2010 Q1 Form 10-Q Financial Statement
#000119312510091626 Filed on April 23, 2010
Income Statement
Concept | 2010 Q1 | 2009 Q1 |
---|---|---|
Revenue | $4.461B | $4.722B |
YoY Change | -5.53% | 4.54% |
Cost Of Revenue | $658.0M | $683.0M |
YoY Change | -3.66% | -36.35% |
Gross Profit | $3.803B | $4.039B |
YoY Change | -5.84% | 17.28% |
Gross Profit Margin | 85.25% | 85.54% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $279.0M | $622.0M |
YoY Change | -55.14% | 12.68% |
% of Gross Profit | 7.34% | 15.4% |
Operating Expenses | $2.401B | $2.784B |
YoY Change | -13.76% | 19.95% |
Operating Profit | $1.402B | $1.255B |
YoY Change | 11.71% | 11.75% |
Interest Expense | $177.0M | $163.0M |
YoY Change | 8.59% | -173.76% |
% of Operating Profit | 12.62% | 12.99% |
Other Income/Expense, Net | -$90.00M | -$232.0M |
YoY Change | -61.21% | 262.5% |
Pretax Income | $1.312B | $1.023B |
YoY Change | 28.25% | 22.08% |
Income Tax | $563.0M | $311.0M |
% Of Pretax Income | 42.91% | 30.4% |
Net Earnings | $749.0M | $712.0M |
YoY Change | 5.2% | 22.55% |
Net Earnings / Revenue | 16.79% | 15.08% |
Basic Earnings Per Share | $1.13 | $1.08 |
Diluted Earnings Per Share | $1.13 | $1.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 661.0M shares | 659.0M shares |
Diluted Shares Outstanding | 662.0M shares | 661.0M shares |
Balance Sheet
Concept | 2010 Q1 | 2009 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.524B | $2.149B |
YoY Change | 17.45% | 1226.54% |
Cash & Equivalents | $2.524B | $2.149B |
Short-Term Investments | ||
Other Short-Term Assets | $399.0M | $1.310B |
YoY Change | -69.54% | -19.38% |
Inventory | $692.0M | $699.0M |
Prepaid Expenses | ||
Receivables | $1.628B | $1.764B |
Other Receivables | $439.0M | $421.0M |
Total Short-Term Assets | $6.384B | $6.343B |
YoY Change | 0.65% | 31.05% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $27.74B | $25.93B |
YoY Change | 6.98% | 4.81% |
Goodwill | $2.625B | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $724.0M | $713.0M |
YoY Change | 1.54% | -0.56% |
Other Assets | $851.0M | $13.25B |
YoY Change | -93.58% | 2.51% |
Total Long-Term Assets | $44.36B | $42.52B |
YoY Change | 4.32% | 3.69% |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.384B | $6.343B |
Total Long-Term Assets | $44.36B | $42.52B |
Total Assets | $50.74B | $48.86B |
YoY Change | 3.84% | 6.58% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.143B | $1.121B |
YoY Change | 1.96% | -14.3% |
Accrued Expenses | $1.191B | $1.177B |
YoY Change | 1.19% | 19.01% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $256.0M | $207.0M |
YoY Change | 23.67% | -67.19% |
Long-Term Debt Due | $1.231B | $564.0M |
YoY Change | 118.26% | -55.83% |
Total Short-Term Liabilities | $4.890B | $4.366B |
YoY Change | 12.0% | -23.55% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $10.81B | $12.48B |
YoY Change | -13.4% | -3.15% |
Other Long-Term Liabilities | $1.298B | $14.95B |
YoY Change | -91.32% | 22.16% |
Total Long-Term Liabilities | $12.11B | $27.43B |
YoY Change | -55.87% | 9.18% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.890B | $4.366B |
Total Long-Term Liabilities | $12.11B | $27.43B |
Total Liabilities | $37.20B | $36.85B |
YoY Change | 0.96% | 2.32% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $8.534B | |
YoY Change | ||
Common Stock | $8.940B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.328B | |
YoY Change | ||
Treasury Stock Shares | 35.00M shares | |
Shareholders Equity | $13.45B | $12.01B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $50.74B | $48.86B |
YoY Change | 3.84% | 6.58% |
Cashflow Statement
Concept | 2010 Q1 | 2009 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $749.0M | $712.0M |
YoY Change | 5.2% | 22.55% |
Depreciation, Depletion And Amortization | $279.0M | $622.0M |
YoY Change | -55.14% | 12.68% |
Cash From Operating Activities | $1.861B | $1.950B |
YoY Change | -4.56% | 171.59% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $878.0M | $712.0M |
YoY Change | 23.31% | -179.38% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$12.00M | $4.000M |
YoY Change | -400.0% | -101.92% |
Cash From Investing Activities | -$709.0M | -$752.0M |
YoY Change | -5.72% | -31.95% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $1.000M | $64.00M |
YoY Change | -98.44% | |
Cash From Financing Activities | -$638.0M | -$320.0M |
YoY Change | 99.38% | -234.45% |
NET CHANGE | ||
Cash From Operating Activities | $1.861B | $1.950B |
Cash From Investing Activities | -$709.0M | -$752.0M |
Cash From Financing Activities | -$638.0M | -$320.0M |
Net Change In Cash | $514.0M | $878.0M |
YoY Change | -41.46% | -689.26% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.861B | $1.950B |
Capital Expenditures | $878.0M | $712.0M |
Free Cash Flow | $983.0M | $1.238B |
YoY Change | -20.6% | -23.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q1 | us-gaap |
Revenues
Revenues
|
4461000000 | USD |
CY2010Q1 | us-gaap |
Cost Of Purchased Power
CostOfPurchasedPower
|
658000000 | USD |
CY2010Q1 | us-gaap |
Fuel Costs
FuelCosts
|
601000000 | USD |
CY2010Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1062000000 | USD |
CY2010Q1 | exc |
Other Cost And Expense Operating Regulatory Required Programs
OtherCostAndExpenseOperatingRegulatoryRequiredPrograms
|
27000000 | USD |
CY2010Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
514000000 | USD |
CY2010Q1 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
197000000 | USD |
CY2010Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3059000000 | USD |
CY2010Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1402000000 | USD |
CY2010Q1 | us-gaap |
Interest Expense
InterestExpense
|
177000000 | USD |
CY2010Q1 | exc |
Interest Expense To Affiliates Net
InterestExpenseToAffiliatesNet
|
6000000 | USD |
CY2010Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2010Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
93000000 | USD |
CY2010Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-90000000 | USD |
CY2010Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
1312000000 | USD |
CY2010Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
563000000 | USD |
CY2010Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
749000000 | USD |
CY2010Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
383000000 | USD |
CY2010Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | USD |
CY2010Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
394000000 | USD |
CY2010Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1143000000 | USD |
CY2010Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
662000000 | shares |
CY2009Q1 | us-gaap |
Revenues
Revenues
|
4722000000 | USD |
CY2009Q1 | us-gaap |
Cost Of Purchased Power
CostOfPurchasedPower
|
683000000 | USD |
CY2009Q1 | us-gaap |
Fuel Costs
FuelCosts
|
776000000 | USD |
CY2009Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1361000000 | USD |
CY2009Q1 | exc |
Other Cost And Expense Operating Regulatory Required Programs
OtherCostAndExpenseOperatingRegulatoryRequiredPrograms
|
11000000 | USD |
CY2009Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
436000000 | USD |
CY2009Q1 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
200000000 | USD |
CY2009Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3467000000 | USD |
CY2009Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1255000000 | USD |
CY2009Q1 | us-gaap |
Interest Expense
InterestExpense
|
163000000 | USD |
CY2009Q1 | exc |
Interest Expense To Affiliates Net
InterestExpenseToAffiliatesNet
|
24000000 | USD |
CY2009Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-8000000 | USD |
CY2009Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-37000000 | USD |
CY2009Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-232000000 | USD |
CY2009Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
1023000000 | USD |
CY2009Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
311000000 | USD |
CY2009Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
712000000 | USD |
CY2009Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
525000000 | USD |
CY2009Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-2000000 | USD |
CY2009Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
571000000 | USD |
CY2009Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1283000000 | USD |
CY2009Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
661000000 | shares |
CY2010Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
661000000 | shares |
CY2010Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.13 | USD |
CY2010Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.13 | USD |
CY2010Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.53 | USD |
CY2009Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | USD |
CY2009Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.08 | USD |
CY2009Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.53 | USD |
CY2009Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
659000000 | shares |
CY2009Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1563000000 | USD |
CY2010Q1 | us-gaap |
Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
-3000000 | USD |
CY2009Q1 | us-gaap |
Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
-3000000 | USD |
CY2010Q1 | us-gaap |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
|
31000000 | USD |
CY2009Q1 | us-gaap |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
|
22000000 | USD |
CY2010Q1 | us-gaap |
Other Comprehensive Income Reclassification Of Defined Benefit Plan Net Transition Asset Obligation Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlanNetTransitionAssetObligationRecognizedInNetPeriodicBenefitCostNetOfTax
|
1000000 | USD |
CY2009Q1 | us-gaap |
Other Comprehensive Income Reclassification Of Defined Benefit Plan Net Transition Asset Obligation Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlanNetTransitionAssetObligationRecognizedInNetPeriodicBenefitCostNetOfTax
|
1000000 | USD |
CY2010Q1 | exc |
Other Comprehensive Income Pension And Non Pension Postretirement Benefit Plan Valuation Adjustment Net Of Tax
OtherComprehensiveIncomePensionAndNonPensionPostretirementBenefitPlanValuationAdjustmentNetOfTax
|
18000000 | USD |
CY2009Q1 | exc |
Other Comprehensive Income Pension And Non Pension Postretirement Benefit Plan Valuation Adjustment Net Of Tax
OtherComprehensiveIncomePensionAndNonPensionPostretirementBenefitPlanValuationAdjustmentNetOfTax
|
-28000000 | USD |
CY2010Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2010Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2010-03-31 | |
CY2010Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2010Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
EXELON CORP | |
CY2010Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001109357 | |
CY2010Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2010Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2010Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
660578698000000 | shares |
CY2010Q1 | dei |
Trading Symbol
TradingSymbol
|
EXC | |
CY2010Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2010 | |
CY2010Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2010Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
718000000 | USD |
CY2010Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD |
CY2010Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-4000000 | USD |
CY2010Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
233000000 | USD |
CY2010Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
36000000 | USD |
CY2009Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
622000000 | USD |
CY2009Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
223000000 | USD |
CY2009Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-80000000 | USD |
CY2009Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
164000000 | USD |
CY2009Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-68000000 | USD |
CY2010Q1 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
72000000 | USD |
CY2009Q1 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
280000000 | USD |
CY2010Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-40000000 | USD |
CY2010Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-67000000 | USD |
CY2010Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-303000000 | USD |
CY2010Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
517000000 | USD |
CY2010Q1 | us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
98000000 | USD |
CY2010Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
171000000 | USD |
CY2009Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-108000000 | USD |
CY2009Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-132000000 | USD |
CY2009Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-542000000 | USD |
CY2009Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
161000000 | USD |
CY2009Q1 | us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
37000000 | USD |
CY2009Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
249000000 | USD |
CY2010Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1861000000 | USD |
CY2009Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1950000000 | USD |
CY2010Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
878000000 | USD |
CY2010Q1 | us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
5968000000 | USD |
CY2010Q1 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
6025000000 | USD |
CY2010Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-214000000 | USD |
CY2010Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-12000000 | USD |
CY2009Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
712000000 | USD |
CY2009Q1 | us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
3050000000 | USD |
CY2009Q1 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
3109000000 | USD |
CY2009Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-23000000 | USD |
CY2009Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
4000000 | USD |
CY2010Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-709000000 | USD |
CY2009Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-752000000 | USD |
CY2010Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
101000000 | USD |
CY2010Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD |
CY2010Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1000000 | USD |
CY2010Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | USD |
CY2010Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
347000000 | USD |
CY2010Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
11000000 | USD |
CY2010Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD |
CY2010Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-638000000 | USD |
CY2009Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-4000000 | USD |
CY2009Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
249000000 | USD |
CY2009Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
64000000 | USD |
CY2009Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
169000000 | USD |
CY2009Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
346000000 | USD |
CY2009Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
9000000 | USD |
CY2009Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
5000000 | USD |
CY2009Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-320000000 | USD |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
514000000 | USD |
CY2009Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
878000000 | USD |
CY2008Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1271000000 | USD |
CY2010Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
402000000 | USD |
CY2009Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
0 | USD |
CY2010Q1 | exc |
Changes In Option Premiums Collected Received
ChangesInOptionPremiumsCollectedReceived
|
-66000000 | USD |
CY2009Q1 | exc |
Changes In Option Premiums Collected Received
ChangesInOptionPremiumsCollectedReceived
|
68000000 | USD |
CY2010Q1 | exc |
Increase Decrease In Counterparty Collateral Net
IncreaseDecreaseInCounterpartyCollateralNet
|
-477000000 | USD |
CY2009Q1 | exc |
Increase Decrease In Counterparty Collateral Net
IncreaseDecreaseInCounterpartyCollateralNet
|
-784000000 | USD |
CY2009Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2149000000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2010000000 | USD |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2524000000 | USD |
CY2010Q1 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
42000000 | USD |
CY2010Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1628000000 | USD |
CY2010Q1 | us-gaap |
Other Receivables
OtherReceivables
|
439000000 | USD |
CY2010Q1 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
463000000 | USD |
CY2010Q1 | us-gaap |
Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
|
130000000 | USD |
CY2010Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
562000000 | USD |
CY2010Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
399000000 | USD |
CY2010Q1 | us-gaap |
Assets Current
AssetsCurrent
|
6384000000 | USD |
CY2010Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27737000000 | USD |
CY2010Q1 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
4668000000 | USD |
CY2010Q1 | us-gaap |
Decommissioning Fund Investments
DecommissioningFundInvestments
|
6885000000 | USD |
CY2010Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
709000000 | USD |
CY2010Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
15000000 | USD |
CY2010Q1 | us-gaap |
Goodwill
Goodwill
|
2625000000 | USD |
CY2010Q1 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
867000000 | USD |
CY2010Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
851000000 | USD |
CY2010Q1 | exc |
Total Deferred Debits And Other Assets
TotalDeferredDebitsAndOtherAssets
|
16620000000 | USD |
CY2010Q1 | us-gaap |
Assets
Assets
|
50741000000 | USD |
CY2009Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
40000000 | USD |
CY2009Q4 | us-gaap |
Other Receivables
OtherReceivables
|
486000000 | USD |
CY2009Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
376000000 | USD |
CY2009Q4 | us-gaap |
Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
|
198000000 | USD |
CY2009Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
559000000 | USD |
CY2009Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
209000000 | USD |
CY2009Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5441000000 | USD |
CY2009Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27341000000 | USD |
CY2009Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
4872000000 | USD |
CY2009Q4 | us-gaap |
Decommissioning Fund Investments
DecommissioningFundInvestments
|
6669000000 | USD |
CY2009Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
704000000 | USD |
CY2009Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
20000000 | USD |
CY2009Q4 | us-gaap |
Goodwill
Goodwill
|
2625000000 | USD |
CY2009Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
649000000 | USD |
CY2009Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
859000000 | USD |
CY2009Q4 | exc |
Total Deferred Debits And Other Assets
TotalDeferredDebitsAndOtherAssets
|
16398000000 | USD |
CY2009Q4 | us-gaap |
Assets
Assets
|
49180000000 | USD |
CY2010Q1 | us-gaap |
Pledged Assets Not Separately Reported Finance Receivables
PledgedAssetsNotSeparatelyReportedFinanceReceivables
|
402000000 | USD |
CY2010Q1 | exc |
Restricted Cash At Carrying Value Variable Interest Entity
RestrictedCashAtCarryingValueVariableInterestEntity
|
197000000 | USD |
CY2009Q4 | exc |
Restricted Cash At Carrying Value Variable Interest Entity
RestrictedCashAtCarryingValueVariableInterestEntity
|
0 | USD |
CY2010Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
256000000 | USD |
CY2010Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
827000000 | USD |
CY2010Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1143000000 | USD |
CY2010Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
183000000 | USD |
CY2010Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1191000000 | USD |
CY2010Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
220000000 | USD |
CY2010Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
441000000 | USD |
CY2010Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4890000000 | USD |
CY2010Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
10808000000 | USD |
CY2010Q1 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
390000000 | USD |
CY2010Q1 | exc |
Deferred Income Taxes And Unamortized Investment Tax Credits
DeferredIncomeTaxesAndUnamortizedInvestmentTaxCredits
|
5983000000 | USD |
CY2010Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
3481000000 | USD |
CY2010Q1 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
3536000000 | USD |
CY2010Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
2220000000 | USD |
CY2010Q1 | us-gaap |
Spent Nuclear Fuel Obligation Noncurrent
SpentNuclearFuelObligationNoncurrent
|
1017000000 | USD |
CY2010Q1 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
3572000000 | USD |
CY2010Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
8000000 | USD |
CY2010Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1298000000 | USD |
CY2010Q1 | exc |
Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
|
21115000000 | USD |
CY2010Q1 | us-gaap |
Liabilities
Liabilities
|
37203000000 | USD |
CY2010Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8940000000 | USD |
CY2010Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2328000000 | USD |
CY2010Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8534000000 | USD |
CY2010Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1695000000 | USD |
CY2010Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13451000000 | USD |
CY2009Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
155000000 | USD |
CY2009Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
639000000 | USD |
CY2009Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1345000000 | USD |
CY2009Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
198000000 | USD |
CY2009Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
923000000 | USD |
CY2009Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
152000000 | USD |
CY2009Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
411000000 | USD |
CY2009Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4238000000 | USD |
CY2009Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
10995000000 | USD |
CY2009Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
390000000 | USD |
CY2009Q4 | exc |
Deferred Income Taxes And Unamortized Investment Tax Credits
DeferredIncomeTaxesAndUnamortizedInvestmentTaxCredits
|
5750000000 | USD |
CY2009Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
3434000000 | USD |
CY2009Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
3625000000 | USD |
CY2009Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
2180000000 | USD |
CY2009Q4 | us-gaap |
Spent Nuclear Fuel Obligation Noncurrent
SpentNuclearFuelObligationNoncurrent
|
1017000000 | USD |
CY2009Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
3492000000 | USD |
CY2009Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
23000000 | USD |
CY2009Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1309000000 | USD |
CY2009Q4 | exc |
Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
|
20830000000 | USD |
CY2009Q4 | us-gaap |
Liabilities
Liabilities
|
36453000000 | USD |
CY2009Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8923000000 | USD |
CY2009Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2328000000 | USD |
CY2009Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8134000000 | USD |
CY2009Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2089000000 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12640000000 | USD |
CY2010Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | USD |
CY2010Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2010Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
661000000 | shares |
CY2010Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
35000000 | shares |
CY2009Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | USD |
CY2009Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2009Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
660000000 | shares |
CY2009Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
35000000 | shares |
CY2010Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
50741000000 | USD |
CY2009Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49180000000 | USD |
CY2010Q1 | us-gaap |
Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
|
87000000 | USD |
CY2009Q4 | us-gaap |
Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
|
87000000 | USD |
CY2010Q1 | us-gaap |
Commitments And Contingencies2009
CommitmentsAndContingencies2009
|
||
CY2010Q1 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
404000000 | USD |
CY2009Q4 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
0 | USD |
CY2010Q1 | us-gaap |
Longterm Transition Bond Current
LongtermTransitionBondCurrent
|
0 | USD |
CY2009Q4 | us-gaap |
Longterm Transition Bond Current
LongtermTransitionBondCurrent
|
415000000 | USD |
CY2009 | us-gaap |
Commitments And Contingencies2009
CommitmentsAndContingencies2009
|
||
CY2010Q1 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
225000000 | USD |
CY2009Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
0 | USD |
CY2010Q1 | exc |
Stock Issued During Period Value Long Term Incentive Plan Activity
StockIssuedDuringPeriodValueLongTermIncentivePlanActivity
|
17000000 | USD |
CY2010Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
349000000 | USD |
CY2010Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
260000000 | USD |
CY2010Q1 | exc |
Defined Contribution Plan Contributions By Employer
DefinedContributionPlanContributionsByEmployer
|
20000000 | USD |
CY2009Q1 | exc |
Defined Contribution Plan Contributions By Employer
DefinedContributionPlanContributionsByEmployer
|
18000000 | USD |
CY2010Q1 | exc |
Percentage Of Collateral For Borrowed Securities In Domestic Currency
PercentageOfCollateralForBorrowedSecuritiesInDomesticCurrency
|
102 | USD |
CY2010Q1 | exc |
Percentage Of Collateral For Borrowed Securities In Foreign Currency
PercentageOfCollateralForBorrowedSecuritiesInForeignCurrency
|
105 | USD |
CY2010Q1 | exc |
Percentage Of Collateral For Borrowed Securities Required Levels
PercentageOfCollateralForBorrowedSecuritiesRequiredLevels
|
100 | USD |
CY2010Q1 | us-gaap |
Securities Loaned
SecuritiesLoaned
|
298000000 | USD |
CY2009Q4 | us-gaap |
Securities Loaned
SecuritiesLoaned
|
356000000 | USD |
CY2010Q1 | exc |
Collateral For Borrowed Securities Fair Value
CollateralForBorrowedSecuritiesFairValue
|
305000000 | USD |
CY2009Q4 | exc |
Collateral For Borrowed Securities Fair Value
CollateralForBorrowedSecuritiesFairValue
|
365000000 | USD |
CY2010Q1 | exc |
Collateral Weighted Average Maturity
CollateralWeightedAverageMaturity
|
 3.5 | |
CY2010Q1 | us-gaap |
Defined Benefit Plan Estimated Future Employer Contributions In Next Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear
|
921000000 | USD |
CY2010Q1 | exc |
Defined Benefit Plan Estimated Future Employer Discretionary Contributions In Next Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerDiscretionaryContributionsInNextFiscalYear
|
500000000 | USD |
CY2010Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1000000 | shares |
CY2009Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2000000 | shares |
CY2010Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6000000 | shares |
CY2009Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5000000 | shares |