2021 Q2 Form 10-Q Financial Statement

#000156459021038668 Filed on July 28, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2
Revenue $475.8M $427.0M
YoY Change 11.42% 20.16%
Cost Of Revenue $349.3M $327.0M
YoY Change 6.79% 10.76%
Gross Profit $126.5M $102.3M
YoY Change 23.67% 35.8%
Gross Profit Margin 26.59% 23.96%
Selling, General & Admin $9.468M $17.80M
YoY Change -46.81% -16.43%
% of Gross Profit 7.48% 17.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $31.94M $31.94M
YoY Change 0.02% 14.22%
% of Gross Profit 25.25% 31.22%
Operating Expenses $6.661M $19.20M
YoY Change -65.31% -10.28%
Operating Profit $134.5M $108.8M
YoY Change 23.63% 28.33%
Interest Expense $6.972M $14.04M
YoY Change -50.35% 58.73%
% of Operating Profit 5.18% 12.91%
Other Income/Expense, Net $3.678M -$309.0K
YoY Change -1290.29% -254.5%
Pretax Income $121.7M $129.9M
YoY Change -6.32% 136.83%
Income Tax $26.39M $32.59M
% Of Pretax Income 21.68% 25.08%
Net Earnings $95.33M $96.21M
YoY Change -0.91% 132.92%
Net Earnings / Revenue 20.04% 22.53%
Basic Earnings Per Share $2.27
Diluted Earnings Per Share $2.25 $2.31
COMMON SHARES
Basic Shares Outstanding 42.03M 41.41M
Diluted Shares Outstanding 42.44M 41.56M

Balance Sheet

Concept 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $306.5M $199.4M
YoY Change 53.73% 938.54%
Cash & Equivalents $311.5M $199.4M
Short-Term Investments
Other Short-Term Assets $20.30M $10.80M
YoY Change 87.94% 13.68%
Inventory $217.1M $243.1M
Prepaid Expenses
Receivables $187.4M $194.6M
Other Receivables $0.00 $123.7M
Total Short-Term Assets $731.3M $771.6M
YoY Change -5.22% 65.39%
LONG-TERM ASSETS
Property, Plant & Equipment $1.641B $1.726B
YoY Change -4.94% 21.17%
Goodwill $329.1M $329.1M
YoY Change 0.0% 65.92%
Intangibles
YoY Change
Long-Term Investments $76.37M $72.30M
YoY Change 5.63% 1.4%
Other Assets $17.62M $10.31M
YoY Change 70.95% -14.95%
Total Long-Term Assets $2.160B $2.244B
YoY Change -3.75% 24.47%
TOTAL ASSETS
Total Short-Term Assets $731.3M $771.6M
Total Long-Term Assets $2.160B $2.244B
Total Assets $2.891B $3.015B
YoY Change -4.12% 32.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $96.92M $81.99M
YoY Change 18.22% -2.3%
Accrued Expenses $74.95M $75.48M
YoY Change -0.71% 33.28%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $189.0M $200.0M
YoY Change -5.51% 3.67%
LONG-TERM LIABILITIES
Long-Term Debt $1.009B $1.492B
YoY Change -32.37% 77.57%
Other Long-Term Liabilities $73.67M $44.67M
YoY Change 64.92% 47.63%
Total Long-Term Liabilities $1.009B $1.537B
YoY Change -34.34% 76.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $189.0M $200.0M
Total Long-Term Liabilities $1.009B $1.537B
Total Liabilities $1.499B $1.947B
YoY Change -22.99% 60.42%
SHAREHOLDERS EQUITY
Retained Earnings $1.056B
YoY Change -0.17%
Common Stock $14.99M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.391B $1.068B
YoY Change
Total Liabilities & Shareholders Equity $2.891B $3.015B
YoY Change -4.12% 32.88%

Cashflow Statement

Concept 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income $95.33M $96.21M
YoY Change -0.91% 132.92%
Depreciation, Depletion And Amortization $31.94M $31.94M
YoY Change 0.02% 14.22%
Cash From Operating Activities $111.1M $95.31M
YoY Change 16.59% 88.0%
INVESTING ACTIVITIES
Capital Expenditures $11.94M $25.99M
YoY Change -54.08% 19.15%
Acquisitions
YoY Change
Other Investing Activities $0.00 $93.50M
YoY Change -100.0%
Cash From Investing Activities -$11.94M $67.49M
YoY Change -117.68% -409.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $61.93M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -56.16M -82.01M
YoY Change -31.52% 347.56%
NET CHANGE
Cash From Operating Activities 111.1M 95.31M
Cash From Investing Activities -11.94M 67.49M
Cash From Financing Activities -56.16M -82.01M
Net Change In Cash 43.02M 80.79M
YoY Change -46.75% 665.01%
FREE CASH FLOW
Cash From Operating Activities $111.1M $95.31M
Capital Expenditures $11.94M $25.99M
Free Cash Flow $99.19M $69.32M
YoY Change 43.08% 139.99%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y6M
CY2021Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P6Y8M23D
CY2021Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
95327000
CY2020Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
97091000
CY2020Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-885000
CY2021Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.27
CY2020Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.34
CY2020Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
CY2021Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.25
CY2020Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.33
CY2020Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
CY2021Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
36000
CY2020Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
33000
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2021Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
5000000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7000.0
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8100
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
187411000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
147133000
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1641063000
CY2021Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
8485000
CY2021Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
76369000
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
24776000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
25811000
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6127000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6343000
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
32763000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
34444000
CY2021Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
227785000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
225986000
CY2021Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2021Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42101619
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
42370878
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
62497000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3440000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1299509000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
1358990000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2838681000
CY2021Q2 us-gaap Profit Loss
ProfitLoss
95327000
CY2020Q2 us-gaap Profit Loss
ProfitLoss
96206000
CY2021Q2 exp Deferred Income Tax Expense Benefit Continued And Discontinued Operations
DeferredIncomeTaxExpenseBenefitContinuedAndDiscontinuedOperations
1799000
CY2020Q2 exp Deferred Income Tax Expense Benefit Continued And Discontinued Operations
DeferredIncomeTaxExpenseBenefitContinuedAndDiscontinuedOperations
-3736000
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2456000
CY2020Q2 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
51973000
CY2021Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7970000
CY2020Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7796000
CY2021Q2 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
13854000
CY2021Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
111121000
CY2021Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11935000
CY2020Q2 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
93482000
CY2021Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11935000
CY2020Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
67491000
CY2020Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4163000
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
42101619
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42370878
CY2021Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
61929000
CY2021Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8222000
CY2020Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1718000
CY2021Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-56164000
CY2020Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-82011000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
43022000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
80793000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
268520000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
118648000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
311542000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
199441000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
967843000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
96206000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4760000
CY2020Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1130000
CY2020Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-25000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
1067958000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
1358990000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
95327000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2456000
CY2021Q2 exp Stock Option Exercises And Restricted Share Issuance
StockOptionExercisesAndRestrictedShareIssuance
8222000
CY2021Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1214000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
7000000.0
CY2020Q2 us-gaap Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
121000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
8100000
CY2021Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
8500000
CY2021Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
0
CY2021Q2 us-gaap Loans Receivable Basis Spread On Variable Rate
LoansReceivableBasisSpreadOnVariableRate
0.031
CY2021Q2 exp Notes Receivable Maturity Description
NotesReceivableMaturityDescription
Remaining unpaid amounts, plus accrued interest, mature in fiscal 2025.
CY2021Q2 us-gaap Inventory Net
InventoryNet
217052000
CY2021Q1 us-gaap Inventory Net
InventoryNet
235749000
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
32336000
CY2021Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
14979000
CY2021Q1 us-gaap Interest Payable Current
InterestPayableCurrent
3089000
CY2021Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
6683000
CY2021Q1 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
2350000
CY2021Q2 exp Accrued Freight Cost Current
AccruedFreightCostCurrent
2280000
CY2021Q1 exp Accrued Freight Cost Current
AccruedFreightCostCurrent
1575000
CY2021Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
7274000
CY2021Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
9511000
CY2021Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1816000
CY2021Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1265000
CY2021Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7052000
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
74947000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
78840000
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
1514000
CY2020Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
1796000
CY2021Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
502000
CY2020Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
750000
CY2021Q2 us-gaap Lease Cost
LeaseCost
2016000
CY2020Q2 us-gaap Lease Cost
LeaseCost
2546000
CY2021Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
700000
CY2020Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1700000
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
24776000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
25811000
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6127000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6343000
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
32763000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
34444000
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
38890000
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
40787000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
5539000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
6948000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
5949000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
5589000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
4118000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
20365000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
48508000
CY2021Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
9618000
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
38890000
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0379
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
708501
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
83.85
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
7871
CY2021Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
139.25
CY2021Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
95859
CY2021Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
85.77
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
15390
CY2021Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
76.63
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
605123
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
346580
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
48.92
CY2021Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
605123
CY2021Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
84.45
CY2021Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
346580
CY2021Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
88.22
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
34900000
CY2021Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
18700000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
5600000
CY2021Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
1800000
CY2020Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
3000000.0
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3396823
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41563268
CY2020Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1065648
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42028619
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41410794
CY2021Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
652877
CY2020Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
130687
CY2020Q2 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
61690
CY2021Q2 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
181017
CY2020Q2 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
83477
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42437366
CY2021Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021Q2 exp Sales Revenue From Joint Venture
SalesRevenueFromJointVenture
22691000
CY2021Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1015000000
CY2021Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5965000
CY2021Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1009035000
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1008616000
CY2021Q3 us-gaap Supplementary Leverage Ratio
SupplementaryLeverageRatio
3.50
CY2021Q3 us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0
CY2021Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
645700000
CY2021Q3 us-gaap Line Of Credit
LineOfCredit
100000000
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
850000000
CY2021Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
11904000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
838096000
CY2021Q2 exp Number Of Sectors
NumberOfSectors
2
CY2021Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2021Q2 exp Cement Plant Locations
CementPlantLocations
8
CY2021Q2 exp Slag Grinding Facility
SlagGrindingFacility
1
CY2021Q2 exp Cement Distribution Terminals
CementDistributionTerminals
29
CY2021Q2 exp Readymix Plants
ReadymixPlants
26
CY2021Q2 exp Aggregates Processing Plants
AggregatesProcessingPlants
3
CY2021Q2 exp Gypsum Wallboard Plants
GypsumWallboardPlants
5
CY2021Q2 exp Segment Reporting Information Proportionate Consolidation Of Joint Ventures Revenues And Operating Earnings
SegmentReportingInformationProportionateConsolidationOfJointVenturesRevenuesAndOperatingEarnings
0.50
CY2020Q2 exp Sales Revenue From Joint Venture
SalesRevenueFromJointVenture
25300000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
475770000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
426989000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
134481000
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9468000
CY2020Q2 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
51973000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3678000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-309000
CY2021Q2 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
128691000
CY2021Q2 us-gaap Interest Expense
InterestExpense
6972000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
121719000
CY2021Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
11935000
CY2020Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
25991000
CY2020Q2 us-gaap Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
121000
CY2021Q2 us-gaap Assets
Assets
2890830000
CY2021Q1 us-gaap Assets
Assets
2838681000
CY2021Q2 us-gaap Goodwill
Goodwill
329137000
CY2021Q1 us-gaap Goodwill
Goodwill
329137000
CY2021Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
25000
CY2021Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
6126000
CY2020Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
13019000
CY2021Q2 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
871000
CY2020Q2 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
1022000
CY2021Q2 us-gaap Interest Expense
InterestExpense
6972000
CY2020Q2 us-gaap Interest Expense
InterestExpense
14041000
CY2021Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
4300000
CY2021Q2 us-gaap Guaranty Liabilities
GuarantyLiabilities
0
CY2021Q2 exp Contingent Liability For Performance Bonds Required By States Municipalities And Related Agencies
ContingentLiabilityForPerformanceBondsRequiredByStatesMunicipalitiesAndRelatedAgencies
25600000

Files In Submission

Name View Source Status
0001564590-21-038668-index-headers.html Edgar Link pending
0001564590-21-038668-index.html Edgar Link pending
0001564590-21-038668.txt Edgar Link pending
0001564590-21-038668-xbrl.zip Edgar Link pending
exp-10q_20210630.htm Edgar Link pending
exp-10q_20210630_htm.xml Edgar Link completed
exp-20210630.xsd Edgar Link pending
exp-20210630_cal.xml Edgar Link unprocessable
exp-20210630_def.xml Edgar Link unprocessable
exp-20210630_lab.xml Edgar Link unprocessable
exp-20210630_pre.xml Edgar Link unprocessable
exp-ex103_38.htm Edgar Link pending
exp-ex104_37.htm Edgar Link pending
exp-ex105_464.htm Edgar Link pending
exp-ex311_10.htm Edgar Link pending
exp-ex312_8.htm Edgar Link pending
exp-ex321_9.htm Edgar Link pending
exp-ex322_12.htm Edgar Link pending
exp-ex95_157.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gsafgbyhjibs000001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending