2023 Q3 Form 10-Q Financial Statement

#000147684023000187 Filed on November 09, 2023

View on sec.gov

Income Statement

Concept 2023 Q3
Revenue $36.49M
YoY Change -14.12%
Cost Of Revenue $17.68M
YoY Change 6.8%
Gross Profit $18.81M
YoY Change -27.47%
Gross Profit Margin 51.55%
Selling, General & Admin $27.11M
YoY Change -4.02%
% of Gross Profit 144.07%
Research & Development $6.607M
YoY Change 93.41%
% of Gross Profit 35.12%
Depreciation & Amortization $200.0K
YoY Change -60.0%
% of Gross Profit 1.06%
Operating Expenses $33.71M
YoY Change 6.49%
Operating Profit -$14.90M
YoY Change 160.59%
Interest Expense -$2.375M
YoY Change 0.25%
% of Operating Profit
Other Income/Expense, Net -$2.375M
YoY Change
Pretax Income -$17.27M
YoY Change 113.62%
Income Tax -$300.0K
% Of Pretax Income
Net Earnings -$17.00M
YoY Change 106.3%
Net Earnings / Revenue -46.59%
Basic Earnings Per Share -$0.21
Diluted Earnings Per Share -$0.21
COMMON SHARES
Basic Shares Outstanding 82.47M shares
Diluted Shares Outstanding 82.47M shares

Balance Sheet

Concept 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $95.80M
YoY Change -12.98%
Cash & Equivalents $89.12M
Short-Term Investments
Other Short-Term Assets $27.93M
YoY Change 31.47%
Inventory
Prepaid Expenses $5.153M
Receivables $14.51M
Other Receivables $4.200M
Total Short-Term Assets $179.6M
YoY Change -4.85%
LONG-TERM ASSETS
Property, Plant & Equipment $14.60M
YoY Change -1.84%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $789.0K
YoY Change 36.03%
Total Long-Term Assets $32.67M
YoY Change 42.65%
TOTAL ASSETS
Total Short-Term Assets $179.6M
Total Long-Term Assets $32.67M
Total Assets $212.3M
YoY Change 0.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.292M
YoY Change -40.65%
Accrued Expenses $155.0K
YoY Change -22.89%
Deferred Revenue $633.0K
YoY Change 134.44%
Short-Term Debt $15.00M
YoY Change 0.0%
Long-Term Debt Due $8.099M
YoY Change 1375.23%
Total Short-Term Liabilities $73.77M
YoY Change 16.79%
LONG-TERM LIABILITIES
Long-Term Debt $35.58M
YoY Change -31.01%
Other Long-Term Liabilities $1.408M
YoY Change 22.97%
Total Long-Term Liabilities $36.99M
YoY Change -29.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $73.77M
Total Long-Term Liabilities $36.99M
Total Liabilities $117.3M
YoY Change 1.19%
SHAREHOLDERS EQUITY
Retained Earnings -$133.6M
YoY Change 49.21%
Common Stock $7.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $95.06M
YoY Change
Total Liabilities & Shareholders Equity $212.3M
YoY Change 0.29%

Cashflow Statement

Concept 2023 Q3
OPERATING ACTIVITIES
Net Income -$17.00M
YoY Change 106.3%
Depreciation, Depletion And Amortization $200.0K
YoY Change -60.0%
Cash From Operating Activities -$5.110M
YoY Change 450.05%
INVESTING ACTIVITIES
Capital Expenditures $2.310M
YoY Change -462.07%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$2.310M
YoY Change 262.07%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 670.0K
YoY Change -121.63%
NET CHANGE
Cash From Operating Activities -5.110M
Cash From Investing Activities -2.310M
Cash From Financing Activities 670.0K
Net Change In Cash -6.750M
YoY Change 44.69%
FREE CASH FLOW
Cash From Operating Activities -$5.110M
Capital Expenditures $2.310M
Free Cash Flow -$7.420M
YoY Change 2449.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
35579000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
51434000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
117258000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
113000000 usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
7000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
126026000 usd
us-gaap Cost Of Revenue
CostOfRevenue
50380000 usd
us-gaap Cost Of Revenue
CostOfRevenue
46564000 usd
us-gaap Gross Profit
GrossProfit
65099000 usd
us-gaap Gross Profit
GrossProfit
79462000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
17119000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10701000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
38386000 usd
us-gaap Operating Expenses
OperatingExpenses
92262000 usd
us-gaap Operating Expenses
OperatingExpenses
93994000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-27163000 usd
CY2023Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2375000 usd
CY2022Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2369000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3854000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-23612000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23612000 usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82085508 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82085508 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
80523557 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
80523557 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
99863000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
91000 usd
CY2023Q3 exfy Adjustments To Additional Paid In Capital Value Vesting Of Early Exercised Stock Options
AdjustmentsToAdditionalPaidInCapitalValueVestingOfEarlyExercisedStockOptions
182000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
30000 usd
CY2023Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
8000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
1056000 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y3M7D
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
7000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
228618000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
194807000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-133569000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-97573000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
95056000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
97241000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
212314000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
210241000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
115479000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
45335000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
36757000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
37958000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-8242000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8242000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-34252000 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82469190 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82469190 shares
CY2023Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
242000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11087000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-17003000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
95056000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
92691000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
181000 usd
CY2022Q3 exfy Adjustments To Additional Paid In Capital Value Vesting Of Early Exercised Stock Options
AdjustmentsToAdditionalPaidInCapitalValueVestingOfEarlyExercisedStockOptions
247000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
30000 usd
CY2022Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
5000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
1235000 usd
CY2022Q3 exfy Stock Issued During Period Value Restricted Stock Award Units Vesting
StockIssuedDuringPeriodValueRestrictedStockAwardUnitsVesting
1000 usd
CY2022Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
4162000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13839000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-8242000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
95815000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
97241000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
216000 usd
exfy Adjustments To Additional Paid In Capital Value Vesting Of Early Exercised Stock Options
AdjustmentsToAdditionalPaidInCapitalValueVestingOfEarlyExercisedStockOptions
584000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
91000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
21000 usd
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
3132000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1766000 usd
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
3000000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
32831000 usd
us-gaap Net Income Loss
NetIncomeLoss
-34252000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
95056000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
76615000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
615000 usd
exfy Adjustments To Additional Paid In Capital Value Vesting Of Early Exercised Stock Options
AdjustmentsToAdditionalPaidInCapitalValueVestingOfEarlyExercisedStockOptions
998000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
76000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
25000 usd
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
2433000 usd
exfy Stock Issued During Period Value Restricted Stock Award Units Vesting
StockIssuedDuringPeriodValueRestrictedStockAwardUnitsVesting
1000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
4172000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
42886000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
95815000 usd
us-gaap Net Income Loss
NetIncomeLoss
-34252000 usd
us-gaap Net Income Loss
NetIncomeLoss
-23612000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3871000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4072000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
476000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
531000 usd
exfy Gain Loss On Impairment Receivables And Sale Or Disposal Of Equipment
GainLossOnImpairmentReceivablesAndSaleOrDisposalOfEquipment
-585000 usd
exfy Gain Loss On Impairment Receivables And Sale Or Disposal Of Equipment
GainLossOnImpairmentReceivablesAndSaleOrDisposalOfEquipment
-722000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
30612000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
41793000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
139000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
22000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-86000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
170000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1671000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1016000 usd
exfy Increase Decrease In Settlement Assets
IncreaseDecreaseInSettlementAssets
9381000 usd
exfy Increase Decrease In Settlement Assets
IncreaseDecreaseInSettlementAssets
10096000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-3672000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1738000 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
0 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-14000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1861000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-558000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
125000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-11000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
229000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1575000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
4259000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-2195000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-236000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-601000 usd
exfy Increase Decrease In Settlement Liabilities
IncreaseDecreaseInSettlementLiabilities
2451000 usd
exfy Increase Decrease In Settlement Liabilities
IncreaseDecreaseInSettlementLiabilities
14703000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
78000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
990000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2102000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
26229000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1103000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
467000 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
3730000 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
906000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4833000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1373000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
482000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
593000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8450000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
445000 usd
exfy Payments For The Repurchases Of Early Exercised Stock Options
PaymentsForTheRepurchasesOfEarlyExercisedStockOptions
21000 usd
exfy Payments For The Repurchases Of Early Exercised Stock Options
PaymentsForTheRepurchasesOfEarlyExercisedStockOptions
25000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
3132000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
2433000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
216000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
700000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1766000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4172000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10371000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2102000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-13102000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
22754000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
147710000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
125315000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
134608000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
148069000 usd
us-gaap Interest Paid Net
InterestPaidNet
4396000 usd
us-gaap Interest Paid Net
InterestPaidNet
2721000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3104000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
879000 usd
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
2219000 usd
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
1093000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
6402000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2023Q3 exfy Restricted Cash Included In Settlement Assets
RestrictedCashIncludedInSettlementAssets
22092000 usd
CY2022Q3 exfy Restricted Cash Included In Settlement Assets
RestrictedCashIncludedInSettlementAssets
25602000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
134608000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
148069000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-bottom:8pt"><span style="color:#000000;font-family:'Expensify Neue',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of Estimates </span></div><div style="margin-bottom:8pt"><span style="color:#000000;font-family:'Expensify Neue',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates and judgments are based on historical experience, forecasted events and various other assumptions that the Company believes to be reasonable under the circumstances. Estimates and judgments are evaluated on an ongoing basis. Actual results could differ from those estimates. Changes in estimates are recorded in the period in which they become known.</span></div><div style="margin-bottom:8pt"><span style="color:#000000;font-family:'Expensify Neue',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Significant estimates and assumptions by management affect the Company’s classification of employee and employee-related expenses, the useful lives and recoverability of long-lived assets, income taxes, capitalization of internal-use software costs, stock-based compensation and the Company's incremental borrowing rate utilized to measure its lease right-of-use ("ROU") assets and lease liabilities.</span></div>
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
36494000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
42493000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
115479000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
126026000 usd
CY2023Q3 exfy Consideration From Vendors Net
ConsiderationFromVendorsNet
2800000 usd
CY2022Q3 exfy Consideration From Vendors Net
ConsiderationFromVendorsNet
1700000 usd
exfy Consideration From Vendors Net
ConsiderationFromVendorsNet
7300000 usd
exfy Consideration From Vendors Net
ConsiderationFromVendorsNet
4400000 usd
CY2023Q3 exfy Card Collateral For Funds Held For Customers Current
CardCollateralForFundsHeldForCustomersCurrent
10731000 usd
CY2022Q4 exfy Card Collateral For Funds Held For Customers Current
CardCollateralForFundsHeldForCustomersCurrent
11509000 usd
CY2023Q3 exfy Employee Stock Purchase Plan Escrow And Other Restricted Cash
EmployeeStockPurchasePlanEscrowAndOtherRestrictedCash
101000 usd
CY2022Q4 exfy Employee Stock Purchase Plan Escrow And Other Restricted Cash
EmployeeStockPurchasePlanEscrowAndOtherRestrictedCash
52000 usd
CY2023Q3 exfy Deferred Contract Acquisition Costs
DeferredContractAcquisitionCosts
85000 usd
CY2022Q4 exfy Deferred Contract Acquisition Costs
DeferredContractAcquisitionCosts
0 usd
CY2023Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
210000 usd
CY2022Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
204000 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
27934000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
22217000 usd
CY2023Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
19520000 usd
CY2022Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
14052000 usd
CY2023Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
9273000 usd
CY2022Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
7171000 usd
CY2023Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
10247000 usd
CY2022Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
6881000 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
2300000 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
2000000 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
23237000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22019000 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8639000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7527000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14598000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14492000 usd
us-gaap Depreciation
Depreciation
1100000 usd
us-gaap Depreciation
Depreciation
1500000 usd
CY2023Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
4479000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
2721000 usd
CY2023Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2380000 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1473000 usd
CY2023Q3 exfy Accrued Partner Payouts And Advertising Fees Current
AccruedPartnerPayoutsAndAdvertisingFeesCurrent
1967000 usd
CY2022Q4 exfy Accrued Partner Payouts And Advertising Fees Current
AccruedPartnerPayoutsAndAdvertisingFeesCurrent
669000 usd
CY2023Q3 us-gaap Interest Payable Current
InterestPayableCurrent
1328000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1318000 usd
CY2023Q3 exfy Restricted Common Stock Liability For Early Stock Option Exercises Current
RestrictedCommonStockLiabilityForEarlyStockOptionExercisesCurrent
700000 usd
CY2022Q4 exfy Restricted Common Stock Liability For Early Stock Option Exercises Current
RestrictedCommonStockLiabilityForEarlyStockOptionExercisesCurrent
1283000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
633000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
223000 usd
CY2023Q3 exfy Employee Stock Purchase Plan Payroll Liability
EmployeeStockPurchasePlanPayrollLiability
173000 usd
CY2022Q4 exfy Employee Stock Purchase Plan Payroll Liability
EmployeeStockPurchasePlanPayrollLiability
195000 usd
CY2023Q3 exfy Accrued Credit Card Processing Fees Current
AccruedCreditCardProcessingFeesCurrent
40000 usd
CY2022Q4 exfy Accrued Credit Card Processing Fees Current
AccruedCreditCardProcessingFeesCurrent
22000 usd
CY2023Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
100000 usd
CY2022Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
300000 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
150000 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
8234000 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1238000 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
34188000 usd
CY2023Q3 exfy Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
0 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
43810000 usd
CY2023Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
132000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
8099000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
35579000 usd
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
25204250 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
33.88
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
8.17
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
32.74
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
40.95
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
32.61
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6301650 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.67
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y2M12D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
199898 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.08
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
110097 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
2.76
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5991655 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.67
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y3M18D
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
5893175 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.64
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1200000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
10300000 usd
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
13200000 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
46000000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
200000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
700000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11087000 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13364000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
32831000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
41793000 usd
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
10267000 usd
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
13364000 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
30612000 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
41793000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-300000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000 usd
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.016
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.019
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1900000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3900000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.060
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.195
CY2023Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
1300000 usd
CY2022Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
1200000 usd
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 usd
CY2022 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-17003000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17003000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-8242000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8242000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-34252000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-34252000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23612000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-23612000 usd
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82469190 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82469190 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
80941664 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
80941664 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82085508 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82085508 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
80523557 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
80523557 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4166678 shares
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5221652 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4673936 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5952390 shares

Files In Submission

Name View Source Status
0001476840-23-000187-index-headers.html Edgar Link pending
0001476840-23-000187-index.html Edgar Link pending
0001476840-23-000187.txt Edgar Link pending
0001476840-23-000187-xbrl.zip Edgar Link pending
exfy-20230930.htm Edgar Link pending
exfy-20230930.xsd Edgar Link pending
exhibit311-10xqq32023.htm Edgar Link pending
exhibit312-10xqq32023.htm Edgar Link pending
exhibit321-10xqq32023.htm Edgar Link pending
exhibit322-10xqq32023.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
exfy-20230930_cal.xml Edgar Link unprocessable
exfy-20230930_def.xml Edgar Link unprocessable
exfy-20230930_lab.xml Edgar Link unprocessable
exfy-20230930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
exfy-20230930_htm.xml Edgar Link completed
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending