|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.445M
-83.03%
YoY
|
$3.039M
-68.73%
YoY
|
$5.099M
2079.48%
YoY
|
$6.986M
4314.72%
YoY
|
$8.511M
7379.33%
YoY
|
$9.719M
14508.24%
YoY
|
$233.9K
-50.7%
YoY
|
$158.2K
N/A
|
$113.8K
N/A
|
| Cash & Equivalents |
$1.445M
-83.03%
YoY
|
$3.039M
-68.73%
YoY
|
$5.099M
2079.53%
YoY
|
$6.986M
4314.72%
YoY
|
$8.511M
7379.33%
YoY
|
$9.719M
14508.25%
YoY
|
$233.9K
-50.7%
YoY
|
$158.2K
N/A
|
$113.8K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$342.6K
9.74%
YoY
|
$382.9K
5.25%
YoY
|
$204.7K
-67.75%
YoY
|
$287.4K
-39.66%
YoY
|
$312.2K
-24.28%
YoY
|
$363.8K
N/A
|
$634.7K
N/A
|
$476.3K
N/A
|
$412.3K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.090M
-77.81%
YoY
|
$3.940M
-63.59%
YoY
|
$5.606M
294.07%
YoY
|
$7.531M
322.69%
YoY
|
$9.419M
475.12%
YoY
|
$10.82M
791.58%
YoY
|
$1.423M
N/A
|
$1.782M
N/A
|
$1.638M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$747.9K
-11.29%
YoY
|
$764.4K
-13.38%
YoY
|
$763.0K
3.16%
YoY
|
$821.3K
-63.85%
YoY
|
$843.0K
-64.39%
YoY
|
$882.4K
17.13%
YoY
|
$739.6K
N/A
|
$2.272M
N/A
|
$2.368M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$105.2K
N/A
|
$105.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.929M
-8.45%
YoY
|
$2.032M
-8.22%
YoY
|
$2.113M
-1.16%
YoY
|
$2.146M
-5.56%
YoY
|
$2.107M
-11.01%
YoY
|
$2.214M
-5.58%
YoY
|
$2.138M
N/A
|
$2.272M
N/A
|
$2.367M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.090M
-77.81%
YoY
|
$3.940M
-63.59%
YoY
|
$5.606M
294.07%
YoY
|
$7.531M
322.69%
YoY
|
$9.419M
475.12%
YoY
|
$10.82M
791.58%
YoY
|
$1.423M
N/A
|
$1.782M
N/A
|
$1.638M
N/A
|
| Total Long-Term Assets |
$1.929M
|
$2.032M
|
$2.113M
|
$2.146M
|
$2.107M
|
$2.214M
|
$2.138M
|
$2.272M
|
$2.367M
|
| Total Assets |
$4.019M
-65.13%
YoY
|
$5.972M
-54.19%
YoY
|
$7.719M
116.8%
YoY
|
$9.677M
138.71%
YoY
|
$11.53M
187.77%
YoY
|
$13.03M
266.29%
YoY
|
$3.560M
N/A
|
$4.054M
N/A
|
$4.005M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.234M
15.14%
YoY
|
$1.235M
33.66%
YoY
|
$904.4K
-0.47%
YoY
|
$930.6K
85.06%
YoY
|
$1.072M
41.65%
YoY
|
$924.3K
31.49%
YoY
|
$908.6K
N/A
|
$502.9K
N/A
|
$756.7K
N/A
|
| Accrued Expenses |
$289.8K
22.38%
YoY
|
$282.0K
22.61%
YoY
|
$274.3K
22.59%
YoY
|
$243.7K
1.02%
YoY
|
$236.8K
-1.84%
YoY
|
$230.0K
N/A
|
$223.8K
N/A
|
$241.2K
N/A
|
$241.2K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.414M
N/A
|
$2.872M
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$45.10K
N/A
|
$44.30K
N/A
|
$42.60K
N/A
|
$42.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.582M
9.56%
YoY
|
$1.567M
17.53%
YoY
|
$1.238M
-78.66%
YoY
|
$1.217M
-75.33%
YoY
|
$1.444M
-62.04%
YoY
|
$1.333M
-44.8%
YoY
|
$5.802M
N/A
|
$4.933M
N/A
|
$3.804M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$52.80K
N/A
|
$64.40K
N/A
|
$76.60K
N/A
|
$87.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$855.5K
-28.7%
YoY
|
$942.9K
-26.36%
YoY
|
$1.030M
-24.25%
YoY
|
$1.137M
-17.74%
YoY
|
$1.200M
-17.3%
YoY
|
$1.280M
N/A
|
$1.359M
N/A
|
$1.383M
N/A
|
$1.451M
N/A
|
| Total Long-Term Liabilities |
$908.3K
-24.3%
YoY
|
$1.007M
-21.33%
YoY
|
$1.106M
-18.62%
YoY
|
$1.224M
-11.45%
YoY
|
$1.200M
-17.3%
YoY
|
$1.280M
N/A
|
$1.359M
N/A
|
$1.383M
N/A
|
$1.451M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.582M
9.56%
YoY
|
$1.567M
17.53%
YoY
|
$1.238M
-78.66%
YoY
|
$1.217M
-75.33%
YoY
|
$1.444M
-62.04%
YoY
|
$1.333M
-44.8%
YoY
|
$5.802M
N/A
|
$4.933M
N/A
|
$3.804M
N/A
|
| Total Long-Term Liabilities |
$908.3K
-24.3%
YoY
|
$1.007M
-21.33%
YoY
|
$1.106M
-18.62%
YoY
|
$1.224M
-11.45%
YoY
|
$1.200M
-17.3%
YoY
|
$1.280M
N/A
|
$1.359M
N/A
|
$1.383M
N/A
|
$1.451M
N/A
|
| Total Liabilities |
$2.491M
-5.8%
YoY
|
$2.574M
-1.51%
YoY
|
$2.345M
-67.26%
YoY
|
$2.441M
-61.35%
YoY
|
$2.644M
-49.69%
YoY
|
$2.614M
-33.71%
YoY
|
$7.162M
N/A
|
$6.316M
N/A
|
$5.255M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$23.47M
70.08%
YoY
|
-$21.10M
76.67%
YoY
|
-$18.45M
82.49%
YoY
|
-$16.16M
N/A
|
-$13.80M
N/A
|
-$11.95M
96.33%
YoY
|
-$10.11M
N/A
|
N/A
|
N/A
|
| Common Stock |
$8.00
0.0%
YoY
|
$8.00
0.0%
YoY
|
$8.00
33.33%
YoY
|
$8.00
N/A
|
$8.00
N/A
|
$8.00
33.33%
YoY
|
$6.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.528M
-82.79%
YoY
|
$3.397M
-67.4%
YoY
|
$5.374M
-249.23%
YoY
|
$7.236M
-419.85%
YoY
|
$8.882M
-810.55%
YoY
|
$10.42M
-2811.49%
YoY
|
-$3.601M
-693.16%
YoY
|
-$2.262M
-312.14%
YoY
|
-$1.250M
-205.44%
YoY
|
| Total Liabilities & Shareholders Equity |
$4.019M
-65.13%
YoY
|
$5.972M
-54.19%
YoY
|
$7.719M
116.8%
YoY
|
$9.677M
138.71%
YoY
|
$11.53M
187.77%
YoY
|
$13.03M
266.29%
YoY
|
$3.560M
N/A
|
$4.054M
N/A
|
$4.005M
N/A
|
Loading...