2018 Q2 Form 10-Q Financial Statement

#000156459018017911 Filed on July 30, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $393.8M $366.1M
YoY Change 7.55% 23.06%
Cost Of Revenue $302.1M $280.1M
YoY Change 7.88% 24.2%
Gross Profit $91.63M $86.06M
YoY Change 6.48% 19.6%
Gross Profit Margin 23.27% 23.51%
Selling, General & Admin $8.000M $9.700M
YoY Change -17.53% -1.02%
% of Gross Profit 8.73% 11.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $29.85M $28.95M
YoY Change 3.12% 26.41%
% of Gross Profit 32.58% 33.64%
Operating Expenses $7.700M $9.200M
YoY Change -16.3% 3.37%
Operating Profit $100.9M $95.94M
YoY Change 5.16% 18.42%
Interest Expense $6.632M $2.700M
YoY Change 145.63% -35.71%
% of Operating Profit 6.57% 2.81%
Other Income/Expense, Net $571.0K $757.0K
YoY Change -24.57%
Pretax Income $85.02M $79.53M
YoY Change 6.9% 18.21%
Income Tax $18.68M $24.65M
% Of Pretax Income 21.97% 30.99%
Net Earnings $66.34M $54.88M
YoY Change 20.88% 21.03%
Net Earnings / Revenue 16.85% 14.99%
Basic Earnings Per Share $1.14
Diluted Earnings Per Share $1.38 $1.13
COMMON SHARES
Basic Shares Outstanding 47.69M 48.12M
Diluted Shares Outstanding 48.14M 48.66M

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.30M $12.20M
YoY Change 17.21% 32.61%
Cash & Equivalents $53.09M $12.23M
Short-Term Investments
Other Short-Term Assets $47.10M $8.200M
YoY Change 474.39% 2.5%
Inventory $241.0M $244.9M
Prepaid Expenses
Receivables $184.1M $175.0M
Other Receivables $7.300M $0.00
Total Short-Term Assets $493.8M $440.3M
YoY Change 12.15% 9.94%
LONG-TERM ASSETS
Property, Plant & Equipment $1.618B $1.535B
YoY Change 5.37% 23.16%
Goodwill $205.2M $198.4M
YoY Change 3.45% 48.16%
Intangibles
YoY Change
Long-Term Investments $60.30M $53.80M
YoY Change 12.08% 10.47%
Other Assets $13.54M $15.10M
YoY Change -10.36% -45.29%
Total Long-Term Assets $1.933B $1.839B
YoY Change 5.1% 23.56%
TOTAL ASSETS
Total Short-Term Assets $493.8M $440.3M
Total Long-Term Assets $1.933B $1.839B
Total Assets $2.427B $2.280B
YoY Change 6.46% 20.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $93.18M $78.80M
YoY Change 18.25% 28.55%
Accrued Expenses $95.91M $53.30M
YoY Change 79.94% 31.6%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $81.20M
YoY Change 915.0%
Total Short-Term Liabilities $189.1M $239.7M
YoY Change -21.11% 100.08%
LONG-TERM LIABILITIES
Long-Term Debt $651.1M $580.4M
YoY Change 12.18% 18.28%
Other Long-Term Liabilities $30.20M $42.00M
YoY Change -28.1% -28.33%
Total Long-Term Liabilities $681.3M $622.4M
YoY Change 9.46% 13.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $189.1M $239.7M
Total Long-Term Liabilities $681.3M $622.4M
Total Liabilities $995.5M $1.025B
YoY Change -2.83% 23.05%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.431B $1.255B
YoY Change
Total Liabilities & Shareholders Equity $2.427B $2.280B
YoY Change 6.47% 20.67%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $66.34M $54.88M
YoY Change 20.88% 21.03%
Depreciation, Depletion And Amortization $29.85M $28.95M
YoY Change 3.12% 26.41%
Cash From Operating Activities $81.91M $53.67M
YoY Change 52.62% -0.79%
INVESTING ACTIVITIES
Capital Expenditures $53.07M -$16.20M
YoY Change -427.61% 80.0%
Acquisitions
YoY Change
Other Investing Activities $2.300M
YoY Change
Cash From Investing Activities -$50.79M -$16.16M
YoY Change 214.31% 79.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $52.34M $1.880M
YoY Change 2684.26% -95.2%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -26.10M -31.84M
YoY Change -18.03% -22.91%
NET CHANGE
Cash From Operating Activities 81.91M 53.67M
Cash From Investing Activities -50.79M -16.16M
Cash From Financing Activities -26.10M -31.84M
Net Change In Cash 5.019M 5.672M
YoY Change -11.51% 49.26%
FREE CASH FLOW
Cash From Operating Activities $81.91M $53.67M
Capital Expenditures $53.07M -$16.20M
Free Cash Flow $28.84M $69.87M
YoY Change -58.73% 10.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
393756000
CY2017Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
366121000
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
302122000
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
280062000
CY2018Q2 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
1800000
CY2018Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
571000
CY2017Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
757000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
79530000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24648000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
54882000
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.13
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48121890
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48655553
CY2017Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2017Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
314000
CY2017Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
117000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
55079000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9315000
CY2018Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
38753000
CY2018Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
38753000
CY2018Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
184083000
CY2018Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
141685000
CY2018Q2 us-gaap Inventory Net
InventoryNet
241000000
CY2018Q1 us-gaap Inventory Net
InventoryNet
258159000
CY2018Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
7315000
CY2018Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5750000
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8304000
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5073000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
493789000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
458735000
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2627261000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2586528000
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1009726000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
991229000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1617535000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1595299000
CY2018Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
3266000
CY2018Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
115000
CY2018Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
60309000
CY2018Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
60558000
CY2018Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
238541000
CY2018Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
239342000
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13535000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13954000
CY2018Q2 us-gaap Assets
Assets
2426975000
CY2018Q1 us-gaap Assets
Assets
2368003000
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
93182000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
73459000
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
95910000
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
105870000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
179329000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
620922000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
31096000
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
118966000
CY2018Q1 us-gaap Liabilities
Liabilities
950313000
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
483000
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
122379000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4012000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1298840000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1417690000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2368003000
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48282784
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48282784
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28947000
CY2017Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3812000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3399000
CY2018Q2 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-1565000
CY2017Q2 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
25729000
CY2018Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
81909000
CY2017Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
53670000
CY2018Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2281000
CY2018Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-50792000
CY2017Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16160000
CY2018Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
956000
CY2017Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1378000
CY2018Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-26098000
CY2018Q2 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
9500000
CY2018Q2 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
45549000
CY2018Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-17159000
CY2018Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
8897000
CY2018Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3137000
CY2018Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
53073000
CY2017Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1880000
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
16276000
CY2018Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
12221000
CY2018Q2 us-gaap Interest Payable Current
InterestPayableCurrent
7198000
CY2018Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
6415000
CY2018Q2 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
1804000
CY2018Q2 us-gaap Litigation Reserve Current
LitigationReserveCurrent
872000
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9576000
CY2018Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1100000
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
72.52
CY2018Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
106.24
CY2018Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
110.89
CY2018Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
100.88
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
5672000
CY2017Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-31838000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
5019000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
48068000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6561000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
53087000
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
12233000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
1203450000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
256632000
CY2018 exp Stock Option Exercises And Restricted Share Vesting
StockOptionExercisesAndRestrictedShareVesting
24264000
CY2018 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
61078000
CY2018 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
19404000
CY2018 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14079000
CY2018 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
4974000
CY2018 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
359000
CY2018 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4362000
CY2018Q2 exp Stock Option Exercises And Restricted Share Vesting
StockOptionExercisesAndRestrictedShareVesting
1992000
CY2018Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
52344000
CY2018Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4791000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3493000
CY2018Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
956000
CY2018Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-56000
CY2017Q2 us-gaap Interest Paid Net
InterestPaidNet
5300000
CY2017Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
500000
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
8800000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
8600000
CY2018Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
5600000
CY2018Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
2300000
CY2018Q2 us-gaap Loans Receivable Basis Spread On Variable Rate
LoansReceivableBasisSpreadOnVariableRate
0.043
CY2018Q2 exp Notes Receivable Maturity Description
NotesReceivableMaturityDescription
Remaining unpaid amounts, plus accrued interest, mature in fiscal 2021 and 2025.
CY2018Q2 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
500300
CY2018Q2 exp Stock Repurchase Program During Period Average Price
StockRepurchaseProgramDuringPeriodAveragePrice
104.62
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
25290000
CY2018Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
13785000
CY2018Q1 us-gaap Interest Payable Current
InterestPayableCurrent
3852000
CY2018Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
5422000
CY2018Q1 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
1545000
CY2018Q2 exp Accrued Litigation Settlements Current
AccruedLitigationSettlementsCurrent
40525000
CY2018Q1 exp Accrued Litigation Settlements Current
AccruedLitigationSettlementsCurrent
45098000
CY2018Q1 us-gaap Litigation Reserve Current
LitigationReserveCurrent
1435000
CY2018Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1023000
CY2017Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
396000
CY2018Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
463000
CY2017Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
401000
CY2018Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-58000
CY2017Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-428000
CY2018Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
47000
CY2017Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
763000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
exp Tax Cuts And Jobs Act Of2017 Deductibility Percentage Of Certain Capital Expenditures
TaxCutsAndJobsActOf2017DeductibilityPercentageOfCertainCapitalExpenditures
1.00
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.22
CY2018Q2 us-gaap Line Of Credit
LineOfCredit
270000000
CY2018Q1 us-gaap Line Of Credit
LineOfCredit
240000000
CY2018Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
656500000
CY2018Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
626500000
CY2018Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
890000
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8553000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000
CY2017Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
900000
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
958136
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
113993
CY2018Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
35454
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
2197
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1034478
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
696466
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
76.74
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
69.08
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
34.20
CY2018Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
1034478
CY2018Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P6Y9M29D
CY2018Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
76.74
CY2018Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
696466
CY2018Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
69.08
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
29200000
CY2018Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
25000000
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1900000
CY2018Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
2400000
CY2017Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
2500000
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3992994
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
829873
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1259741
CY2018Q2 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
571799
CY2017Q2 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
928723
CY2018Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
195900
CY2017Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
202645
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
145488
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
63359
CY2018Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
100000
CY2017Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
250000
CY2018Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
337000
CY2018Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5410000
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5578000
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
651090000
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
620922000
CY2014Q4 exp Interest Coverage Ratio Minimum
InterestCoverageRatioMinimum
2.5
CY2014Q4 us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.0010
CY2018Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
222200000
CY2018Q2 exp Letter Of Credit Maximum Capacity
LetterOfCreditMaximumCapacity
40000000
CY2018Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
7800000
CY2018Q2 exp Number Of Sectors
NumberOfSectors
3
CY2018Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5
CY2018Q2 exp Cement Plant Locations
CementPlantLocations
7
CY2018Q2 exp Slag Grinding Facility
SlagGrindingFacility
1
CY2018Q2 exp Cement Distribution Terminals
CementDistributionTerminals
18
CY2018Q2 exp Gypsum Wallboard Plants
GypsumWallboardPlants
5
CY2018Q2 exp Readymix Plants
ReadymixPlants
17
CY2018Q2 exp Aggregates Processing Plants
AggregatesProcessingPlants
4
CY2018Q2 exp Number Of Frac Sand Processing Facilities
NumberOfFracSandProcessingFacilities
2
CY2018Q2 exp Number Of Frac Sand Drying Facilities
NumberOfFracSandDryingFacilities
3
CY2018Q2 exp Number Of Frac Sand Transload Locations
NumberOfFracSandTransloadLocations
6
CY2018Q2 exp Segment Reporting Information Proportionate Consolidation Of Joint Ventures Revenues And Operating Earnings
SegmentReportingInformationProportionateConsolidationOfJointVenturesRevenuesAndOperatingEarnings
0.50
CY2018Q2 exp Sales Revenue From Joint Venture
SalesRevenueFromJointVenture
27264000
CY2017Q2 exp Sales Revenue From Joint Venture
SalesRevenueFromJointVenture
28170000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
100885000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
95935000
CY2018Q2 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
91653000
CY2017Q2 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
87013000
CY2018Q2 us-gaap Goodwill
Goodwill
205211000
CY2018Q1 us-gaap Goodwill
Goodwill
205211000
CY2018Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
2000
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000
CY2018Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
6342000
CY2017Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
7176000
CY2018Q2 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
292000
CY2017Q2 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
310000
CY2018Q2 us-gaap Guaranty Liabilities
GuarantyLiabilities
0
CY2018Q2 exp Contingent Liability For Performance Bonds Required By States Municipalities And Related Agencies
ContingentLiabilityForPerformanceBondsRequiredByStatesMunicipalitiesAndRelatedAgencies
26200000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
571000
CY2018Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
6632000
CY2018Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
56000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
757000
CY2017Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
7483000
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
197000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
48068000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
53087000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6561000
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12233000

Files In Submission

Name View Source Status
0001564590-18-017911-index-headers.html Edgar Link pending
0001564590-18-017911-index.html Edgar Link pending
0001564590-18-017911.txt Edgar Link pending
0001564590-18-017911-xbrl.zip Edgar Link pending
exp-10q_20180630.htm Edgar Link pending
exp-20180630.xml Edgar Link completed
exp-20180630.xsd Edgar Link pending
exp-20180630_cal.xml Edgar Link unprocessable
exp-20180630_def.xml Edgar Link unprocessable
exp-20180630_lab.xml Edgar Link unprocessable
exp-20180630_pre.xml Edgar Link unprocessable
exp-ex103_169.htm Edgar Link pending
exp-ex104_168.htm Edgar Link pending
exp-ex105_167.htm Edgar Link pending
exp-ex106_166.htm Edgar Link pending
exp-ex121_57.htm Edgar Link pending
exp-ex311_56.htm Edgar Link pending
exp-ex312_55.htm Edgar Link pending
exp-ex321_54.htm Edgar Link pending
exp-ex322_53.htm Edgar Link pending
exp-ex95_212.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g1rfovuknegr000001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending