$EXE
EXPAND ENERGY Corp

2013 Q4 Form 10-Q Financial Statement

#000089512613000326 Filed on November 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $6.115B $4.867B $2.970B
YoY Change 72.84% 63.87% -25.32%
Cost Of Revenue $2.105B $555.0M $489.0M
YoY Change 329.59% 13.5% 8.67%
Gross Profit $4.010B $4.312B $2.481B
YoY Change 31.56% 73.8% 67.3%
Gross Profit Margin 65.58% 88.6% 83.54%
Selling, General & Admin $2.801B $3.129B $1.484B
YoY Change 57.71% 110.85% -3.82%
% of Gross Profit 69.85% 72.56% 59.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $724.0M $732.0M $829.0M
YoY Change 0.28% -11.7% 66.47%
% of Gross Profit 18.05% 16.98% 33.41%
Operating Expenses $3.525B $3.860B $2.312B
YoY Change 41.11% 66.96% 13.28%
Operating Profit $485.0M $436.0M -$3.194B
YoY Change -11.82% -113.65% -315.37%
Interest Expense -$253.0M $40.00M $36.00M
YoY Change -25400.0% 11.11% 800.0%
% of Operating Profit -52.16% 9.17%
Other Income/Expense, Net $8.000M -$49.00M -$37.00M
YoY Change 33.33% 32.43% -232.14%
Pretax Income -$119.0M $387.0M -$3.231B
YoY Change -121.14% -111.98% -313.83%
Income Tax -$46.00M $147.0M -$1.260B
% Of Pretax Income 37.98%
Net Earnings -$116.0M $202.0M -$2.012B
YoY Change -138.67% -110.04% -318.22%
Net Earnings / Revenue -1.9% 4.15% -67.74%
Basic Earnings Per Share $0.24 -$3.19
Diluted Earnings Per Share -$35.15M $0.24 -$3.19
COMMON SHARES
Basic Shares Outstanding 665.1M shares 656.0M shares 644.0M shares
Diluted Shares Outstanding 656.0M shares 644.0M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $837.0M $987.0M $142.0M
YoY Change 191.64% 595.07% 27.93%
Cash & Equivalents $837.0M $987.0M $142.0M
Short-Term Investments
Other Short-Term Assets $299.0M $296.0M $188.0M
YoY Change 95.42% 57.45% -69.77%
Inventory
Prepaid Expenses
Receivables $2.222B $2.440B $2.291B
Other Receivables $692.0M $0.00 $0.00
Total Short-Term Assets $3.656B $3.994B $3.611B
YoY Change 24.02% 10.61% 4.06%
LONG-TERM ASSETS
Property, Plant & Equipment $37.13B $37.12B $40.60B
YoY Change -0.09% -8.58% 15.55%
Goodwill $43.00M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $477.0M $615.0M $123.0M
YoY Change -34.48% 400.0% -89.45%
Other Assets $511.0M $556.0M $681.0M
YoY Change -33.29% -18.36% 95.69%
Total Long-Term Assets $38.13B $38.29B $42.06B
YoY Change -1.39% -8.95% 14.75%
TOTAL ASSETS
Total Short-Term Assets $3.656B $3.994B $3.611B
Total Long-Term Assets $38.13B $38.29B $42.06B
Total Assets $41.78B $42.29B $45.67B
YoY Change 0.41% -7.41% 13.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.596B $1.730B $2.357B
YoY Change -6.67% -26.6% -17.12%
Accrued Expenses $1.703B $1.598B $3.310B
YoY Change -6.74% -51.72% 2.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $463.0M
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $5.515B $5.678B $6.456B
YoY Change -11.99% -12.05% 4.21%
LONG-TERM LIABILITIES
Long-Term Debt $12.89B $12.74B $15.76B
YoY Change 6.0% -19.16% 33.64%
Other Long-Term Liabilities $984.0M $1.180B $997.0M
YoY Change -16.33% 18.36% -56.95%
Total Long-Term Liabilities $18.13B $18.26B $21.52B
YoY Change 3.89% -15.16% 52.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.515B $5.678B $6.456B
Total Long-Term Liabilities $18.13B $18.26B $21.52B
Total Liabilities $23.64B $23.94B $27.98B
YoY Change -0.31% -14.44% 17.44%
SHAREHOLDERS EQUITY
Retained Earnings $688.0M $905.0M $241.0M
YoY Change 57.44% 275.52%
Common Stock $7.000M $7.000M $7.000M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $46.00M $52.00M $41.00M
YoY Change -4.17% 26.83%
Treasury Stock Shares 2.002M shares 2.246M shares 1.861M shares
Shareholders Equity $16.00B $16.20B $15.33B
YoY Change
Total Liabilities & Shareholders Equity $41.78B $42.29B $45.67B
YoY Change 0.41% -7.41% 13.83%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income -$116.0M $202.0M -$2.012B
YoY Change -138.67% -110.04% -318.22%
Depreciation, Depletion And Amortization $724.0M $732.0M $829.0M
YoY Change 0.28% -11.7% 66.47%
Cash From Operating Activities $1.028B $1.381B $942.0M
YoY Change 17.75% 46.6% -42.24%
INVESTING ACTIVITIES
Capital Expenditures -$1.688B -$1.719B -$4.028B
YoY Change -32.15% -57.32% 7.5%
Acquisitions
YoY Change
Other Investing Activities $768.0M $1.247B $795.0M
YoY Change -86.43% 56.86% 192.28%
Cash From Investing Activities -$920.0M -$472.0M -$3.233B
YoY Change -129.02% -85.4% -6.96%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -258.0M -599.0M 1.409B
YoY Change -93.38% -142.51% -23.67%
NET CHANGE
Cash From Operating Activities 1.028B 1.381B 942.0M
Cash From Investing Activities -920.0M -472.0M -3.233B
Cash From Financing Activities -258.0M -599.0M 1.409B
Net Change In Cash -150.0M 310.0M -882.0M
YoY Change -203.45% -135.15% -44200.0%
FREE CASH FLOW
Cash From Operating Activities $1.028B $1.381B $942.0M
Capital Expenditures -$1.688B -$1.719B -$4.028B
Free Cash Flow $2.716B $3.100B $4.970B
YoY Change -19.19% -37.63% -7.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
21.61
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
5264000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
19.32
chk Payments For Proceeds From Intercompany Advances From Financing Activities
PaymentsForProceedsFromIntercompanyAdvancesFromFinancingActivities
0 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1730000000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1710000000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2245000000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2440000000 USD
CY2013Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
178000000 USD
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
130000000 USD
CY2012Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1337000000 USD
CY2013Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1621000000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36472000000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34302000000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-169000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-182000000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12443000000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12293000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
148000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
123000000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
47000000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
35000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
70000000 USD
CY2013Q3 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
21000000 USD
CY2012Q3 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
24000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
67000000 USD
CY2013Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
85000000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
343000000 USD
CY2012Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
38000000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
281000000 USD
CY2012Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
375000000 USD
CY2013Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
404000000 USD
CY2013Q3 us-gaap Assets
Assets
42288000000 USD
CY2012Q4 us-gaap Assets
Assets
41611000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
2948000000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
3994000000 USD
CY2013Q3 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
0 USD
CY2012Q4 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
4000000 USD
CY2013Q3 us-gaap Assets Held For Sale Property Plant And Equipment
AssetsHeldForSalePropertyPlantAndEquipment
597000000 USD
CY2012Q4 us-gaap Assets Held For Sale Property Plant And Equipment
AssetsHeldForSalePropertyPlantAndEquipment
634000000 USD
CY2009Q4 us-gaap Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
54000000 USD
CY2012Q4 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
14755000000 USD
CY2013Q3 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
12282000000 USD
CY2012Q4 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
50172000000 USD
CY2013Q3 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
55175000000 USD
CY2013Q3 us-gaap Capitalized Costs Support Equipment And Facilities
CapitalizedCostsSupportEquipmentAndFacilities
2179000000 USD
CY2012Q4 us-gaap Capitalized Costs Support Equipment And Facilities
CapitalizedCostsSupportEquipmentAndFacilities
2130000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
987000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
287000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
142000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
351000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-209000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
700000000 USD
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.0875
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.2625
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.2625
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.0875
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
666467664 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
667472869 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
666955284 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
660888159 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
7000000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
7000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2018000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
203000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
853000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1091000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
131000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
41000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
38000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
127000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1977000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
980000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-960000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
241000000 USD
us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
543000000 USD
CY2013Q3 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
211000000 USD
CY2012Q3 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
116000000 USD
us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
321000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
11228000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
11145000000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
6164000000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
4431000000 USD
CY2013Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
7000000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
24000000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
9000000 USD
CY2012Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
22000000 USD
CY2012Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
12620000000 USD
CY2013Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
12736000000 USD
us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
5
us-gaap Debt Instrument Interest Rate Effective Percentage Rate Range Minimum
DebtInstrumentInterestRateEffectivePercentageRateRangeMinimum
0.0450
us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
November 2016
CY2013Q3 us-gaap Deferred Gain Loss On Discontinuation Of Fair Value Hedge
DeferredGainLossOnDiscontinuationOfFairValueHedge
14000000 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
140000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
585000000 USD
CY2012Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1282000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-623000000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
185000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
90000000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2807000000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3423000000 USD
us-gaap Depletion Of Oil And Gas Properties
DepletionOfOilAndGasProperties
1856000000 USD
us-gaap Depletion Of Oil And Gas Properties
DepletionOfOilAndGasProperties
1945000000 USD
CY2013Q3 us-gaap Depletion Of Oil And Gas Properties
DepletionOfOilAndGasProperties
652000000 USD
CY2012Q3 us-gaap Depletion Of Oil And Gas Properties
DepletionOfOilAndGasProperties
762000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
233000000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
79000000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
66000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
234000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2089000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2179000000 USD
CY2013Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
11000000 USD
CY2012Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
58000000 USD
CY2013Q3 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-676000000 USD
CY2012Q4 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-979000000 USD
CY2012Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
2000000 USD
CY2013Q3 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
2000000 USD
us-gaap Derivative Cash Received On Hedge
DerivativeCashReceivedOnHedge
-388000000 USD
us-gaap Derivative Cash Received On Hedge
DerivativeCashReceivedOnHedge
91000000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-676000000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-979000000 USD
CY2013Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3000000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
4000000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-51000000 USD
CY2012Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2000000 USD
CY2013Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
170000000 USD
CY2012Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
105000000 USD
CY2012Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
934000000 USD
CY2013Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
519000000 USD
CY2013Q3 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0
CY2013Q3 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
44000000 USD
CY2013Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
102000000 USD
CY2012Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
101000000 USD
CY2012Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
43000000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
128000000 USD
CY2013Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
43000000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
128000000 USD
CY2013Q3 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2012Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2013Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2012Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.86
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.96
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.19
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.86
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.96
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.19
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
276000000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
225000000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
45000000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
12000000 USD
CY2012Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
18000000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
55000000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2012Q3 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2013Q3 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2013Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.00
CY2013Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-253000000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
824000000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
141000000 USD
CY2012Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-27000000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-6000000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
290000000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-7000000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
1061000000 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
3000000 USD
CY2012Q3 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
31000000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
290000000 USD
CY2012Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-7000000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-5000000 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
132000000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
317000000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
256000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
12000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
0 USD
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
-70000000 USD
CY2012Q3 us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
0 USD
CY2013Q3 us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
0 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
6781000000 USD
CY2013Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
3009000000 USD
CY2012Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
1339000000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
3631000000 USD
CY2013Q3 us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
3032000000 USD
CY2012Q3 us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
1381000000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
3710000000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
6871000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
336000000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
120000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
436000000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
145000000 USD
us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 USD
CY2012Q3 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 USD
CY2013Q3 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 USD
us-gaap Impairment Of Investments
ImpairmentOfInvestments
10000000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
3315000000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0 USD
CY2013Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0 USD
CY2012Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
3315000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1537000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3231000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
387000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1561000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
30000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
147000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-599000000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1260000000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
147000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
594000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
31000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
14000000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-97000000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-103000000 USD
us-gaap Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
14000000 USD
us-gaap Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
0 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-946000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-352000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-177000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
280000000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-770000000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-634000000 USD
CY2013Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-195000000 USD
CY2012Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-298000000 USD
us-gaap Interest Expense
InterestExpense
63000000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
40000000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
36000000 USD
us-gaap Interest Expense
InterestExpense
164000000 USD
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
87000000 USD
CY2012Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
112000000 USD
CY2013Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
29000000 USD
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
173000000 USD
CY2012Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
187000000 USD
CY2013Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
180000000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
560000000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
546000000 USD
us-gaap Interest Paid Net
InterestPaidNet
0 USD
us-gaap Interest Paid Net
InterestPaidNet
62000000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
153000000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
226000000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
-87000000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
-26000000 USD
CY2012Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
-23000000 USD
CY2013Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
-22000000 USD
CY2013Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2012Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2012Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
320000000 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
1005000000 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
877000000 USD
CY2013Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
282000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41611000000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
42288000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6266000000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5678000000 USD
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
18262000000 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
17449000000 USD
CY2013Q3 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
0 USD
CY2012Q4 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
21000000 USD
us-gaap Line Of Credit Facility Description
LineOfCreditFacilityDescription
Senior secured revolving
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
463000000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12736000000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12157000000 USD
CY2013Q3 us-gaap Long Term Investments
LongTermInvestments
615000000 USD
CY2012Q4 us-gaap Long Term Investments
LongTermInvestments
728000000 USD
CY2013Q3 us-gaap Loss Contingency Range Of Possible Loss Minimum
LossContingencyRangeOfPossibleLossMinimum
100000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
2152000000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
2327000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5981000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2450000000 USD
CY2009 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
145000000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
674000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-814000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2047000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8154000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3561000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1978000000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-2012000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
202000000 USD
us-gaap Net Income Loss
NetIncomeLoss
840000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1069000000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
41000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
131000000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
38000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
127000000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2055000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1197000000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
156000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
629000000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-37000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
913000000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-49000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-259000000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
CY2013Q3 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
32519000000 USD
CY2012Q4 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
31918000000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
3798000000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
5303000000 USD
CY2012Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
1464000000 USD
CY2013Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
1839000000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
5444000000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
4622000000 USD
CY2013Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
1586000000 USD
CY2012Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
1437000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1820000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
436000000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3194000000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
559000000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
506000000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
580000000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
296000000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
153000000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
556000000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
766000000 USD
CY2013Q3 us-gaap Other Commitment
OtherCommitment
50000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-22000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
2000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-4000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
3000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
-1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-13000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
18000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
6000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-10000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
8000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-3000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
3000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
3000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
1000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
1000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
1000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-3000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-6000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-7000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-4000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-4000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-2000000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3741000000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3625000000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1176000000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1180000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
76000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
35000000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10000000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
18000000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
14000000 USD
CY2013Q3 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
3000000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
0 USD
CY2012Q3 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
0 USD
us-gaap Payments For Proceeds From Hedge Financing Activities
PaymentsForProceedsFromHedgeFinancingActivities
36000000 USD
us-gaap Payments For Proceeds From Hedge Financing Activities
PaymentsForProceedsFromHedgeFinancingActivities
62000000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
261000000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
8000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
23000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4000000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
212000000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
0 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
2116000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
175000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
170000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
163000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
164000000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
128000000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
128000000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
2813000000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
811000000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
1916000000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
639000000 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
7525000000 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
4470000000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
4000000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
164000000 USD
us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
1000
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
0 USD
us-gaap Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
69000000 USD
us-gaap Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
0 USD
CY2013Q3 us-gaap Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
0 USD
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7251515 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7251515 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7251515 shares
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7251515 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
3062000000 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
3062000000 USD
CY2013Q3 us-gaap Price Risk Cash Flow Hedge Unrealized Gain Loss To Be Reclassified During Next12 Months
PriceRiskCashFlowHedgeUnrealizedGainLossToBeReclassifiedDuringNext12Months
22000000 USD
CY2012Q4 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
-924000000 USD
CY2013Q3 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
-583000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1263000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2274000000 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
3789000000 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
0 USD
CY2012Q4 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
1935000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
13986000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
7136000000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
5000000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
1056000000 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
225000000 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
22000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-71000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-227000000 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
2000000000 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
115000000 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
2789000000 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
2445000000 USD
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
219000000 USD
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
796000000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
240000000 USD
us-gaap Profit Loss
ProfitLoss
967000000 USD
us-gaap Profit Loss
ProfitLoss
-938000000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
-1971000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
72996000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
70835000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37121000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37167000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
3360000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
3778000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
4005000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
4615000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
13614000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
7268000000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
0 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
55000000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
111000000 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
75000000 USD
CY2013Q3 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
900
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
63000000 USD
us-gaap Restructuring Charges
RestructuringCharges
203000000 USD
us-gaap Restructuring Charges
RestructuringCharges
4000000 USD
CY2012Q3 us-gaap Restructuring Charges
RestructuringCharges
3000000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
437000000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
905000000 USD
us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
446000000 USD
CY2012Q3 us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
152000000 USD
CY2013Q3 us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
249000000 USD
us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
650000000 USD
us-gaap Revenues
Revenues
8778000000 USD
us-gaap Revenues
Revenues
12965000000 USD
CY2013Q3 us-gaap Revenues
Revenues
4867000000 USD
CY2012Q3 us-gaap Revenues
Revenues
2970000000 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
18.79
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
-94000 shares
us-gaap Share Based Compensation
ShareBasedCompensation
93000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
78000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
1353000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
9053000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
19.44
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
17046000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
18899000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
21.85
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
23.72
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
9553000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
23.31
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1386000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
2000000 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
35000000 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5306000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
481000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
19.27
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
12.69
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
10.81
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
19.43
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
10000000 USD
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y4M1D
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y2M5D
CY2012Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P11M15D
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
16196000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
15569000000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17896000000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18348000000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17691000000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
173000000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
141000000 USD
CY2012Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
53000000 USD
CY2013Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
62000000 USD
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2147724 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2246069 shares
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
52000000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
48000000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
828000000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
90000000 USD
CY2012Q4 us-gaap Unsecured Debt
UnsecuredDebt
2000000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
654000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
656000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
643000000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
644000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
654000000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
644000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
656000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
643000000 shares
CY2013Q3 chk Accrued Drilling And Production Costs
AccruedDrillingAndProductionCosts
417000000 USD
CY2012Q4 chk Accrued Drilling And Production Costs
AccruedDrillingAndProductionCosts
525000000 USD
CY2012 chk Additional Proved Developed And Undeveloped Reserve Revisions Of Previous Estimates Percentage Increase Or Decrease
AdditionalProvedDevelopedAndUndevelopedReserveRevisionsOfPreviousEstimatesPercentageIncreaseOrDecrease
0.17
CY2012 chk Additional Proved Developed And Undeveloped Reserves Revisions Of Previous Estimates Increase Decrease
AdditionalProvedDevelopedAndUndevelopedReservesRevisionsOfPreviousEstimatesIncreaseDecrease
3100000000000 Mcfe
CY2013Q3 chk Amount Payable On Each Short Of Drilling Commitment
AmountPayableOnEachShortOfDrillingCommitment
0 USD
chk Base Rate Margin
BaseRateMargin
0.0050
CY2013Q3 chk Cash Flow Hedges Accumulated Oci Balance
CashFlowHedgesAccumulatedOciBalance
174000000 USD
CY2012Q4 chk Credit Facility Commitment Period
CreditFacilityCommitmentPeriod
five-year
CY2013Q3 chk Current Liabilities Before Intercompany Payables Receivables From Parent
CurrentLiabilitiesBeforeIntercompanyPayablesReceivablesFromParent
5678000000 USD
CY2012Q4 chk Current Liabilities Before Intercompany Payables Receivables From Parent
CurrentLiabilitiesBeforeIntercompanyPayablesReceivablesFromParent
6245000000 USD
CY2009Q4 chk Debt Instrument Basis Points
DebtInstrumentBasisPoints
275
CY2013Q3 chk Derivative Instruments Gain Loss Reclassification From Aoci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAociToIncomeEstimatedNetAmountToBeTransferred
166000000 USD
CY2013Q3 chk Duration Terminated Qualifying Interest Rate Derivative Transactions Will Recoginze Gains
DurationTerminatedQualifyingInterestRateDerivativeTransactionsWillRecoginzeGains
P7Y
CY2013Q3 chk Effects Of Cash Flow Hedges Considered In Calculation Ceiling Limitation Amount
EffectsOfCashFlowHedgesConsideredInCalculationCeilingLimitationAmount
279000000 USD
chk Euro Rate Margin
EuroRateMargin
0.01
CY2013Q3 chk Fair Value Assets And Liabilities Measured On Recurring Basis
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasis
-672000000 USD
CY2012Q4 chk Fair Value Assets And Liabilities Measured On Recurring Basis
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasis
-954000000 USD
CY2012Q4 chk Financing Lease Obligations Noncurrent
FinancingLeaseObligationsNoncurrent
175000000 USD
CY2013Q3 chk Financing Lease Obligations Noncurrent
FinancingLeaseObligationsNoncurrent
191000000 USD
CY2011Q2 chk Guaranteed Gross Profit Margin
GuaranteedGrossProfitMargin
0.1
chk Interest Expense Credit Facilities
InterestExpenseCreditFacilities
51000000 USD
CY2013Q3 chk Interest Expense Credit Facilities
InterestExpenseCreditFacilities
8000000 USD
chk Interest Expense Credit Facilities
InterestExpenseCreditFacilities
30000000 USD
CY2012Q3 chk Interest Expense Credit Facilities
InterestExpenseCreditFacilities
13000000 USD
CY2009 chk Lease Agreement Contractual Term
LeaseAgreementContractualTerm
P40Y
CY2013Q3 chk Maximum Working Interest Percentage Allowed
MaximumWorkingInterestPercentageAllowed
0.025
CY2009Q4 chk Mortgage Term
MortgageTerm
P5Y
CY2013Q3 chk Mortgages Payable Noncurrent
MortgagesPayableNoncurrent
0 USD
CY2012Q4 chk Mortgages Payable Noncurrent
MortgagesPayableNoncurrent
56000000 USD
CY2012 chk Natural Gas Percent Of Sales
NaturalGasPercentOfSales
0.80
CY2013Q3 chk Natural Gas Percent Of Sales
NaturalGasPercentOfSales
0.73
CY2013Q3 chk Number Of Credit Facilities
NumberOfCreditFacilities
2 bank_credit_facility
CY2009Q4 chk Number Of Real Estate Assets Financed
NumberOfRealEstateAssetsFinanced
111 Property
CY2011 chk Number Of Real Estate Surface Assets Repurchased
NumberOfRealEstateSurfaceAssetsRepurchased
1 Property
chk Number Of Real Estate Surface Assets Repurchased
NumberOfRealEstateSurfaceAssetsRepurchased
4 Property
chk Oil And Gas Property And Equipment Adjusted As Result Of Change In Accrued Costs
OilAndGasPropertyAndEquipmentAdjustedAsResultOfChangeInAccruedCosts
60000000 USD
chk Oil And Gas Property And Equipment Adjusted As Result Of Change In Accrued Costs
OilAndGasPropertyAndEquipmentAdjustedAsResultOfChangeInAccruedCosts
-1000000 USD
CY2013Q3 chk Other Current Consolidated Assets
OtherCurrentConsolidatedAssets
2932000000 USD
CY2012Q4 chk Other Current Consolidated Assets
OtherCurrentConsolidatedAssets
2546000000 USD
CY2013Q3 chk Other Long Term Consolidated Assets
OtherLongTermConsolidatedAssets
1173000000 USD
CY2012Q4 chk Other Long Term Consolidated Assets
OtherLongTermConsolidatedAssets
1496000000 USD
CY2013Q3 chk Other Long Term Consolidated Liabilities
OtherLongTermConsolidatedLiabilities
2103000000 USD
CY2012Q4 chk Other Long Term Consolidated Liabilities
OtherLongTermConsolidatedLiabilities
2485000000 USD
chk Other Property Plant And Equipment Adjusted As Result Of Change In Accrued Costs
OtherPropertyPlantAndEquipmentAdjustedAsResultOfChangeInAccruedCosts
-80000000 USD
chk Other Property Plant And Equipment Adjusted As Result Of Change In Accrued Costs
OtherPropertyPlantAndEquipmentAdjustedAsResultOfChangeInAccruedCosts
57000000 USD
chk Payments For Proceeds From Intercompany Advances From Financing Activities
PaymentsForProceedsFromIntercompanyAdvancesFromFinancingActivities
0 USD
chk Payments For Proceeds From Other Consolidated Investing Activities
PaymentsForProceedsFromOtherConsolidatedInvestingActivities
-1084000000 USD
chk Payments For Proceeds From Other Consolidated Investing Activities
PaymentsForProceedsFromOtherConsolidatedInvestingActivities
-1655000000 USD
chk Payments To Acquire Oil And Gas Properties Consolidated
PaymentsToAcquireOilAndGasPropertiesConsolidated
5281000000 USD
chk Payments To Acquire Oil And Gas Properties Consolidated
PaymentsToAcquireOilAndGasPropertiesConsolidated
10338000000 USD
chk Percentage Of Principal Amount Of Notes For Repurchase Requirement Of Contingent Convertible Senior Notes
PercentageOfPrincipalAmountOfNotesForRepurchaseRequirementOfContingentConvertibleSeniorNotes
1.00
CY2012Q4 chk Percentage Of Proved Reserve Volumes That Are Natural Gas
PercentageOfProvedReserveVolumesThatAreNaturalGas
0.70
CY2013Q3 chk Prepayments Received
PrepaymentsReceived
472000000 USD
CY2012Q4 chk Prepayments Received
PrepaymentsReceived
749000000 USD
chk Proceedsfrompaymentsforotherfinancingactivities Consolidated
ProceedsfrompaymentsforotherfinancingactivitiesConsolidated
-845000000 USD
chk Proceedsfrompaymentsforotherfinancingactivities Consolidated
ProceedsfrompaymentsforotherfinancingactivitiesConsolidated
-499000000 USD
CY2013Q3 chk Service Agreement Commitment After Year Five
ServiceAgreementCommitmentAfterYearFive
9546000000 USD
CY2013Q3 chk Service Agreement Commitment Total
ServiceAgreementCommitmentTotal
17739000000 USD
CY2013Q3 chk Service Agreement Commitment Year Five
ServiceAgreementCommitmentYearFive
1942000000 USD
CY2013Q3 chk Service Agreement Commitment Year Four
ServiceAgreementCommitmentYearFour
1910000000 USD
CY2013Q3 chk Service Agreement Commitment Year One
ServiceAgreementCommitmentYearOne
510000000 USD
CY2013Q3 chk Service Agreement Commitment Year Three
ServiceAgreementCommitmentYearThree
1821000000 USD
CY2013Q3 chk Service Agreement Commitment Year Two
ServiceAgreementCommitmentYearTwo
2010000000 USD
chk Share Based Compensation Allocated To Marketing Gathering And Compression Expense
ShareBasedCompensationAllocatedToMarketingGatheringAndCompressionExpense
12000000 USD
CY2013Q3 chk Share Based Compensation Allocated To Marketing Gathering And Compression Expense
ShareBasedCompensationAllocatedToMarketingGatheringAndCompressionExpense
2000000 USD
CY2012Q3 chk Share Based Compensation Allocated To Marketing Gathering And Compression Expense
ShareBasedCompensationAllocatedToMarketingGatheringAndCompressionExpense
4000000 USD
chk Share Based Compensation Allocated To Marketing Gathering And Compression Expense
ShareBasedCompensationAllocatedToMarketingGatheringAndCompressionExpense
5000000 USD
chk Share Based Compensation Arrangement By Share Based Payment Award Shares Underlying Options Exercised In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesUnderlyingOptionsExercisedInPeriod
-345000 shares
chk Share Based Compensation General And Administrative Expense
ShareBasedCompensationGeneralAndAdministrativeExpense
48000000 USD
chk Share Based Compensation General And Administrative Expense
ShareBasedCompensationGeneralAndAdministrativeExpense
55000000 USD
CY2012Q3 chk Share Based Compensation General And Administrative Expense
ShareBasedCompensationGeneralAndAdministrativeExpense
17000000 USD
CY2013Q3 chk Share Based Compensation General And Administrative Expense
ShareBasedCompensationGeneralAndAdministrativeExpense
13000000 USD
CY2013Q3 chk Share Based Compensation Natural Gas And Oil Production Expenses
ShareBasedCompensationNaturalGasAndOilProductionExpenses
5000000 USD
chk Share Based Compensation Natural Gas And Oil Production Expenses
ShareBasedCompensationNaturalGasAndOilProductionExpenses
17000000 USD
CY2012Q3 chk Share Based Compensation Natural Gas And Oil Production Expenses
ShareBasedCompensationNaturalGasAndOilProductionExpenses
6000000 USD
chk Share Based Compensation Natural Gas And Oil Production Expenses
ShareBasedCompensationNaturalGasAndOilProductionExpenses
18000000 USD
CY2013Q3 chk Share Based Compensation Service Operations Expense
ShareBasedCompensationServiceOperationsExpense
3000000 USD
chk Share Based Compensation Service Operations Expense
ShareBasedCompensationServiceOperationsExpense
8000000 USD
chk Share Based Compensation Service Operations Expense
ShareBasedCompensationServiceOperationsExpense
8000000 USD
CY2012Q3 chk Share Based Compensation Service Operations Expense
ShareBasedCompensationServiceOperationsExpense
2000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000895126
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
665098207 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CHESAPEAKE ENERGY CORP
dei Trading Symbol
TradingSymbol
CHK

Files In Submission

Name View Source Status
0000895126-13-000326-index-headers.html Edgar Link pending
0000895126-13-000326-index.html Edgar Link pending
0000895126-13-000326.txt Edgar Link pending
0000895126-13-000326-xbrl.zip Edgar Link pending
chk-20130930.xml Edgar Link completed
chk-20130930.xsd Edgar Link pending
chk-2013093010xq.htm Edgar Link pending
chk-20130930_cal.xml Edgar Link unprocessable
chk-20130930_def.xml Edgar Link unprocessable
chk-20130930_lab.xml Edgar Link unprocessable
chk-20130930_pre.xml Edgar Link unprocessable
chk-ex_12x20130930x10q.htm Edgar Link pending
chk-ex_311x20130930x10q.htm Edgar Link pending
chk-ex_312x20130930x10q.htm Edgar Link pending
chk-ex_321x20130930x10q.htm Edgar Link pending
chk-ex_322x20130930x10q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending