|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.159M
56.26%
YoY
|
-$5.861M
187.55%
YoY
|
-$2.038M
46.0%
YoY
|
-$1.396M
15.47%
YoY
|
-$1.209M
N/A
|
| Depreciation, Depletion And Amortization |
$288.0K
7.7%
YoY
|
$267.4K
35.77%
YoY
|
$196.9K
33.29%
YoY
|
$147.8K
148.7%
YoY
|
$59.41K
N/A
|
| Cash From Operating Activities |
-$6.502M
-23.56%
YoY
|
-$8.506M
620.29%
YoY
|
-$1.181M
-6.06%
YoY
|
-$1.257M
-20.77%
YoY
|
-$1.587M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$169.9K
-57.14%
YoY
|
$396.5K
37.32%
YoY
|
$288.7K
55.24%
YoY
|
$186.0K
-55.99%
YoY
|
$422.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.70K
-47.04%
YoY
|
$37.20K
-265.63%
YoY
|
-$22.46K
-122.74%
YoY
|
$98.77K
-10.48%
YoY
|
$110.3K
N/A
|
| Cash From Investing Activities |
-$150.2K
-58.18%
YoY
|
-$359.2K
15.44%
YoY
|
-$311.2K
256.81%
YoY
|
-$87.21K
-72.07%
YoY
|
-$312.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$14.53M
N/A
|
$0.00
-100.0%
YoY
|
$1.355M
-41.4%
YoY
|
$2.312M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.71K
-100.15%
YoY
|
$18.52M
1751.76%
YoY
|
$1.000M
-26.2%
YoY
|
$1.355M
-41.4%
YoY
|
$2.312M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.502M
-23.56%
YoY
|
-$8.506M
620.29%
YoY
|
-$1.181M
-6.06%
YoY
|
-$1.257M
-20.77%
YoY
|
-$1.587M
N/A
|
| Cash From Investing Activities |
-$150.2K
-58.18%
YoY
|
-$359.2K
15.44%
YoY
|
-$311.2K
256.81%
YoY
|
-$87.21K
-72.07%
YoY
|
-$312.3K
N/A
|
| Cash From Financing Activities |
-$27.71K
-100.15%
YoY
|
$18.52M
1751.76%
YoY
|
$1.000M
-26.2%
YoY
|
$1.355M
-41.4%
YoY
|
$2.312M
N/A
|
| Net Change In Cash |
-$6.502M
-167.36%
YoY
|
$9.653M
-2061.79%
YoY
|
-$492.0K
-4672.86%
YoY
|
$10.76K
-97.4%
YoY
|
$413.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.502M
-23.56%
YoY
|
-$8.506M
620.29%
YoY
|
-$1.181M
-6.06%
YoY
|
-$1.257M
-20.77%
YoY
|
-$1.587M
N/A
|
| Capital Expenditures |
$169.9K
-57.14%
YoY
|
$396.5K
37.32%
YoY
|
$288.7K
55.24%
YoY
|
$186.0K
-55.99%
YoY
|
$422.6K
N/A
|
| Free Cash Flow |
-$6.672M
-25.05%
YoY
|
-$8.902M
505.76%
YoY
|
-$1.470M
1.84%
YoY
|
-$1.443M
-28.18%
YoY
|
-$2.009M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.370M
27.68%
YoY
|
-$2.655M
44.61%
YoY
|
-$2.287M
38.07%
YoY
|
-$2.360M
73.48%
YoY
|
-$1.856M
84.09%
YoY
|
-$1.836M
N/A
|
-$1.656M
218.17%
YoY
|
-$1.361M
664.0%
YoY
|
-$1.008M
318.19%
YoY
|
| Depreciation, Depletion And Amortization |
$74.15K
5.17%
YoY
|
$73.60K
8.88%
YoY
|
$71.60K
3.95%
YoY
|
$72.30K
6.09%
YoY
|
$70.50K
12.28%
YoY
|
$67.60K
N/A
|
$68.88K
38.53%
YoY
|
$68.15K
N/A
|
$62.79K
N/A
|
| Cash From Operating Activities |
-$1.524M
34.49%
YoY
|
-$1.974M
-65.42%
YoY
|
-$1.857M
242.87%
YoY
|
-$1.538M
-39.4%
YoY
|
-$1.134M
-503.11%
YoY
|
-$5.708M
N/A
|
-$541.5K
N/A
|
-$2.538M
N/A
|
$281.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.60K
85.54%
YoY
|
$75.00K
-64.35%
YoY
|
$13.30K
N/A
|
$50.60K
35.88%
YoY
|
$31.05K
-79.14%
YoY
|
$210.4K
N/A
|
$0.00
N/A
|
$37.24K
N/A
|
$148.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.70K
N/A
|
N/A
|
$0.00
N/A
|
$30.86K
N/A
|
$0.00
N/A
|
$6.380K
N/A
|
| Cash From Investing Activities |
-$57.60K
85.54%
YoY
|
-$75.00K
-64.35%
YoY
|
-$13.30K
-143.1%
YoY
|
-$30.90K
-17.02%
YoY
|
-$31.05K
-78.2%
YoY
|
-$210.4K
N/A
|
$30.86K
N/A
|
-$37.24K
N/A
|
-$142.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.74K
-70.56%
YoY
|
-$10.50K
-100.07%
YoY
|
-$17.20K
-102.93%
YoY
|
$43.20K
-98.35%
YoY
|
-$43.25K
-52.73%
YoY
|
$15.40M
N/A
|
$586.4K
N/A
|
$2.619M
N/A
|
-$91.51K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.524M
34.49%
YoY
|
-$1.974M
-65.42%
YoY
|
-$1.857M
242.87%
YoY
|
-$1.538M
-39.4%
YoY
|
-$1.134M
-503.11%
YoY
|
-$5.708M
N/A
|
-$541.5K
N/A
|
-$2.538M
N/A
|
$281.2K
N/A
|
| Cash From Investing Activities |
-$57.60K
85.54%
YoY
|
-$75.00K
-64.35%
YoY
|
-$13.30K
-143.1%
YoY
|
-$30.90K
-17.02%
YoY
|
-$31.05K
-78.2%
YoY
|
-$210.4K
N/A
|
$30.86K
N/A
|
-$37.24K
N/A
|
-$142.4K
N/A
|
| Cash From Financing Activities |
-$12.74K
-70.56%
YoY
|
-$10.50K
-100.07%
YoY
|
-$17.20K
-102.93%
YoY
|
$43.20K
-98.35%
YoY
|
-$43.25K
-52.73%
YoY
|
$15.40M
N/A
|
$586.4K
N/A
|
$2.619M
N/A
|
-$91.51K
N/A
|
| Net Change In Cash |
-$1.595M
32.04%
YoY
|
-$2.059M
-121.71%
YoY
|
-$1.887M
-2593.0%
YoY
|
-$1.526M
-3533.17%
YoY
|
-$1.208M
-2655.72%
YoY
|
$9.485M
N/A
|
$75.70K
N/A
|
$44.44K
N/A
|
$47.26K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.524M
34.49%
YoY
|
-$1.974M
-65.42%
YoY
|
-$1.857M
242.87%
YoY
|
-$1.538M
-39.4%
YoY
|
-$1.134M
-503.11%
YoY
|
-$5.708M
N/A
|
-$541.5K
N/A
|
-$2.538M
N/A
|
$281.2K
N/A
|
| Capital Expenditures |
$57.60K
85.54%
YoY
|
$75.00K
-64.35%
YoY
|
$13.30K
N/A
|
$50.60K
35.88%
YoY
|
$31.05K
-79.14%
YoY
|
$210.4K
N/A
|
$0.00
N/A
|
$37.24K
N/A
|
$148.8K
N/A
|
| Free Cash Flow |
-$1.582M
35.85%
YoY
|
-$2.049M
-65.38%
YoY
|
-$1.870M
245.32%
YoY
|
-$1.589M
-38.31%
YoY
|
-$1.165M
-979.66%
YoY
|
-$5.918M
N/A
|
-$541.5K
N/A
|
-$2.575M
N/A
|
$132.4K
N/A
|
Loading...