|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss for the year | |||||
| Items not affecting cash: | |||||
| Share-based compensation | |||||
| Depreciation | |||||
| Deferred income tax recovery | |||||
| Unrealized foreign exchange loss (gain) | |||||
| Finance costs | |||||
| Interest income | |||||
| Accretion of loans receivable | |||||
| Long term employee benefits | |||||
| Write off of exploration properties | |||||
| Write down of warehouse inventory to net realizable value | |||||
| Loss on copper stream revaluation | |||||
| Reversal of inventory write-down to net realizable value | |||||
| Unrealized (gain) loss on derivatives | |||||
| (Gain) loss on asset disposal | |||||
| (Gain) loss on other investments | |||||
| Performance and deferred share units settled in cash | |||||
| Unrealized (gain) loss on other investments | |||||
| Other non-cash adjustments | |||||
| Net changes in non-cash working capital | |||||
| Cash from operating activities | |||||
| Investing activities | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Payment for mineral properties, plant and equipment | |||||
| Purchase of other investments | |||||
| Investment in non-current deposits | |||||
| Net cash paid on business acquisition | |||||
| Proceeds from disposal of other investments | |||||
| Proceeds from loan receivable | |||||
| Interest received | |||||
| Cash used in investing activities | |||||
| Financing activities | |||||
| Repayment of loans payable | |||||
| Repayment of lease liabilities | |||||
| Interest paid | |||||
| Net proceeds from public equity offerings | |||||
| Net proceeds from convertible senior notes offering | |||||
| Proceeds from exercise of options | |||||
| Proceeds from loans payable | |||||
| Proceeds from copper stream prepayment | |||||
| Repayment of copper stream | |||||
| Payment of deferred financing fees | |||||
| Proceeds from loans receivable | |||||
| Payment of share issuance costs | |||||
| Performance and deferred share units withholding tax settlement | |||||
| Cash from financing activities | |||||
| Effect of exchange rate change on cash and cash equivalents | |||||
| Increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the year | |||||
| Cash and cash equivalents, end of the year | |||||
| Cash and cash equivalents, excluding cash and cash equivalents held for sale | |||||
| Cash and cash equivalents classified as held for sale | |||||
Loading...