2015 Q3 Form 10-Q Financial Statement

#000119312515358171 Filed on October 29, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q4 2014 Q3
Revenue $163.5M $135.3M $122.5M
YoY Change 33.52% 8.99% 0.12%
Cost Of Revenue $103.2M $91.40M $85.00M
YoY Change 21.41% 26.77% 17.98%
Gross Profit $60.31M $43.92M $37.47M
YoY Change 60.92% -15.67% -25.45%
Gross Profit Margin 36.88% 32.46% 30.6%
Selling, General & Admin $31.50M $28.90M $25.07M
YoY Change 25.65% 25.65% 1.15%
% of Gross Profit 52.23% 65.81% 66.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.415M $8.000M $7.014M
YoY Change -22.8% 31.15% 17.51%
% of Gross Profit 8.98% 18.22% 18.72%
Operating Expenses $39.56M $36.80M $32.08M
YoY Change 23.29% 26.9% 4.32%
Operating Profit $20.75M $7.115M $5.391M
YoY Change 284.88% -69.16% -72.37%
Interest Expense $340.0K $1.100M $52.00K
YoY Change 553.85% -200.0% -102.6%
% of Operating Profit 1.64% 15.46% 0.96%
Other Income/Expense, Net $1.978M $1.686M
YoY Change 17.32% -182.53%
Pretax Income $22.73M $8.100M $7.077M
YoY Change 221.14% -63.01% -59.49%
Income Tax $7.565M $700.0K $1.002M
% Of Pretax Income 33.29% 8.64% 14.16%
Net Earnings $15.16M $7.461M $6.075M
YoY Change 149.58% -52.95% -54.12%
Net Earnings / Revenue 9.27% 5.51% 4.96%
Basic Earnings Per Share $0.46 $0.23 $0.18
Diluted Earnings Per Share $0.44 $0.22 $0.18
COMMON SHARES
Basic Shares Outstanding 33.31M shares 32.99M shares 32.89M shares
Diluted Shares Outstanding 34.18M shares 33.76M shares 33.68M shares

Balance Sheet

Concept 2015 Q3 2014 Q4 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $183.8M $188.1M $168.0M
YoY Change 9.4% 22.06% 21.3%
Cash & Equivalents $90.66M $176.5M $161.4M
Short-Term Investments $93.20M $11.60M $6.600M
Other Short-Term Assets $13.22M $12.53M $11.69M
YoY Change 13.02% 59.03% -3.72%
Inventory
Prepaid Expenses $5.501M $5.783M $4.126M
Receivables $98.27M $80.24M $75.69M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $312.3M $297.9M $273.1M
YoY Change 14.35% 17.94% 14.91%
LONG-TERM ASSETS
Property, Plant & Equipment $47.07M $45.37M $45.31M
YoY Change 3.89% 31.26% 42.97%
Goodwill $171.8M $139.6M $112.2M
YoY Change 53.07% 29.97% 4.81%
Intangibles $55.46M $46.98M $30.55M
YoY Change 81.57% 37.71% -14.25%
Long-Term Investments
YoY Change
Other Assets $22.08M $23.98M $23.14M
YoY Change -4.56% 26.87% 33.38%
Total Long-Term Assets $307.7M $275.6M $225.5M
YoY Change 36.45% 30.75% 7.82%
TOTAL ASSETS
Total Short-Term Assets $312.3M $297.9M $273.1M
Total Long-Term Assets $307.7M $275.6M $225.5M
Total Assets $619.9M $573.6M $498.6M
YoY Change 24.35% 23.76% 11.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.637M $4.663M $3.343M
YoY Change 8.79% -1.08% 52.16%
Accrued Expenses $34.24M $40.21M $33.62M
YoY Change 1.86% 24.79% 3.48%
Deferred Revenue
YoY Change
Short-Term Debt $10.00M $0.00 $0.00
YoY Change
Long-Term Debt Due $10.50M $800.0K $1.000M
YoY Change 950.0% -27.27% -9.09%
Total Short-Term Liabilities $93.26M $90.97M $74.06M
YoY Change 25.91% 19.58% 10.38%
LONG-TERM LIABILITIES
Long-Term Debt $60.00M $50.00M $900.0K
YoY Change 6566.67% 3471.43% -40.0%
Other Long-Term Liabilities $4.513M $1.895M $2.708M
YoY Change 66.65% 107.33% 1669.93%
Total Long-Term Liabilities $18.97M $12.87M $14.53M
YoY Change 30.56% -35.04% -20.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $93.26M $90.97M $74.06M
Total Long-Term Liabilities $18.97M $12.87M $14.53M
Total Liabilities $172.5M $154.4M $89.44M
YoY Change 92.89% 58.75% 2.85%
SHAREHOLDERS EQUITY
Retained Earnings $306.2M $269.4M $262.0M
YoY Change 16.9% 13.69% 18.47%
Common Stock $248.6M $233.2M $228.0M
YoY Change 9.04% 8.69% 690939.39%
Preferred Stock
YoY Change
Treasury Stock (at cost) $41.22M $27.96M $27.96M
YoY Change 47.4% 13.48% 719.34%
Treasury Stock Shares 1.666M shares 1.298M shares 1.298M shares
Shareholders Equity $447.4M $419.2M $409.1M
YoY Change
Total Liabilities & Shareholders Equity $619.9M $573.6M $498.6M
YoY Change 24.35% 23.76% 11.59%

Cashflow Statement

Concept 2015 Q3 2014 Q4 2014 Q3
OPERATING ACTIVITIES
Net Income $15.16M $7.461M $6.075M
YoY Change 149.58% -52.95% -54.12%
Depreciation, Depletion And Amortization $5.415M $8.000M $7.014M
YoY Change -22.8% 31.15% 17.51%
Cash From Operating Activities $27.40M $22.40M $16.50M
YoY Change 66.06% -41.97% -12.23%
INVESTING ACTIVITIES
Capital Expenditures -$6.700M -$3.900M -$7.200M
YoY Change -6.94% -7.14% 414.29%
Acquisitions
YoY Change
Other Investing Activities -$14.70M -$53.70M -$5.500M
YoY Change 167.27% -18000.0% 587.5%
Cash From Investing Activities -$21.40M -$57.70M -$12.60M
YoY Change 69.84% 1379.49% 447.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -7.300M 52.10M -1.000M
YoY Change 630.0% -378.61% -158.82%
NET CHANGE
Cash From Operating Activities 27.40M 22.40M 16.50M
Cash From Investing Activities -21.40M -57.70M -12.60M
Cash From Financing Activities -7.300M 52.10M -1.000M
Net Change In Cash -1.300M 16.80M 2.900M
YoY Change -144.83% 5.0% -84.07%
FREE CASH FLOW
Cash From Operating Activities $27.40M $22.40M $16.50M
Capital Expenditures -$6.700M -$3.900M -$7.200M
Free Cash Flow $34.10M $26.30M $23.70M
YoY Change 43.88% -38.55% 17.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
161428000
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1665906 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33083540 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34749446 shares
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
18971000
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Three
CapitalLeasesFutureMinimumPaymentsDueInRollingYearThree
90000
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
248614000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Three
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree
3311000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
21600000
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
36788000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
447408000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Next Rolling Twelve Months
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths
8684000
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
60000000
CY2015Q3 us-gaap Payables To Customers
PayablesToCustomers
2546000
CY2015Q3 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
1745000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4513000
CY2015Q3 us-gaap Deferred Rent Credit
DeferredRentCredit
6789000
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Excluding Capital Leased Assets
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets
91985000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Rolling After Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive
1106000
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
32124000
CY2015Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
10000000
CY2015Q3 us-gaap Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
3404000
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
4511000
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4716000
CY2015Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
6277000
CY2015Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
4811000
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
8110000
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
3637000
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
785000
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Four
CapitalLeasesFutureMinimumPaymentsDueInRollingYearFour
10000
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
34239000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
306227000
CY2015Q3 us-gaap Liabilities
Liabilities
172530000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
619938000
CY2015Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
1300000
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
35000
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1477000
CY2015Q3 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
1893000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive
1273000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Two
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo
4987000
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Next Rolling Twelve Months
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths
541000
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
93255000
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-66250000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Four
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour
2239000
CY2015Q3 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
1212000
CY2015Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
481000
CY2015Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
304000
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
877000
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Two
CapitalLeasesFutureMinimumPaymentsDueInRollingYearTwo
236000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
10308000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22083000
CY2015Q3 us-gaap Assets
Assets
619938000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
10874000
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
55462000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
98272000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
47071000
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
3289000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
10536000
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
41218000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
312284000
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
13217000
CY2015Q3 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
590000
CY2015Q3 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1802000
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2547000
CY2015Q3 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
4270000
CY2015Q3 us-gaap Goodwill
Goodwill
171753000
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
92000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
10843000
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
5501000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
90656000
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
7996000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
4236000
CY2015Q3 us-gaap Short Term Investments
ShortTermInvestments
93184000
CY2015Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
900000
CY2015Q3 us-gaap Prepaid Taxes
PrepaidTaxes
4169000
CY2015Q3 us-gaap Property Plant And Equipment Net Excluding Capital Leased Assets
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
46481000
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4738000
CY2015Q3 us-gaap Property Plant And Equipment Gross Excluding Capital Leased Assets
PropertyPlantAndEquipmentGrossExcludingCapitalLeasedAssets
138466000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
7765000
CY2015Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
87586000
CY2015Q3 exls Amounts Paid As Deposits In Respect Of Contingencies
AmountsPaidAsDepositsInRespectOfContingencies
12683000
CY2015Q3 exls Aggregate Disputed Amount Related To Transfer Pricing
AggregateDisputedAmountRelatedToTransferPricing
19265000
CY2015Q3 exls Accrued Expenses Current
AccruedExpensesCurrent
25232000
CY2015Q3 exls Stockholders Equity Including Shares Held In Treasury
StockholdersEquityIncludingSharesHeldInTreasury
488626000
CY2015Q3 exls Payments Or Bank Guarantees Provided
PaymentsOrBankGuaranteesProvided
14703000
CY2015Q3 exls Deposited Amounts For Bank Guarantees
DepositedAmountsForBankGuarantees
2020000
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33083617 shares
CY2013Q4 us-gaap Goodwill
Goodwill
107407000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
148065000
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1297885 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32905467 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34203352 shares
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12870000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
233173000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
37606000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
419158000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
50000000
CY2014Q4 us-gaap Payables To Customers
PayablesToCustomers
9241000
CY2014Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
2385000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1895000
CY2014Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
6544000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Excluding Capital Leased Assets
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets
82947000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
24715000
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2761000
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4129000
CY2014Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
5977000
CY2014Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2878000
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7690000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4663000
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
40206000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
269424000
CY2014Q4 us-gaap Liabilities
Liabilities
154398000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
573556000
CY2014Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
1117000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
34000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1544000
CY2014Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
576000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
90968000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-55509000
CY2014Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
1145000
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
803000
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
560000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
23975000
CY2014Q4 us-gaap Assets
Assets
573556000
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
46979000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
80244000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
45369000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
3258000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
27964000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
302391000
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
12533000
CY2014Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
883000
CY2014Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
2028000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1395000
CY2014Q4 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
4752000
CY2014Q4 us-gaap Goodwill
Goodwill
139599000
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
5783000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
176499000
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
11985000
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
11577000
CY2014Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
900000
CY2014Q4 us-gaap Prepaid Taxes
PrepaidTaxes
9905000
CY2014Q4 us-gaap Property Plant And Equipment Net Excluding Capital Leased Assets
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
44486000
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4455000
CY2014Q4 us-gaap Property Plant And Equipment Gross Excluding Capital Leased Assets
PropertyPlantAndEquipmentGrossExcludingCapitalLeasedAssets
127433000
CY2014Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
71694000
CY2014Q4 exls Amounts Paid As Deposits In Respect Of Contingencies
AmountsPaidAsDepositsInRespectOfContingencies
12564000
CY2014Q4 exls Aggregate Disputed Amount Related To Transfer Pricing
AggregateDisputedAmountRelatedToTransferPricing
22866000
CY2014Q4 exls Accrued Expenses Current
AccruedExpensesCurrent
24451000
CY2014Q4 exls Stockholders Equity Including Shares Held In Treasury
StockholdersEquityIncludingSharesHeldInTreasury
447122000
CY2014Q4 exls Payments Or Bank Guarantees Provided
PaymentsOrBankGuaranteesProvided
14666000
CY2014Q4 exls Deposited Amounts For Bank Guarantees
DepositedAmountsForBankGuarantees
2102000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.74
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
44305000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
18256 shares
us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
25.14
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
143096 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33594304 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
850920 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32743384 shares
us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.03 pure
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.153 pure
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
807000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23762000
us-gaap Net Income Loss
NetIncomeLoss
24985000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
392000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
459000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
130000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7790000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-21000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1891000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3322000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6244000
us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
0
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
363992000
us-gaap Operating Income Loss
OperatingIncomeLoss
26975000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2455000
us-gaap Gross Profit
GrossProfit
122828000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2861000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
4522000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2533000
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
368000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-1293000
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
2709000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-839000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-328000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
7601000
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-47000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
32775000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1347000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
29508000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-917000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
35000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
385000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4523000
us-gaap Share Based Compensation
ShareBasedCompensation
8518000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
4279000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-599000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
28812000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
14153000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
13363000
us-gaap Operating Expenses
OperatingExpenses
95853000
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
7000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
6986000
us-gaap Interest Expense
InterestExpense
240000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-30621000
us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
2173000
dei Entity Central Index Key
EntityCentralIndexKey
0001297989
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
841000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
388000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1037000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-2598000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4970000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8518000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
1428000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
46992000
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
2849000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1083000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-5504000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1162000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-78000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4467000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-790000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
20049000
us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
241164000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1437000
us-gaap Depreciation
Depreciation
15582000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-4584000
exls Reduction In Revenuer Relate To Client Reimbursements
ReductionInRevenuerRelateToClientReimbursements
17815000
exls Defined Benefit Plan Actuarial Gain Loss Included In Net Gratuity Cost
DefinedBenefitPlanActuarialGainLossIncludedInNetGratuityCost
-99000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.08
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
54550000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
13573 shares
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
1900000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
30.99
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
98527 shares
us-gaap Maximum Length Of Time Hedged In Cash Flow Hedge1
MaximumLengthOfTimeHedgedInCashFlowHedge1
P45M
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Registrant Name
EntityRegistrantName
ExlService Holdings, Inc.
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34147120 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
826643 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33320477 shares
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of the unaudited consolidated financial statements in conformity with US&#xA0;GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the unaudited consolidated statements of income during the reporting period. Although these estimates are based on management&#x2019;s best assessment of the current business environment, actual results may be different from those estimates. The significant estimates and assumptions that affect the financial statements include, but are not limited to, allowance for doubtful receivables, service tax receivables, assets and obligations related to employee benefit plans, deferred tax valuation allowances, income-tax uncertainties and other contingencies, valuation of derivative financial instruments, stock-based compensation expense, depreciation and amortization periods, purchase price allocation, recoverability of long-term assets including goodwill and intangibles, and estimates to complete the fixed price contracts.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In accordance with its policy, the Company reviews the estimated useful lives of its fixed assets on an ongoing basis. During the three months ended March&#xA0;31, 2015, the review indicated that the actual lives of certain fixed assets were longer than the estimated useful lives used for depreciation purposes in the Company&#x2019;s financial statements. As a result, effective January&#xA0;1, 2015, the Company changed its estimates of the useful lives of its certain fixed assets to better reflect the estimated periods during which these assets will remain in service. The effect of change in estimated useful life of assets reduced depreciation expense by $468 and $1,403, increased net income by $281 and $842 and increased basic and diluted earnings per share by $0.01 and $0.02, respectively during the three months and nine months ended September&#xA0;30, 2015.</p> </div>
us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.03 pure
dei Trading Symbol
TradingSymbol
EXLS
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.10
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.344 pure
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
559000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21127000
us-gaap Net Income Loss
NetIncomeLoss
36803000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
286000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
421000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
291000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10741000
us-gaap Repayments Of Debt
RepaymentsOfDebt
10000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-31000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-977000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
13015000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
44270000
us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
0
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
462634000
us-gaap Operating Income Loss
OperatingIncomeLoss
49465000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
760000
us-gaap Gross Profit
GrossProfit
165833000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4300000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2014000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6647000
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
1313000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-393000
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
4997000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14647000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2347000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
109162000
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
501000
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
2179000
us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
0
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26062000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
74000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9926000
us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
1818000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
56112000
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
335000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
2850000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
249000
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
242000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
417000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19309000
us-gaap Share Based Compensation
ShareBasedCompensation
12280000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
4393000
us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
0
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-915000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
35769000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
15089000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-85843000
us-gaap Operating Expenses
OperatingExpenses
116368000
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
81000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
28640000
us-gaap Interest Expense
InterestExpense
983000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-145919000
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-1001000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
9514000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3596000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1551000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
460000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3162000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12280000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-727000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
57428000
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-3973000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
2400000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
30000000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1241000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
5751000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3988000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-128000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7509000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1602000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
23171000
us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
296801000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1526000
us-gaap Unrecognized Tax Benefits Decreases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions
0
us-gaap Depreciation
Depreciation
15662000
us-gaap Defined Benefit Plan Actual Return On Plan Assets
DefinedBenefitPlanActualReturnOnPlanAssets
317000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-570000
us-gaap Defined Benefit Plan Foreign Currency Exchange Rate Changes Plan Assets
DefinedBenefitPlanForeignCurrencyExchangeRateChangesPlanAssets
-175000
exls Reduction In Revenuer Relate To Client Reimbursements
ReductionInRevenuerRelateToClientReimbursements
0
exls Unrecognized Tax Benefits Increases Decreases Resulting From Foreign Currency Translation
UnrecognizedTaxBenefitsIncreasesDecreasesResultingFromForeignCurrencyTranslation
-68000
exls Defined Benefit Plan Actuarial Gain Loss Included In Net Gratuity Cost
DefinedBenefitPlanActuarialGainLossIncludedInNetGratuityCost
-159000
exls Number Of Classes Of Common Stock Outstanding
NumberOfClassesOfCommonStockOutstanding
1 ClassOfCommonStock
exls Defined Benefit Plan Benefits Paid Through Plan Assets
DefinedBenefitPlanBenefitsPaidThroughPlanAssets
624000
exls Transfer Pricing Establishment Issues Ending Period
TransferPricingEstablishmentIssuesEndingPeriod
2011
exls Export Oriented Units Established Percentage
ExportOrientedUnitsEstablishedPercentage
1.00 pure
exls Transfer Pricing Issues Ending Period
TransferPricingIssuesEndingPeriod
2011
exls Transfer Pricing Issues Starting Period
TransferPricingIssuesStartingPeriod
2003
exls Transfer Pricing Establishment Issues Starting Period
TransferPricingEstablishmentIssuesStartingPeriod
2003
exls Investments Maturity Period Description
InvestmentsMaturityPeriodDescription
Investments with original maturities greater than ninety days but less than twelve months are classified as short-term investments. Investments with maturities greater than twelve months from the balance sheet date are classified as long-term investments.
CY2015 exls Defined Benefit Plan Expected Return On Plan Assets Percentage
DefinedBenefitPlanExpectedReturnOnPlanAssetsPercentage
0.090 pure
CY2014 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-149000
CY2014 us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
500000
CY2014 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-529000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2014Q3 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
0 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
43950 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33676665 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
786190 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32890475 shares
CY2014Q3 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.03 pure
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.142 pure
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
6075000
CY2014Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
176000
CY2014Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
43000
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7921000
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-6000
CY2014Q3 us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
0
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
122457000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5391000
CY2014Q3 us-gaap Gross Profit
GrossProfit
37474000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1044000
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2844000
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1686000
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-312000
CY2014Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
920000
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
642000
CY2014Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-376000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1846000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5830000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7077000
CY2014Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
125000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1002000
CY2014Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
1418000
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9117000
CY2014Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
4897000
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
32083000
CY2014Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
7000
CY2014Q3 us-gaap Interest Expense
InterestExpense
52000
CY2014Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
192000
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2376000
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-758000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15952000
CY2014Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
355000
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-23000
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1441000
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7014000
CY2014Q3 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
84983000
CY2014Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
466000
CY2014Q3 us-gaap Depreciation
Depreciation
5573000
CY2014Q3 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
54000
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1106000
CY2014Q3 exls Reduction In Revenuer Relate To Client Reimbursements
ReductionInRevenuerRelateToClientReimbursements
9626000
CY2014Q3 exls Defined Benefit Plan Actuarial Gain Loss Included In Net Gratuity Cost
DefinedBenefitPlanActuarialGainLossIncludedInNetGratuityCost
-29000
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
CY2015Q3 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
0 shares
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
61738 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34180635 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
873323 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33307312 shares
CY2015Q3 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.03 pure
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.333 pure
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
15162000
CY2015Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
42000
CY2015Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
94000
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-9333000
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-15000
CY2015Q3 us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
0
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
163503000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
20749000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1787000
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2704000
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1978000
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-175000
CY2015Q3 us-gaap Gross Profit
GrossProfit
60305000
CY2015Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
2085000
CY2015Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
191000
CY2015Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
172000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5829000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7092000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22727000
CY2015Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1419000
CY2015Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
320000
CY2015Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
135000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7565000
CY2015Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
1463000
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12682000
CY2015Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
4994000
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
39556000
CY2015Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
71000
CY2015Q3 us-gaap Interest Expense
InterestExpense
340000
CY2015Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
400000
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4471000
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-822000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18817000
CY2015Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
403000
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-36000
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2642000
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8057000
CY2015Q3 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
103198000
CY2015Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
495000
CY2015Q3 us-gaap Depreciation
Depreciation
5415000
CY2015Q3 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
74000
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-255000
CY2015Q3 exls Reduction In Revenuer Relate To Client Reimbursements
ReductionInRevenuerRelateToClientReimbursements
0
CY2015Q3 exls Defined Benefit Plan Actuarial Gain Loss Included In Net Gratuity Cost
DefinedBenefitPlanActuarialGainLossIncludedInNetGratuityCost
-51000

Files In Submission

Name View Source Status
0001193125-15-358171-index-headers.html Edgar Link pending
0001193125-15-358171-index.html Edgar Link pending
0001193125-15-358171.txt Edgar Link pending
0001193125-15-358171-xbrl.zip Edgar Link pending
d71865d10q.htm Edgar Link pending
d71865dex101.htm Edgar Link pending
d71865dex311.htm Edgar Link pending
d71865dex312.htm Edgar Link pending
d71865dex321.htm Edgar Link pending
d71865dex322.htm Edgar Link pending
exls-20150930.xml Edgar Link completed
exls-20150930.xsd Edgar Link pending
exls-20150930_cal.xml Edgar Link unprocessable
exls-20150930_def.xml Edgar Link unprocessable
exls-20150930_lab.xml Edgar Link unprocessable
exls-20150930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending