2014 Q3 Form 10-Q Financial Statement

#000119312514303206 Filed on August 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q2
Revenue $284.8M $266.3M $227.0M
YoY Change 12.73% 17.27% 47.39%
Cost Of Revenue $209.7M $209.9M $180.4M
YoY Change 8.56% 16.3% 37.59%
Gross Profit $75.06M $56.40M $46.60M
YoY Change 26.2% 21.02% 103.54%
Gross Profit Margin 26.35% 21.18% 20.53%
Selling, General & Admin $7.400M $7.000M $5.600M
YoY Change 21.31% 25.0% 16.67%
% of Gross Profit 9.86% 12.41% 12.02%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.57M $17.29M $17.22M
YoY Change 0.98% 0.4% 36.02%
% of Gross Profit 23.41% 30.66% 36.95%
Operating Expenses $6.800M $6.600M $5.300M
YoY Change 13.33% 24.53% 3.92%
Operating Profit $88.00M $66.88M $55.07M
YoY Change 26.53% 21.46% 89.26%
Interest Expense $8.400M $4.052M $4.955M
YoY Change 75.18% -18.22% 31.61%
% of Operating Profit 9.55% 6.06% 9.0%
Other Income/Expense, Net
YoY Change
Pretax Income $74.58M $55.79M $44.52M
YoY Change 27.07% 25.32% 123.54%
Income Tax $24.30M $18.08M $14.42M
% Of Pretax Income 32.58% 32.4% 32.38%
Net Earnings $50.32M $37.71M $30.10M
YoY Change 26.1% 25.28% 115.35%
Net Earnings / Revenue 17.67% 14.16% 13.26%
Basic Earnings Per Share $0.76 $0.61
Diluted Earnings Per Share $1.00 $0.75 $0.60
COMMON SHARES
Basic Shares Outstanding 50.20M shares 49.50M 48.96M shares
Diluted Shares Outstanding 50.29M 49.81M shares

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.10M $6.500M $6.700M
YoY Change 4.72% -2.99% 81.08%
Cash & Equivalents $11.10M $6.541M $6.744M
Short-Term Investments
Other Short-Term Assets $6.300M $8.300M $9.600M
YoY Change -23.17% -13.54% 182.35%
Inventory $190.7M $182.5M $164.2M
Prepaid Expenses
Receivables $132.8M $134.1M $117.8M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $340.9M $331.4M $298.4M
YoY Change 13.37% 11.07% 53.16%
LONG-TERM ASSETS
Property, Plant & Equipment $990.2M $990.6M $989.9M
YoY Change 0.01% 0.07% 72.8%
Goodwill $132.5M $132.5M $132.5M
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $45.50M $44.40M $41.10M
YoY Change 13.47% 8.03% 4.31%
Other Assets $15.00M $14.47M $20.28M
YoY Change 4.33% -28.65% 5.48%
Total Long-Term Assets $1.214B $1.213B $1.217B
YoY Change 0.33% -0.32% 54.9%
TOTAL ASSETS
Total Short-Term Assets $340.9M $331.4M $298.4M
Total Long-Term Assets $1.214B $1.213B $1.217B
Total Assets $1.554B $1.544B $1.515B
YoY Change 2.93% 1.92% 54.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $67.00M $57.80M $54.98M
YoY Change 31.69% 5.13% 59.29%
Accrued Expenses $47.80M $34.89M $36.32M
YoY Change 17.2% -3.93% 19.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.500M $9.500M
YoY Change
Total Short-Term Liabilities $132.9M $122.2M $102.2M
YoY Change 30.7% 19.52% 31.61%
LONG-TERM LIABILITIES
Long-Term Debt $302.8M $302.8M $497.3M
YoY Change -33.5% -39.11% 99.49%
Other Long-Term Liabilities $54.07M $53.18M $52.08M
YoY Change 1.38% 2.11% 30.94%
Total Long-Term Liabilities $356.8M $355.9M $549.3M
YoY Change -29.84% -35.21% 90.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $132.9M $122.2M $102.2M
Total Long-Term Liabilities $356.8M $355.9M $549.3M
Total Liabilities $632.0M $676.2M $789.8M
YoY Change -15.27% -14.38% 59.08%
SHAREHOLDERS EQUITY
Retained Earnings $660.9M $615.7M $503.8M
YoY Change 22.69% 22.2% 12.13%
Common Stock $503.0K $502.0K $496.0K
YoY Change 1.21% 1.21% 9.25%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $922.4M $868.2M $725.5M
YoY Change
Total Liabilities & Shareholders Equity $1.554B $1.544B $1.515B
YoY Change 2.93% 1.92% 54.55%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $50.32M $37.71M $30.10M
YoY Change 26.1% 25.28% 115.35%
Depreciation, Depletion And Amortization $17.57M $17.29M $17.22M
YoY Change 0.98% 0.4% 36.02%
Cash From Operating Activities $77.40M $40.30M $18.86M
YoY Change 28.15% 113.67% -1.21%
INVESTING ACTIVITIES
Capital Expenditures $16.86M $23.18M $21.24M
YoY Change 62.94% 9.15% 353.3%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$16.80M -$23.20M -$21.24M
YoY Change 61.54% 9.24% 353.3%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -55.90M -17.10M 5.223M
YoY Change 21.26% -427.4% -130.4%
NET CHANGE
Cash From Operating Activities 77.40M 40.30M 18.86M
Cash From Investing Activities -16.80M -23.20M -21.24M
Cash From Financing Activities -55.90M -17.10M 5.223M
Net Change In Cash 4.700M 0.000 2.847M
YoY Change 20.51% -100.0% -202.63%
FREE CASH FLOW
Cash From Operating Activities $77.40M $40.30M $18.86M
Capital Expenditures $16.86M $23.18M $21.24M
Free Cash Flow $60.54M $17.12M -$2.376M
YoY Change 20.95% -820.5% -116.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000 shares
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
50200124 shares
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6744000
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
50153937 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1058583 shares
CY2014Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
1691464 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
43.05
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1691464 shares
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
30.84
CY2014Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
43.05
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
CY2014Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
1058583 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
717300 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
44434000
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
990597000
CY2014Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
3197000
CY2014Q2 us-gaap Assets
Assets
1544367000
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
4979185 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q2 us-gaap Loans Receivable Basis Spread On Variable Rate
LoansReceivableBasisSpreadOnVariableRate
0.043 pure
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
50153937 shares
CY2014Q2 us-gaap Interest Payable Current
InterestPayableCurrent
2018000
CY2014Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
681000
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
9500000
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
122153000
CY2014Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
7700000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5377000
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10135000
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
358759000
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
691946000
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5245000
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
257407000
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
57803000
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
6100000
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
53177000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
868184000
CY2014Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
9839000
CY2014Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
216300000
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
615652000
CY2014Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3462000
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
34894000
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
368259000
CY2014Q2 us-gaap Liabilities
Liabilities
676183000
CY2014Q2 us-gaap Litigation Reserve Current
LitigationReserveCurrent
1210000
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
502000
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1544367000
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
142094000
CY2014Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
176000000
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
19956000
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14468000
CY2014Q2 us-gaap Goodwill
Goodwill
132515000
CY2014Q2 us-gaap Inventory Net
InventoryNet
182470000
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1682543000
CY2014Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
9100000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
501000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1511529000
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
145773000
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
702000
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13757000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6541000
CY2014Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
134108000
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
67200000
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
86700000
CY2014Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
5900000
CY2014Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
160262000
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8290000
CY2014Q2 us-gaap Assets Current
AssetsCurrent
331409000
CY2014Q2 exp Other Accrued Liabilities Other Current
OtherAccruedLiabilitiesOtherCurrent
2304000
CY2014Q2 exp Contingent Liability For Performance Bonds Required By States Municipalities And Related Agencies
ContingentLiabilityForPerformanceBondsRequiredByStatesMunicipalitiesAndRelatedAgencies
16300000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3897000
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
50058738 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
41.83
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2788999 shares
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
50058738 shares
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
4813000
CY2014Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
658000
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
9500000
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
108820000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5483000
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
12855000
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
371759000
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
676924000
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6272000
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
253524000
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
57098000
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5800000
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
53678000
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
831499000
CY2014Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
10158000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
582957000
CY2014Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2801000
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
41520000
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
381259000
CY2014Q1 us-gaap Liabilities
Liabilities
680030000
CY2014Q1 us-gaap Litigation Reserve Current
LitigationReserveCurrent
1831000
CY2014Q1 us-gaap Goodwill
Goodwill
132515000
CY2014Q1 us-gaap Inventory Net
InventoryNet
187096000
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1660975000
CY2014Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
43008000
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
984051000
CY2014Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
3063000
CY2014Q1 us-gaap Assets
Assets
1511529000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6482000
CY2014Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
102917000
CY2014Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
160690000
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10465000
CY2014Q1 us-gaap Assets Current
AssetsCurrent
306960000
CY2014Q1 exp Other Accrued Liabilities Other Current
OtherAccruedLiabilitiesOtherCurrent
2132000
CY2011Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
97900000
CY2010Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
13600000
CY2010Q2 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
800000
CY2010Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
2900000
CY2010Q2 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
7100000
CY2010Q2 exp Income Tax Examination Taxes Penalties And Interest Deposited With Irs
IncomeTaxExaminationTaxesPenaltiesAndInterestDepositedWithIrs
23600000
CY2007Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
27600000
CY2007Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
5700000
CY2007Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
12500000
CY2007Q4 exp Income Tax Examination Taxes Penalties And Interest Deposited With Irs
IncomeTaxExaminationTaxesPenaltiesAndInterestDepositedWithIrs
45800000
CY2010Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
18100000
CY2010Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
3700000
CY2010Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
7500000
CY2010Q1 exp Income Tax Examination Taxes Penalties And Interest Deposited With Irs
IncomeTaxExaminationTaxesPenaltiesAndInterestDepositedWithIrs
29300000
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49810170 shares
CY2013Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
18861000
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1702973 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
292481 shares
CY2013Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
21000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48955724 shares
CY2013Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
343000
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7878000
CY2013Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
155000
CY2013Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21237000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
44516000
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000
CY2013Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1456000
CY2013Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
400000
CY2013Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4954000
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
227044000
CY2013Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
583000
CY2013Q2 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
764000
CY2013Q2 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-245000
CY2013Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
286000
CY2013Q2 us-gaap Interest Paid Net
InterestPaidNet
7500000
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
30256000
CY2013Q2 us-gaap Gross Profit
GrossProfit
46604000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
55065000
CY2013Q2 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
30075000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
30101000
CY2013Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7817000
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
180440000
CY2013Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5223000
CY2013Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-892000
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5594000
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1805000
CY2013Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2847000
CY2013Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-21237000
CY2013Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
196000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14415000
CY2013Q2 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
9750000
CY2013Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
4559000
CY2013Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
409000
CY2013Q2 us-gaap Interest Expense
InterestExpense
4955000
CY2013Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
14111000
CY2013Q2 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
234000
CY2013Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
305000
CY2013Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
83000
CY2013Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1699000
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17221000
CY2013Q2 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
764000
CY2013Q2 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
6000
CY2013Q2 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
163000
CY2013Q2 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
8000000
CY2013Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8157000
CY2013Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
800000
CY2013Q2 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
1141008 shares
CY2013Q2 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
49471000
CY2014Q2 dei Trading Symbol
TradingSymbol
EXP
CY2014Q2 dei Entity Registrant Name
EntityRegistrantName
EAGLE MATERIALS INC
CY2014Q2 dei Amendment Flag
AmendmentFlag
false
CY2014Q2 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q2 dei Document Type
DocumentType
10-Q
CY2014Q2 dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
CY2014Q2 dei Entity Central Index Key
EntityCentralIndexKey
0000918646
CY2014Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2014Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
47.53
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
198636 shares
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50287452 shares
CY2014Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
87.53
CY2014Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
40298000
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1483664 shares
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.324 pure
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
32.14
CY2014Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
26671 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
276206 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1269500 shares
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
121800 shares
CY2014Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
38.37
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49501847 shares
CY2014Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P6Y9M29D
CY2014Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
414000
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
9800000
CY2014Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
106000
CY2014Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23181000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
55786000
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000
CY2014Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1237000
CY2014Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
400000
CY2014Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5005000
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
266251000
CY2014Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
679000
CY2014Q2 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
492000
CY2014Q2 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-155000
CY2014Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
568000
CY2014Q2 us-gaap Interest Paid Net
InterestPaidNet
6600000
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
37816000
CY2014Q2 us-gaap Gross Profit
GrossProfit
56401000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
68880000
CY2014Q2 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
31325000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
37710000
CY2014Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4626000
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
209850000
CY2014Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-17058000
CY2014Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3742000
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7042000
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2936000
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1500000
CY2014Q2 us-gaap Interest Expense
InterestExpense
4052000
CY2014Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
19746000
CY2014Q2 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
219000
CY2014Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
0
CY2014Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
315000
CY2014Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
57000
CY2014Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
59000
CY2014Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-23181000
CY2014Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
236000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18076000
CY2014Q2 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
8375000
CY2014Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
3660000
CY2014Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
295000
CY2014Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1023000
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17290000
CY2014Q2 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
492000
CY2014Q2 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
3000
CY2014Q2 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
174000
CY2014Q2 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-13000000
CY2014Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6263000
CY2014Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1400000
CY2014Q2 exp Discount On Senior Notes Principal And Interest Percentage
DiscountOnSeniorNotesPrincipalAndInterestPercentage
0.0050 pure
CY2014Q2 exp Debt Instrument Permitted Minimum Aggregate Principal Amount Prepayment Without Penalty
DebtInstrumentPermittedMinimumAggregatePrincipalAmountPrepaymentWithoutPenalty
0.10 pure
CY2014Q2 exp Cement Distribution Terminals
CementDistributionTerminals
16 Terminal
CY2014Q2 exp Gypsum Wallboard Plants
GypsumWallboardPlants
5 Plant
CY2014Q2 exp Segment Reporting Information Proportionate Consolidation Of Joint Ventures Revenues And Operating Earnings
SegmentReportingInformationProportionateConsolidationOfJointVenturesRevenuesAndOperatingEarnings
0.50 pure
CY2014Q2 exp Debt Instrument Calculation Of Make Whole Amount Description
DebtInstrumentCalculationOfMakeWholeAmountDescription
Discounting the remaining scheduled payments of interest and principal of the Senior Notes being prepaid at a discount rate equal to the sum of 50 basis points
CY2014Q2 exp Cement Plant Locations
CementPlantLocations
6 Location
CY2014Q2 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
974265 shares
CY2014Q2 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
59838000
CY2014Q2 exp Value Of Debt Instrument If Prepaid
ValueOfDebtInstrumentIfPrepaid
1.00 pure
CY2014Q2 exp Aggregates Processing Plant
AggregatesProcessingPlant
4 Plant
CY2014Q2 exp Readymix Plant
ReadymixPlant
17 Plant

Files In Submission

Name View Source Status
0001193125-14-303206-index-headers.html Edgar Link pending
0001193125-14-303206-index.html Edgar Link pending
0001193125-14-303206.txt Edgar Link pending
0001193125-14-303206-xbrl.zip Edgar Link pending
d755801d10q.htm Edgar Link pending
d755801dex121.htm Edgar Link pending
d755801dex311.htm Edgar Link pending
d755801dex312.htm Edgar Link pending
d755801dex321.htm Edgar Link pending
d755801dex322.htm Edgar Link pending
d755801dex95.htm Edgar Link pending
exp-20140630.xml Edgar Link completed
exp-20140630.xsd Edgar Link pending
exp-20140630_cal.xml Edgar Link unprocessable
exp-20140630_def.xml Edgar Link unprocessable
exp-20140630_lab.xml Edgar Link unprocessable
exp-20140630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g755801g85c66.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending