2017 Q3 Form 10-Q Financial Statement
#000156459017020034 Filed on October 25, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $376.3M | $332.7M |
YoY Change | 13.12% | 1.12% |
Cost Of Revenue | $279.6M | $241.4M |
YoY Change | 15.82% | -15.21% |
Gross Profit | $96.75M | $91.21M |
YoY Change | 6.08% | 105.92% |
Gross Profit Margin | 25.71% | 27.42% |
Selling, General & Admin | $9.800M | $8.800M |
YoY Change | 11.36% | -6.38% |
% of Gross Profit | 10.13% | 9.65% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $30.31M | $22.39M |
YoY Change | 35.38% | -9.62% |
% of Gross Profit | 31.32% | 24.54% |
Operating Expenses | $9.200M | $8.700M |
YoY Change | 5.75% | -2.25% |
Operating Profit | $108.7M | $103.4M |
YoY Change | 5.18% | 82.78% |
Interest Expense | $4.800M | $6.800M |
YoY Change | -29.41% | -9.33% |
% of Operating Profit | 4.42% | 6.58% |
Other Income/Expense, Net | $887.0K | |
YoY Change | ||
Pretax Income | $92.32M | $89.37M |
YoY Change | 3.3% | 108.62% |
Income Tax | $29.00M | $29.10M |
% Of Pretax Income | 31.41% | 32.56% |
Net Earnings | $63.36M | $60.24M |
YoY Change | 5.19% | 102.01% |
Net Earnings / Revenue | 16.84% | 18.11% |
Basic Earnings Per Share | $1.32 | |
Diluted Earnings Per Share | $1.31 | $1.25 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $31.10M | $54.50M |
YoY Change | -42.94% | 765.08% |
Cash & Equivalents | $31.06M | $54.50M |
Short-Term Investments | ||
Other Short-Term Assets | $7.400M | $6.800M |
YoY Change | 8.82% | -24.44% |
Inventory | $239.2M | $217.6M |
Prepaid Expenses | ||
Receivables | $169.1M | $155.2M |
Other Receivables | $0.00 | $1.100M |
Total Short-Term Assets | $446.8M | $435.1M |
YoY Change | 2.69% | 10.15% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.568B | $1.234B |
YoY Change | 27.06% | -2.2% |
Goodwill | $205.2M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $53.00M | $47.90M |
YoY Change | 10.65% | -4.01% |
Other Assets | $11.40M | $27.10M |
YoY Change | -57.93% | -18.62% |
Total Long-Term Assets | $1.874B | $1.473B |
YoY Change | 27.24% | -3.43% |
TOTAL ASSETS | ||
Total Short-Term Assets | $446.8M | $435.1M |
Total Long-Term Assets | $1.874B | $1.473B |
Total Assets | $2.321B | $1.908B |
YoY Change | 21.64% | -0.64% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $79.20M | $62.50M |
YoY Change | 26.72% | -11.47% |
Accrued Expenses | $59.80M | $53.80M |
YoY Change | 11.15% | 7.39% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $81.21M | $8.000M |
YoY Change | 915.18% | -85.96% |
Total Short-Term Liabilities | $221.4M | $124.3M |
YoY Change | 78.12% | -32.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $575.6M | $461.2M |
YoY Change | 24.8% | 1.88% |
Other Long-Term Liabilities | $44.00M | $59.90M |
YoY Change | -26.54% | -14.91% |
Total Long-Term Liabilities | $619.6M | $521.1M |
YoY Change | 18.9% | -0.38% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $221.4M | $124.3M |
Total Long-Term Liabilities | $619.6M | $521.1M |
Total Liabilities | $1.008B | $809.4M |
YoY Change | 24.59% | -4.84% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.313B | $1.099B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.321B | $1.908B |
YoY Change | 21.64% | -0.64% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $63.36M | $60.24M |
YoY Change | 5.19% | 102.01% |
Depreciation, Depletion And Amortization | $30.31M | $22.39M |
YoY Change | 35.38% | -9.62% |
Cash From Operating Activities | $99.00M | $106.1M |
YoY Change | -6.69% | 21.95% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $33.93M | $9.253M |
YoY Change | 266.7% | -67.81% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$36.80M | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$65.40M | -$9.200M |
YoY Change | 610.87% | -84.97% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -14.80M | -51.50M |
YoY Change | -71.26% | 90.74% |
NET CHANGE | ||
Cash From Operating Activities | 99.00M | 106.1M |
Cash From Investing Activities | -65.40M | -9.200M |
Cash From Financing Activities | -14.80M | -51.50M |
Net Change In Cash | 18.80M | 45.40M |
YoY Change | -58.59% | -3883.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $99.00M | $106.1M |
Capital Expenditures | $33.93M | $9.253M |
Free Cash Flow | $65.07M | $96.85M |
YoY Change | -32.81% | 66.25% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.32 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
63362000 | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.10 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
188000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
63559000 | |
CY2017Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
169125000 | |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
239189000 | |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7440000 | |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4904000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
446810000 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
400624000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2515337000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2439438000 | |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
946934000 | |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
892601000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1546837000 | |
CY2017Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
815000 | |
CY2017Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
48620000 | |
CY2017Q1 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
235505000 | |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14723000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
2247124000 | |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
92193000 | |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
55379000 | |
CY2017Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1211000 | |
CY2017Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
733000 | |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
81214000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
350000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6637000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2455000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-46641000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
24495000 | ||
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5391000 | |
CY2017Q3 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
1606000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1159975 | ||
exp |
Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
|
865203 | ||
us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
197587 | ||
us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Operating Results
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnOperatingResults
|
400000 | ||
us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Net Income
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome
|
-400000 | ||
CY2017Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
10000000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
6800000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
39300000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
5200000 | ||
exp |
Notes Receivable Maturity Description
NotesReceivableMaturityDescription
|
Remaining unpaid amounts, plus accrued interest, mature in fiscal 2018 and 2021. | ||
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
272772 | ||
exp |
Stock Repurchase Program During Period Average Price
StockRepurchaseProgramDuringPeriodAveragePrice
|
91.31 | ||
CY2017Q3 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
4544428 | |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
19850000 | |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
22850000 | |
CY2017Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
13433000 | |
CY2017Q1 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
11503000 | |
CY2017Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
5791000 | |
CY2017Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
5992000 | |
CY2017Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
7332000 | |
CY2017Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
4759000 | |
CY2017Q3 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
1672000 | |
CY2017Q1 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
1536000 | |
CY2017Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
1287000 | |
CY2017Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
2459000 | |
CY2017Q1 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
944000 | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
404000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
753000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
980000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-473000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
150000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
800000 | ||
CY2017Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8817000 | |
CY2017Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4986000 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
3000000 | |
CY2017Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1300000 | |
CY2017Q1 | exp |
Accrued Acquisition Payment Current
AccruedAcquisitionPaymentCurrent
|
350000 | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
2200000 | ||
CY2016Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1800000 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1323379 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
119986 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
388675 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
16742 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1037948 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
635676 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
66.07 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
100.20 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
58.95 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
78.05 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
72.49 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
65.13 | |
CY2017Q3 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
1037948 | |
us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P7Y1M10D | ||
CY2017Q3 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
|
72.49 | |
CY2017Q3 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
635676 | |
CY2017Q3 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
65.13 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
35500000 | |
CY2017Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
26400000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
16200000 | ||
CY2017Q3 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
2500000 | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
5000000 | ||
CY2016Q3 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
1800000 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
4144352 | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1060209 | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
864378 | |
CY2017Q3 | exp |
Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
|
801684 | |
CY2016Q3 | exp |
Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
|
600322 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
192509 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
155953 | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
88729 | |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
646593 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
76044 | ||
CY2017Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
153000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
221000 | |
CY2017Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
357000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
398000 | |
CY2017Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
578000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
415000 | |
CY2017Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-46000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-426000 | |
CY2017Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
60000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
74000 | |
CY2017Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
38000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
704000 | |
CY2017Q3 | exp |
Defined Benefit Plan Expected Future Employer Contributions Next Fiscal Quarter
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalQuarter
|
8500000 | |
CY2017Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
5912000 | |
CY2017Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
6247000 | |
CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3000 | |
CY2017Q3 | us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
7153000 | |
CY2017Q3 | us-gaap |
Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
|
306000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.31 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.33 | ||
CY2017Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
195000000 | |
CY2017Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
225000000 | |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
662714000 | |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
692714000 | |
CY2014Q4 | exp |
Interest Coverage Ratio Minimum
InterestCoverageRatioMinimum
|
2.50 | |
CY2014Q4 | us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.0010 | |
CY2017Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
295600000 | |
CY2017Q3 | exp |
Letter Of Credit Maximum Capacity
LetterOfCreditMaximumCapacity
|
40000000 | |
CY2017Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
9400000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
5 | ||
exp |
Cement Plant Locations
CementPlantLocations
|
7 | ||
exp |
Slag Grinding Facility
SlagGrindingFacility
|
1 | ||
exp |
Cement Distribution Terminals
CementDistributionTerminals
|
17 | ||
exp |
Gypsum Wallboard Plants
GypsumWallboardPlants
|
5 | ||
exp |
Readymix Plant
ReadymixPlant
|
17 | ||
exp |
Aggregates Processing Plant
AggregatesProcessingPlant
|
4 | ||
exp |
Number Of Frac Sand Processing Facilities
NumberOfFracSandProcessingFacilities
|
2 | ||
exp |
Number Of Frac Sand Drying Facilities
NumberOfFracSandDryingFacilities
|
3 | ||
exp |
Number Of Frac Sand Transload Locations
NumberOfFracSandTransloadLocations
|
6 | ||
exp |
Number Of Frac Sand Distribution Centers
NumberOfFracSandDistributionCenters
|
11 | ||
exp |
Segment Reporting Information Proportionate Consolidation Of Joint Ventures Revenues And Operating Earnings
SegmentReportingInformationProportionateConsolidationOfJointVenturesRevenuesAndOperatingEarnings
|
0.50 | ||
CY2017Q3 | exp |
Sales Revenue Goods Net Including Joint Venture
SalesRevenueGoodsNetIncludingJointVenture
|
402315000 | |
CY2016Q3 | exp |
Sales Revenue Goods Net Including Joint Venture
SalesRevenueGoodsNetIncludingJointVenture
|
359633000 | |
exp |
Sales Revenue Goods Net Including Joint Venture
SalesRevenueGoodsNetIncludingJointVenture
|
796606000 | ||
CY2017Q3 | exp |
Sales Revenue From Joint Venture
SalesRevenueFromJointVenture
|
26000000 | |
CY2016Q3 | exp |
Sales Revenue From Joint Venture
SalesRevenueFromJointVenture
|
26975000 | |
exp |
Sales Revenue From Joint Venture
SalesRevenueFromJointVenture
|
54170000 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
108709000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
103357000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
204644000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
183292000 | ||
CY2017Q3 | exp |
Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
|
99775000 | |
CY2016Q3 | exp |
Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
|
95029000 | |
exp |
Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
|
186788000 | ||
exp |
Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
|
166206000 | ||
CY2017Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
33931000 | |
CY2016Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9253000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
50091000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18231000 | ||
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30306000 | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22386000 | |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
205211000 | |
CY2017Q1 | us-gaap |
Goodwill
Goodwill
|
198370000 | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000 | ||
CY2016Q3 | us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
5348000 | |
us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
14329000 | ||
us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
9096000 | ||
CY2016Q3 | us-gaap |
Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
|
312000 | |
us-gaap |
Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
|
616000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
197000 | |
CY2016Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
5656000 | |
us-gaap |
Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
|
465000 | ||
CY2017Q3 | us-gaap |
Guaranty Liabilities
GuarantyLiabilities
|
0 | |
CY2017Q3 | exp |
Contingent Liability For Performance Bonds Required By States Municipalities And Related Agencies
ContingentLiabilityForPerformanceBondsRequiredByStatesMunicipalitiesAndRelatedAgencies
|
21100000 | |
CY2017Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
7456000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
312000 | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
14939000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
394000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
9557000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
624000 |