2016 Q2 Form 10-Q Financial Statement

#000156459016021546 Filed on July 26, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $297.5M $285.0M
YoY Change 4.4% 7.03%
Cost Of Revenue $225.5M $223.9M
YoY Change 0.73% 6.68%
Gross Profit $71.96M $61.10M
YoY Change 17.77% 8.33%
Gross Profit Margin 24.19% 21.44%
Selling, General & Admin $9.800M $9.000M
YoY Change 8.89% 28.57%
% of Gross Profit 13.62% 14.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $22.90M $24.26M
YoY Change -5.62% 40.34%
% of Gross Profit 31.83% 39.71%
Operating Expenses $8.900M $8.700M
YoY Change 2.3% 31.82%
Operating Profit $81.01M $69.36M
YoY Change 16.79% 3.71%
Interest Expense $4.200M $4.486M
YoY Change -6.38% 10.71%
% of Operating Profit 5.18% 6.47%
Other Income/Expense, Net
YoY Change
Pretax Income $67.28M $55.89M
YoY Change 20.38% 0.18%
Income Tax $21.90M $18.12M
% Of Pretax Income 32.55% 32.43%
Net Earnings $45.34M $37.76M
YoY Change 20.08% 0.14%
Net Earnings / Revenue 15.24% 13.25%
Basic Earnings Per Share $0.76
Diluted Earnings Per Share $0.93 $0.75
COMMON SHARES
Basic Shares Outstanding 49.77M
Diluted Shares Outstanding 50.45M

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.200M $7.600M
YoY Change 21.05% 16.92%
Cash & Equivalents $9.200M $7.551M
Short-Term Investments
Other Short-Term Assets $8.000M $10.10M
YoY Change -20.79% 21.69%
Inventory $241.0M $234.7M
Prepaid Expenses
Receivables $142.3M $135.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $400.5M $388.1M
YoY Change 3.2% 17.11%
LONG-TERM ASSETS
Property, Plant & Equipment $1.246B $1.229B
YoY Change 1.42% 24.07%
Goodwill $133.9M $132.5M
YoY Change 1.03% 0.0%
Intangibles
YoY Change
Long-Term Investments $48.70M $49.20M
YoY Change -1.02% 10.81%
Other Assets $27.60M $32.21M
YoY Change -14.31% 122.62%
Total Long-Term Assets $1.489B $1.520B
YoY Change -2.08% 25.33%
TOTAL ASSETS
Total Short-Term Assets $400.5M $388.1M
Total Long-Term Assets $1.489B $1.520B
Total Assets $1.889B $1.908B
YoY Change -1.01% 23.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $61.30M $61.04M
YoY Change 0.43% 5.59%
Accrued Expenses $40.50M $36.37M
YoY Change 11.35% 4.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $8.000M $57.05M
YoY Change -85.98% 500.47%
Total Short-Term Liabilities $119.8M $166.1M
YoY Change -27.86% 35.95%
LONG-TERM LIABILITIES
Long-Term Debt $490.7M $466.7M
YoY Change 5.14% 54.15%
Other Long-Term Liabilities $58.60M $68.88M
YoY Change -14.92% 29.52%
Total Long-Term Liabilities $549.3M $535.6M
YoY Change 2.56% 50.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $119.8M $166.1M
Total Long-Term Liabilities $549.3M $535.6M
Total Liabilities $832.6M $860.1M
YoY Change -3.2% 27.2%
SHAREHOLDERS EQUITY
Retained Earnings $782.4M
YoY Change 27.09%
Common Stock $277.5M
YoY Change 55184.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.056B $1.048B
YoY Change
Total Liabilities & Shareholders Equity $1.889B $1.908B
YoY Change -1.01% 23.57%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income $45.34M $37.76M
YoY Change 20.08% 0.14%
Depreciation, Depletion And Amortization $22.90M $24.26M
YoY Change -5.62% 40.34%
Cash From Operating Activities $54.10M $20.60M
YoY Change 162.62% -48.88%
INVESTING ACTIVITIES
Capital Expenditures -$9.000M $27.12M
YoY Change -133.18% 17.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$9.000M -$27.10M
YoY Change -66.79% 16.81%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $39.14M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -41.30M 6.500M
YoY Change -735.38% -138.01%
NET CHANGE
Cash From Operating Activities 54.10M 20.60M
Cash From Investing Activities -9.000M -27.10M
Cash From Financing Activities -41.30M 6.500M
Net Change In Cash 3.800M 0.000
YoY Change
FREE CASH FLOW
Cash From Operating Activities $54.10M $20.60M
Capital Expenditures -$9.000M $27.12M
Free Cash Flow $63.10M -$6.522M
YoY Change -1067.49% -138.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
39135000
CY2015Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
950000
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2072776000
CY2016Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5623000
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5173000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
380003000
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
817465000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1255311000
CY2016Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
2672000
CY2016Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
49465000
CY2016Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
165827000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
30357000
CY2016Q1 us-gaap Assets
Assets
1883635000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
66614000
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
45975000
CY2015Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1523000
CY2015Q2 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1142000
CY2015Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
6544000
CY2015Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
37000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7551000
CY2016Q2 us-gaap Interest Paid Net
InterestPaidNet
5300000
CY2015Q2 us-gaap Interest Paid Net
InterestPaidNet
6600000
CY2016Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1600000
CY2015Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
11800000
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10300000
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10200000
CY2016Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
2800000
CY2016Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
200000
CY2016Q2 us-gaap Loans Receivable Basis Spread On Variable Rate
LoansReceivableBasisSpreadOnVariableRate
0.035
CY2016Q2 exp Notes Receivable Maturity Date
NotesReceivableMaturityDate
2017-03
CY2016Q2 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
525000
CY2016Q2 exp Stock Repurchase Program During Period Average Price
StockRepurchaseProgramDuringPeriodAveragePrice
74.55
CY2016Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
13800000
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
19956000
CY2016Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
11054000
CY2016Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
10663000
CY2016Q2 us-gaap Interest Payable Current
InterestPayableCurrent
1791000
CY2016Q1 us-gaap Interest Payable Current
InterestPayableCurrent
3373000
CY2016Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
5079000
CY2016Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
4186000
CY2016Q2 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
1248000
CY2016Q1 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
1390000
CY2016Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
801000
CY2016Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1486000
CY2016Q2 us-gaap Litigation Reserve Current
LitigationReserveCurrent
2254000
CY2016Q1 us-gaap Litigation Reserve Current
LitigationReserveCurrent
549000
CY2016Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4482000
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4372000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000
CY2016Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1200000
CY2015Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
2000000
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1817763
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
174470
CY2016Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
330341
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
16840
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1645052
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1060879
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
24.42
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
53.03
CY2016Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
75.78
CY2016Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
33.70
CY2016Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
67.92
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
59.15
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
49.56
CY2016Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
1645052
CY2016Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P6Y11M5D
CY2016Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
59.15
CY2016Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
1060879
CY2016Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
49.56
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
29600000
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
29300000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
13200000
CY2016Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
1400000
CY2015Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
2000000
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1039189
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1328364
CY2016Q2 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
715139
CY2015Q2 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
876472
CY2016Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
183962
CY2015Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
231592
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
692219
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
457687
CY2016Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
222000
CY2015Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
231000
CY2016Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
399000
CY2015Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
381000
CY2016Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
416000
CY2015Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
430000
CY2016Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-425000
CY2015Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-433000
CY2016Q2 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
75000
CY2015Q2 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
75000
CY2016Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
705000
CY2015Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
690000
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.33
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.33
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
498714000
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
507714000
CY2014Q4 exp Interest Coverage Ratio Minimum
InterestCoverageRatioMinimum
2.50
CY2014Q4 us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.0010
CY2016Q2 us-gaap Line Of Credit
LineOfCredit
373000000
CY2016Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
116300000
CY2016Q2 exp Letter Of Credit Maximum Capacity
LetterOfCreditMaximumCapacity
50000000
CY2016Q2 exp Number Of Frac Sand Drying Facilities
NumberOfFracSandDryingFacilities
3
CY2016Q2 exp Number Of Frac Sand Transload Locations
NumberOfFracSandTransloadLocations
6
CY2016Q2 exp Segment Reporting Information Proportionate Consolidation Of Joint Ventures Revenues And Operating Earnings
SegmentReportingInformationProportionateConsolidationOfJointVenturesRevenuesAndOperatingEarnings
0.50
CY2016Q2 exp Sales Revenue Goods Net Including Joint Venture
SalesRevenueGoodsNetIncludingJointVenture
322392000
CY2015Q2 exp Sales Revenue Goods Net Including Joint Venture
SalesRevenueGoodsNetIncludingJointVenture
311974000
CY2016Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
10700000
CY2016Q2 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
5
CY2016Q2 exp Cement Plant Locations
CementPlantLocations
6
CY2016Q2 exp Slag Grinding Facility
SlagGrindingFacility
1
CY2016Q2 exp Cement Distribution Terminals
CementDistributionTerminals
16
CY2016Q2 exp Gypsum Wallboard Plants
GypsumWallboardPlants
5
CY2016Q2 exp Readymix Plant
ReadymixPlant
17
CY2016Q2 exp Aggregates Processing Plant
AggregatesProcessingPlant
4
CY2016Q2 exp Number Of Frac Sand Processing Facilities
NumberOfFracSandProcessingFacilities
2
CY2016Q2 exp Sales Revenue From Joint Venture
SalesRevenueFromJointVenture
24888000
CY2015Q2 exp Sales Revenue From Joint Venture
SalesRevenueFromJointVenture
27011000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
81010000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
69362000
CY2016Q2 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
71177000
CY2015Q2 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
60371000
CY2016Q2 us-gaap Goodwill
Goodwill
133885000
CY2016Q1 us-gaap Goodwill
Goodwill
133885000
CY2015Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000
CY2016Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
3748000
CY2015Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
4296000
CY2016Q2 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
153000
CY2015Q2 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
191000
CY2016Q2 us-gaap Guaranty Liabilities
GuarantyLiabilities
0
CY2016Q2 exp Contingent Liability For Performance Bonds Required By States Municipalities And Related Agencies
ContingentLiabilityForPerformanceBondsRequiredByStatesMunicipalitiesAndRelatedAgencies
14400000
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
312000
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
131000

Files In Submission

Name View Source Status
0001564590-16-021546-index-headers.html Edgar Link pending
0001564590-16-021546-index.html Edgar Link pending
0001564590-16-021546.txt Edgar Link pending
0001564590-16-021546-xbrl.zip Edgar Link pending
exp-10q_20160630.htm Edgar Link pending
exp-20160630.xml Edgar Link completed
exp-20160630.xsd Edgar Link pending
exp-20160630_cal.xml Edgar Link unprocessable
exp-20160630_def.xml Edgar Link unprocessable
exp-20160630_lab.xml Edgar Link unprocessable
exp-20160630_pre.xml Edgar Link unprocessable
exp-ex121_149.htm Edgar Link pending
exp-ex311_7.htm Edgar Link pending
exp-ex312_13.htm Edgar Link pending
exp-ex321_12.htm Edgar Link pending
exp-ex322_8.htm Edgar Link pending
exp-ex95_145.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gv4d4puyurjw000001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending