercent
-0.066
us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
0.001
us-gaap Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
0.005
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.015
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.138
CY2024Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
85000000 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
94000000 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
130000000 usd
CY2024Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
201000000 usd
CY2024Q3 us-gaap Tax Credit Carryforward Valuation Allowance
TaxCreditCarryforwardValuationAllowance
0 usd
us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
98000000 usd
us-gaap Increase Decrease In Postretirement Obligations
IncreaseDecreaseInPostretirementObligations
-1000000 usd
CY2024Q3 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Net Gains Losses After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax
25000000 usd
exc Defined Benefit Plan Amounts Recognized In Regulatory Assets Before Tax
DefinedBenefitPlanAmountsRecognizedInRegulatoryAssetsBeforeTax
66000000 usd
exc Defined Benefit Plan Amounts Recognized In Regulatory Liabilities Before Tax
DefinedBenefitPlanAmountsRecognizedInRegulatoryLiabilitiesBeforeTax
2000000 usd
CY2024Q3 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
25000000 usd
CY2023Q3 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
27000000 usd
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
76000000 usd
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
74000000 usd
CY2024Q3 us-gaap Other Commitment
OtherCommitment
653000000 usd
CY2024Q3 us-gaap Other Commitments Future Minimum Payments Remainder Of Fiscal Year
OtherCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear
97000000 usd
CY2024Q3 us-gaap Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
152000000 usd
CY2024Q3 us-gaap Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
5000000 usd
CY2024Q3 us-gaap Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
6000000 usd
CY2024Q3 us-gaap Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
84000000 usd
CY2024Q3 us-gaap Other Commitment Due In Fifth Year
OtherCommitmentDueInFifthYear
309000000 usd
CY2024Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
60000000 usd
CY2024Q3 us-gaap Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
410000000 usd
CY2023Q4 us-gaap Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
428000000 usd
CY2024Q3 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
248000000 usd
CY2024Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
111000000 usd
CY2024Q3 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
33000000 usd
CY2023Q3 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
244000000 usd
CY2023Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
104000000 usd
CY2023Q3 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
31000000 usd
us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
695000000 usd
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
323000000 usd
us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
100000000 usd
us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
665000000 usd
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
300000000 usd
us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
93000000 usd
CY2024Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
38000000 usd
CY2024Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-13000000 usd
CY2023Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
40000000 usd
CY2023Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-18000000 usd
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
116000000 usd
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-29000000 usd
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
113000000 usd
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-18000000 usd
us-gaap Depreciation
Depreciation
2168000000 usd
us-gaap Amortization Of Regulatory Asset
AmortizationOfRegulatoryAsset
507000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6000000 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
2000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2683000000 usd
us-gaap Depreciation
Depreciation
2073000000 usd
us-gaap Amortization Of Regulatory Asset
AmortizationOfRegulatoryAsset
537000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6000000 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
0 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2616000000 usd
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
181000000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
170000000 usd
us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
28000000 usd
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
152000000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
86000000 usd
us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
29000000 usd
us-gaap Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
37000000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
616000000 usd
CY2024Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
552000000 usd
CY2024Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
65000000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1233000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
445000000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
482000000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
174000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1101000000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
300000000 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
435000000 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
212000000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
947000000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
407000000 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
566000000 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
117000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1090000000 usd
CY2024Q3 exc Accrued Compensation Current
AccruedCompensationCurrent
546000000 usd
CY2024Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
203000000 usd
CY2024Q3 us-gaap Interest Payable Current
InterestPayableCurrent
431000000 usd
CY2023Q4 exc Accrued Compensation Current
AccruedCompensationCurrent
661000000 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
221000000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
414000000 usd

Files In Submission

Name View Source Status
0001109357-24-000187-index-headers.html Edgar Link pending
0001109357-24-000187-index.html Edgar Link pending
0001109357-24-000187.txt Edgar Link pending
0001109357-24-000187-xbrl.zip Edgar Link pending
exc-20240930.htm Edgar Link pending
exc-20240930.xsd Edgar Link pending
exc-ex1001_20240930q3.htm Edgar Link pending
exc-ex1002_20240930q3.htm Edgar Link pending
exc-ex1002_20240930q3001.jpg Edgar Link pending
exc-ex1002_20240930q3002.jpg Edgar Link pending
exc-ex1002_20240930q3003.jpg Edgar Link pending
exc-ex1002_20240930q3004.jpg Edgar Link pending
exc-ex1002_20240930q3005.jpg Edgar Link pending
exc-ex1002_20240930q3006.jpg Edgar Link pending
exc-ex1002_20240930q3007.jpg Edgar Link pending
exc-ex1002_20240930q3008.jpg Edgar Link pending
exc-ex1002_20240930q3009.jpg Edgar Link pending
exc-ex1002_20240930q3010.jpg Edgar Link pending
exc-ex1002_20240930q3011.jpg Edgar Link pending
exc-ex1002_20240930q3012.jpg Edgar Link pending
exc-ex1002_20240930q3013.jpg Edgar Link pending
exc-ex1002_20240930q3014.jpg Edgar Link pending
exc-ex1002_20240930q3015.jpg Edgar Link pending
exc-ex1002_20240930q3016.jpg Edgar Link pending
exc-ex1002_20240930q3017.jpg Edgar Link pending
exc-ex1002_20240930q3018.jpg Edgar Link pending
exc-ex1002_20240930q3019.jpg Edgar Link pending
exc-ex1002_20240930q3020.jpg Edgar Link pending
exc-ex1002_20240930q3021.jpg Edgar Link pending
exc-ex1002_20240930q3022.jpg Edgar Link pending
exc-ex1002_20240930q3023.jpg Edgar Link pending
exc-ex1002_20240930q3024.jpg Edgar Link pending
exc-ex1002_20240930q3025.jpg Edgar Link pending
exc-ex1002_20240930q3026.jpg Edgar Link pending
exc-ex1002_20240930q3027.jpg Edgar Link pending
exc-ex1002_20240930q3028.jpg Edgar Link pending
exc-ex1002_20240930q3029.jpg Edgar Link pending
exc-ex1002_20240930q3030.jpg Edgar Link pending
exc-ex1002_20240930q3031.jpg Edgar Link pending
exc-20240930_htm.xml Edgar Link completed
exc-ex1002_20240930q3032.jpg Edgar Link pending
exc-ex1002_20240930q3033.jpg Edgar Link pending
exc-ex1002_20240930q3034.jpg Edgar Link pending
exc-ex1002_20240930q3035.jpg Edgar Link pending
exc-ex1002_20240930q3036.jpg Edgar Link pending
exc-ex1002_20240930q3037.jpg Edgar Link pending
exc-ex1002_20240930q3038.jpg Edgar Link pending
exc-ex1002_20240930q3039.jpg Edgar Link pending
exc-ex1002_20240930q3040.jpg Edgar Link pending
exc-ex1002_20240930q3041.jpg Edgar Link pending
exc-ex1002_20240930q3042.jpg Edgar Link pending
exc-ex1002_20240930q3043.jpg Edgar Link pending
exc-ex1002_20240930q3044.jpg Edgar Link pending
exc-ex1002_20240930q3045.jpg Edgar Link pending
exc-ex1002_20240930q3046.jpg Edgar Link pending
exc-ex1002_20240930q3047.jpg Edgar Link pending
exc-ex1002_20240930q3048.jpg Edgar Link pending
exc-ex1002_20240930q3049.jpg Edgar Link pending
exc-ex1002_20240930q3050.jpg Edgar Link pending
exc-ex1002_20240930q3051.jpg Edgar Link pending
exc-ex1002_20240930q3052.jpg Edgar Link pending
exc-ex1002_20240930q3053.jpg Edgar Link pending
exc-ex1002_20240930q3054.jpg Edgar Link pending
exc-ex1002_20240930q3055.jpg Edgar Link pending
exc-ex1002_20240930q3056.jpg Edgar Link pending
exc-ex1002_20240930q3057.jpg Edgar Link pending
exc-ex1002_20240930q3058.jpg Edgar Link pending
exc-ex1002_20240930q3059.jpg Edgar Link pending
exc-ex1002_20240930q3060.jpg Edgar Link pending
exc-ex1002_20240930q3061.jpg Edgar Link pending
exc-ex1002_20240930q3062.jpg Edgar Link pending
exc-ex1002_20240930q3063.jpg Edgar Link pending
exc-ex1002_20240930q3064.jpg Edgar Link pending
exc-ex1002_20240930q3065.jpg Edgar Link pending
exc-ex1002_20240930q3066.jpg Edgar Link pending
exc-ex1002_20240930q3067.jpg Edgar Link pending
exc-ex1002_20240930q3068.jpg Edgar Link pending
exc-ex1002_20240930q3069.jpg Edgar Link pending
exc-ex1002_20240930q3070.jpg Edgar Link pending
exc-ex1002_20240930q3071.jpg Edgar Link pending
exc-ex1002_20240930q3072.jpg Edgar Link pending
exc-ex1002_20240930q3073.jpg Edgar Link pending
exc-ex1002_20240930q3074.jpg Edgar Link pending
exc-ex1002_20240930q3075.jpg Edgar Link pending
exc-ex1002_20240930q3076.jpg Edgar Link pending
exc-ex1002_20240930q3077.jpg Edgar Link pending
exc-ex1002_20240930q3078.jpg Edgar Link pending
exc-ex1002_20240930q3079.jpg Edgar Link pending
exc-ex1002_20240930q3080.jpg Edgar Link pending
exc-ex1002_20240930q3081.jpg Edgar Link pending
exc-ex1002_20240930q3082.jpg Edgar Link pending
exc-ex1002_20240930q3083.jpg Edgar Link pending
exc-ex1002_20240930q3084.jpg Edgar Link pending
exc-ex1002_20240930q3085.jpg Edgar Link pending
exc-ex1002_20240930q3086.jpg Edgar Link pending
exc-ex1002_20240930q3087.jpg Edgar Link pending
exc-ex1002_20240930q3088.jpg Edgar Link pending
exc-ex1002_20240930q3089.jpg Edgar Link pending
exc-ex1002_20240930q3090.jpg Edgar Link pending
exc-ex1002_20240930q3091.jpg Edgar Link pending
exc-ex1002_20240930q3092.jpg Edgar Link pending
exc-ex1002_20240930q3093.jpg Edgar Link pending
exc-ex1002_20240930q3094.jpg Edgar Link pending
exc-ex1002_20240930q3095.jpg Edgar Link pending
exc-ex1002_20240930q3096.jpg Edgar Link pending
exc-ex1002_20240930q3097.jpg Edgar Link pending
exc-ex1002_20240930q3098.jpg Edgar Link pending
exc-ex1002_20240930q3099.jpg Edgar Link pending
exc-ex1002_20240930q3100.jpg Edgar Link pending
exc-ex1002_20240930q3101.jpg Edgar Link pending
exc-ex1002_20240930q3102.jpg Edgar Link pending
exc-ex1002_20240930q3103.jpg Edgar Link pending
exc-ex1002_20240930q3104.jpg Edgar Link pending
exc-ex1002_20240930q3105.jpg Edgar Link pending
exc-ex1002_20240930q3106.jpg Edgar Link pending
exc-ex1002_20240930q3107.jpg Edgar Link pending
exc-ex1002_20240930q3108.jpg Edgar Link pending
exc-ex1002_20240930q3109.jpg Edgar Link pending
exc-ex1002_20240930q3110.jpg Edgar Link pending
exc-ex1002_20240930q3111.jpg Edgar Link pending
exc-ex1002_20240930q3112.jpg Edgar Link pending
exc-ex1002_20240930q3113.jpg Edgar Link pending
exc-ex1002_20240930q3114.jpg Edgar Link pending
exc-ex1002_20240930q3115.jpg Edgar Link pending
exc-ex1002_20240930q3116.jpg Edgar Link pending
exc-ex1002_20240930q3117.jpg Edgar Link pending
exc-ex1002_20240930q3118.jpg Edgar Link pending
exc-ex1002_20240930q3119.jpg Edgar Link pending
exc-ex1002_20240930q3120.jpg Edgar Link pending
exc-ex1002_20240930q3121.jpg Edgar Link pending
exc-ex1002_20240930q3122.jpg Edgar Link pending
exc-ex1002_20240930q3123.jpg Edgar Link pending
exc-ex1002_20240930q3124.jpg Edgar Link pending
exc-ex1002_20240930q3125.jpg Edgar Link pending
exc-ex1002_20240930q3126.jpg Edgar Link pending
exc-ex1002_20240930q3127.jpg Edgar Link pending
exc-ex1002_20240930q3128.jpg Edgar Link pending
exc-ex1002_20240930q3129.jpg Edgar Link pending
exc-ex1002_20240930q3130.jpg Edgar Link pending
exc-ex1002_20240930q3131.jpg Edgar Link pending
exc-ex1002_20240930q3132.jpg Edgar Link pending
exc-ex1002_20240930q3133.jpg Edgar Link pending
exc-ex1002_20240930q3134.jpg Edgar Link pending
exc-ex1002_20240930q3135.jpg Edgar Link pending
exc-ex1002_20240930q3136.jpg Edgar Link pending
exc-ex1002_20240930q3137.jpg Edgar Link pending
exc-ex1002_20240930q3138.jpg Edgar Link pending
exc-ex1002_20240930q3139.jpg Edgar Link pending
exc-ex1002_20240930q3140.jpg Edgar Link pending
exc-ex1002_20240930q3141.jpg Edgar Link pending
exc-ex1002_20240930q3142.jpg Edgar Link pending
exc-ex1002_20240930q3143.jpg Edgar Link pending
exc-ex1002_20240930q3144.jpg Edgar Link pending
exc-ex1002_20240930q3145.jpg Edgar Link pending
exc-ex1002_20240930q3146.jpg Edgar Link pending
exc-ex1002_20240930q3147.jpg Edgar Link pending
exc-ex1002_20240930q3148.jpg Edgar Link pending
exc-ex1002_20240930q3149.jpg Edgar Link pending
exc-ex1002_20240930q3150.jpg Edgar Link pending
exc-ex1002_20240930q3151.jpg Edgar Link pending
exc-ex1002_20240930q3152.jpg Edgar Link pending
exc-ex1002_20240930q3153.jpg Edgar Link pending
exc-ex1003_20240930q3.htm Edgar Link pending
exc-ex1004_20240930q3.htm Edgar Link pending
exc-ex1005_20240930q3.htm Edgar Link pending
exc-ex3101_20240930q3.htm Edgar Link pending
exc-ex3102_20240930q3.htm Edgar Link pending
exc-ex3103_20240930q3.htm Edgar Link pending
exc-ex3104_20240930q3.htm Edgar Link pending
exc-ex3105_20240930q3.htm Edgar Link pending
exc-ex3106_20240930q3.htm Edgar Link pending
exc-ex3107_20240930q3.htm Edgar Link pending
exc-ex3108_20240930q3.htm Edgar Link pending
exc-ex3109_20240930q3.htm Edgar Link pending
exc-ex3110_20240930q3.htm Edgar Link pending
exc-ex3111_20240930q3.htm Edgar Link pending
exc-ex3112_20240930q3.htm Edgar Link pending
exc-ex3113_20240930q3.htm Edgar Link pending
exc-ex3114_20240930q3.htm Edgar Link pending
exc-ex3115_20240930q3.htm Edgar Link pending
exc-ex3116_20240930q3.htm Edgar Link pending
exc-ex3201_20240930q3.htm Edgar Link pending
exc-ex3202_20240930q3.htm Edgar Link pending
exc-ex3203_20240930q3.htm Edgar Link pending
exc-ex3204_20240930q3.htm Edgar Link pending
exc-ex3205_20240930q3.htm Edgar Link pending
exc-ex3206_20240930q3.htm Edgar Link pending
exc-ex3207_20240930q3.htm Edgar Link pending
exc-ex3208_20240930q3.htm Edgar Link pending
exc-ex3209_20240930q3.htm Edgar Link pending
exc-ex3210_20240930q3.htm Edgar Link pending
exc-ex3211_20240930q3.htm Edgar Link pending
exc-ex3212_20240930q3.htm Edgar Link pending
exc-ex3213_20240930q3.htm Edgar Link pending
exc-ex3214_20240930q3.htm Edgar Link pending
exc-ex3215_20240930q3.htm Edgar Link pending
exc-ex3216_20240930q3.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_0.jpg Edgar Link pending
image_0a.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R108.htm Edgar Link pending
R109.htm Edgar Link pending
R11.htm Edgar Link pending
R110.htm Edgar Link pending
R111.htm Edgar Link pending
R112.htm Edgar Link pending
R113.htm Edgar Link pending
R114.htm Edgar Link pending
R115.htm Edgar Link pending
R116.htm Edgar Link pending
R117.htm Edgar Link pending
R118.htm Edgar Link pending
R119.htm Edgar Link pending
R12.htm Edgar Link pending
R120.htm Edgar Link pending
R121.htm Edgar Link pending
R122.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
exc-20240930_cal.xml Edgar Link unprocessable
exc-20240930_def.xml Edgar Link unprocessable
exc-20240930_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
exc-20240930_pre.xml Edgar Link unprocessable