2008 Form 10-K Financial Statement

#000119312511030900 Filed on February 11, 2011

View on sec.gov

Income Statement

Concept 2008
Revenue $2.937B
YoY Change 10.21%
Cost Of Revenue $638.7M
YoY Change 13.05%
Gross Profit $2.298B
YoY Change 9.43%
Gross Profit Margin 78.24%
Selling, General & Admin $1.374B
YoY Change 10.1%
% of Gross Profit 59.79%
Research & Development $287.8M
YoY Change 16.98%
% of Gross Profit 12.52%
Depreciation & Amortization $207.5M
YoY Change 3.8%
% of Gross Profit 9.03%
Operating Expenses $1.662B
YoY Change 5.78%
Operating Profit $636.2M
YoY Change 20.26%
Interest Expense -$85.00M
YoY Change 93.18%
% of Operating Profit -13.36%
Other Income/Expense, Net -$1.000M
YoY Change -108.33%
Pretax Income -$2.515B
YoY Change -606.04%
Income Tax $6.000M
% Of Pretax Income
Net Earnings -$2.518B
YoY Change -950.68%
Net Earnings / Revenue -85.73%
Basic Earnings Per Share
Diluted Earnings Per Share -$17.61M
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2008
SHORT-TERM ASSETS
Cash & Short-Term Investments $758.0M
YoY Change 22.85%
Cash & Equivalents $665.0M
Short-Term Investments $93.00M
Other Short-Term Assets $173.0M
YoY Change 11.61%
Inventory
Prepaid Expenses
Receivables $267.0M
Other Receivables $0.00
Total Short-Term Assets $1.199B
YoY Change 14.63%
LONG-TERM ASSETS
Property, Plant & Equipment $248.0M
YoY Change 38.55%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $76.00M
YoY Change -18.28%
Other Assets
YoY Change
Total Long-Term Assets $4.695B
YoY Change -35.23%
TOTAL ASSETS
Total Short-Term Assets $1.199B
Total Long-Term Assets $4.695B
Total Assets $5.894B
YoY Change -28.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $776.0M
YoY Change -8.92%
Accrued Expenses $251.0M
YoY Change -13.15%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.566B
YoY Change -11.72%
LONG-TERM LIABILITIES
Long-Term Debt $1.545B
YoY Change 42.4%
Other Long-Term Liabilities $213.0M
YoY Change 3.9%
Total Long-Term Liabilities $1.758B
YoY Change 36.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.566B
Total Long-Term Liabilities $1.758B
Total Liabilities $3.577B
YoY Change 2.88%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.317B
YoY Change
Total Liabilities & Shareholders Equity $5.894B
YoY Change -28.95%

Cashflow Statement

Concept 2008
OPERATING ACTIVITIES
Net Income -$2.518B
YoY Change -950.68%
Depreciation, Depletion And Amortization $207.5M
YoY Change 3.8%
Cash From Operating Activities $520.7M
YoY Change -26.88%
INVESTING ACTIVITIES
Capital Expenditures -$159.8M
YoY Change 84.31%
Acquisitions
YoY Change
Other Investing Activities -$699.7M
YoY Change 653.99%
Cash From Investing Activities -$859.6M
YoY Change 378.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 464.8M
YoY Change -158.84%
NET CHANGE
Cash From Operating Activities 520.7M
Cash From Investing Activities -859.6M
Cash From Financing Activities 464.8M
Net Change In Cash 125.9M
YoY Change -148.91%
FREE CASH FLOW
Cash From Operating Activities $520.7M
Capital Expenditures -$159.8M
Free Cash Flow $680.5M
YoY Change -14.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2008 expe Technology And Content Expense
TechnologyAndContentExpense
287763000
CY2009 expe Technology And Content Expense
TechnologyAndContentExpense
319708000
CY2010 expe Technology And Content Expense
TechnologyAndContentExpense
362447000
CY2008 us-gaap Cost Of Revenue
CostOfRevenue
638709000
CY2008 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1105337000
CY2009 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1027062000
CY2010 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1204141000
CY2009 us-gaap Cost Of Revenue
CostOfRevenue
607251000
CY2010 us-gaap Cost Of Revenue
CostOfRevenue
692832000
CY2008 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
268721000
CY2009 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
290484000
CY2010 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
314109000
CY2010 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
282465000

Files In Submission

Name View Source Status
0001193125-11-030900-index-headers.html Edgar Link pending
0001193125-11-030900-index.html Edgar Link pending
0001193125-11-030900.txt Edgar Link pending
0001193125-11-030900-xbrl.zip Edgar Link pending
d10k.htm Edgar Link pending
defnref.xml Edgar Link unprocessable
dex21.htm Edgar Link pending
dex231.htm Edgar Link pending
dex311.htm Edgar Link pending
dex312.htm Edgar Link pending
dex313.htm Edgar Link pending
dex321.htm Edgar Link pending
dex322.htm Edgar Link pending
dex323.htm Edgar Link pending
dex44.htm Edgar Link pending
expe-20101231.xml Edgar Link completed
expe-20101231.xsd Edgar Link pending
expe-20101231_cal.xml Edgar Link unprocessable
expe-20101231_def.xml Edgar Link unprocessable
expe-20101231_lab.xml Edgar Link unprocessable
expe-20101231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g120138g90f41.jpg Edgar Link pending
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R21.xml Edgar Link unprocessable
R22.xml Edgar Link unprocessable
R23.xml Edgar Link unprocessable
R24.xml Edgar Link unprocessable
R25.xml Edgar Link unprocessable
R26.xml Edgar Link unprocessable
R27.xml Edgar Link unprocessable
R28.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable