2013 Q2 Form 10-Q Financial Statement
#000114420413042802 Filed on August 02, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $75.51M | $74.48M |
YoY Change | 1.37% | 1.38% |
Cost Of Revenue | $3.600M | $6.200M |
YoY Change | -41.94% | -33.33% |
Gross Profit | $71.90M | $68.30M |
YoY Change | 5.27% | 6.39% |
Gross Profit Margin | 95.23% | 91.7% |
Selling, General & Admin | $48.10M | $45.00M |
YoY Change | 6.89% | -2.17% |
% of Gross Profit | 66.9% | 65.89% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.300M | $1.200M |
YoY Change | 8.33% | 9.09% |
% of Gross Profit | 1.81% | 1.76% |
Operating Expenses | $57.91M | $57.12M |
YoY Change | 1.38% | -6.52% |
Operating Profit | $17.59M | $17.36M |
YoY Change | 1.34% | 40.39% |
Interest Expense | $0.00 | $100.0K |
YoY Change | -100.0% | |
% of Operating Profit | 0.0% | 0.58% |
Other Income/Expense, Net | $678.0K | -$113.0K |
YoY Change | -700.0% | -111.15% |
Pretax Income | $18.27M | $17.25M |
YoY Change | 5.93% | 28.92% |
Income Tax | $7.423M | $6.921M |
% Of Pretax Income | 40.63% | 40.13% |
Net Earnings | $10.85M | $10.33M |
YoY Change | 5.05% | 29.04% |
Net Earnings / Revenue | 14.37% | 13.86% |
Basic Earnings Per Share | $0.80 | $0.75 |
Diluted Earnings Per Share | $0.77 | $0.72 |
COMMON SHARES | ||
Basic Shares Outstanding | 13.64M shares | 13.84M shares |
Diluted Shares Outstanding | 14.01M shares | 14.32M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $123.1M | $109.0M |
YoY Change | 12.94% | 18.09% |
Cash & Equivalents | $116.6M | $84.44M |
Short-Term Investments | $6.400M | $24.60M |
Other Short-Term Assets | $18.70M | $14.20M |
YoY Change | 31.69% | 21.37% |
Inventory | $100.0K | |
Prepaid Expenses | ||
Receivables | $86.45M | $78.86M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $228.1M | $202.2M |
YoY Change | 12.84% | 9.7% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $28.76M | $26.83M |
YoY Change | 7.2% | -0.63% |
Goodwill | $8.607M | $8.607M |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $580.0K | $601.0K |
YoY Change | -3.49% | -98.17% |
Total Long-Term Assets | $86.21M | $74.45M |
YoY Change | 15.8% | 8.68% |
TOTAL ASSETS | ||
Total Short-Term Assets | $228.1M | $202.2M |
Total Long-Term Assets | $86.21M | $74.45M |
Total Assets | $314.3M | $276.6M |
YoY Change | 13.63% | 9.42% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.000M | $9.000M |
YoY Change | -33.33% | 2.27% |
Accrued Expenses | $44.60M | $40.90M |
YoY Change | 9.05% | 58.53% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $58.32M | $54.74M |
YoY Change | 6.54% | 36.85% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $1.102M | $716.0K |
YoY Change | 53.91% | -96.7% |
Total Long-Term Liabilities | $1.102M | $716.0K |
YoY Change | 53.91% | -96.7% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $58.32M | $54.74M |
Total Long-Term Liabilities | $1.102M | $716.0K |
Total Liabilities | $91.09M | $79.92M |
YoY Change | 13.98% | 29.52% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $210.6M | $188.8M |
YoY Change | 11.52% | |
Common Stock | $138.7M | $120.0M |
YoY Change | 15.56% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $125.4M | $111.6M |
YoY Change | 12.29% | |
Treasury Stock Shares | 3.294M shares | 3.247M shares |
Shareholders Equity | $223.2M | $196.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $314.3M | $276.6M |
YoY Change | 13.63% | 9.42% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $10.85M | $10.33M |
YoY Change | 5.05% | 29.04% |
Depreciation, Depletion And Amortization | $1.300M | $1.200M |
YoY Change | 8.33% | 9.09% |
Cash From Operating Activities | $21.60M | $20.80M |
YoY Change | 3.85% | -449.58% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.742M | $648.0K |
YoY Change | 168.83% | -19.1% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $3.100M | $400.0K |
YoY Change | 675.0% | -117.39% |
Cash From Investing Activities | $1.300M | -$200.0K |
YoY Change | -750.0% | -93.63% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -7.800M | -14.40M |
YoY Change | -45.83% | 84.24% |
NET CHANGE | ||
Cash From Operating Activities | 21.60M | 20.80M |
Cash From Investing Activities | 1.300M | -200.0K |
Cash From Financing Activities | -7.800M | -14.40M |
Net Change In Cash | 15.10M | 6.200M |
YoY Change | 143.55% | -136.68% |
FREE CASH FLOW | ||
Cash From Operating Activities | $21.60M | $20.80M |
Capital Expenditures | $1.742M | $648.0K |
Free Cash Flow | $19.86M | $20.15M |
YoY Change | -1.46% | -398.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13133089 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
16427000 | shares |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
18359000 | USD |
CY2013Q2 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
29323000 | USD |
CY2012Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
24801000 | USD |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
580000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
760000 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
314329000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
54720000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-709000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-250000 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
210585000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
206057000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
11514000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
3586000 | USD |
CY2012Q2 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
6166000 | USD |
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
11621000 | USD | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3687000 | USD |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3148000 | USD |
CY2013Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
36000 | USD |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
88000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
81000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
165000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-10000 | USD |
expo |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
942000 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
515000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3376000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2000 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
84439000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
84441000 | USD |
CY2006Q2 | expo |
Authorized Common Stock Shares Limits On Use
AuthorizedCommonStockSharesLimitsOnUse
|
40000000 | shares |
CY2006Q2 | expo |
Authorized Preferred Stock Shares Limits On Use
AuthorizedPreferredStockSharesLimitsOnUse
|
2000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
expo |
Share Based Compensation Arrangement By Share Based Payment Award Options Expiration Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationTerm
|
P10Y | ||
CY2011Q2 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
35000000 | USD |
CY2012Q1 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
35000000 | USD |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-28 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Trading Symbol
TradingSymbol
|
EXPO | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
EXPONENT INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000851520 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-03 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2702000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2666000 | USD |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
16427000 | shares |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3294000 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3221000 | shares |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
116644000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
113268000 | USD |
CY2013Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
6417000 | USD |
CY2012Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
20881000 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
86446000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
85361000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9563000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8277000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
9053000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
7657000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
228123000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
235444000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28763000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27446000 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
8607000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
8607000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
18933000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
315417000 | USD |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
16000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
16000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
140911000 | USD | |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
11621000 | USD | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
75505000 | USD |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
74484000 | USD |
us-gaap |
Revenues
Revenues
|
148165000 | USD | |
CY2013Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5964000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
10386000 | USD |
CY2013Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
44614000 | USD |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
7744000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
6665000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
58322000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
71771000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1102000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
988000 | USD |
CY2013Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
29193000 | USD |
CY2012Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
24697000 | USD |
CY2013Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
2474000 | USD |
CY2012Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1532000 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
91091000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
98988000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
138706000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
123693000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
2000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
24000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-711000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-274000 | USD |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
125360000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
113087000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
223238000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
216429000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
314329000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
315417000 | USD |
CY2013Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
71919000 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
68318000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
134788000 | USD | |
CY2013Q2 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
3586000 | USD |
CY2012Q2 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
6166000 | USD |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
7254000 | USD | |
us-gaap |
Revenues
Revenues
|
146409000 | USD | |
CY2013Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
44432000 | USD |
CY2012Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
41857000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
92994000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
88032000 | USD | |
CY2013Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6207000 | USD |
CY2012Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
5952000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
12354000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7119000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3332000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
18271000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17248000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
31776000 | USD | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14316000 | shares |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
57912000 | USD |
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
7254000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6065000 | USD | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
57123000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
119721000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
117232000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17593000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17361000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28444000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29177000 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
642000 | USD |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-201000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3251000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1639000 | USD | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
678000 | USD |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-113000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1804000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
30981000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7423000 | USD |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6921000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12952000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12453000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10848000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10327000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
18824000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
18528000 | USD | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.75 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.38 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.34 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.77 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.72 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.34 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.29 | ||
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13637000 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13835000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13658000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13847000 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14007000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14068000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14373000 | shares | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
0 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
24000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-267000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-437000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-79000 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-14000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-22000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
12000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1692000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7184000 | USD | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10862000 | USD |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10046000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18365000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18461000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2384000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2326000 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-137000 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-289000 | USD | |
expo |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-208000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
473000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
634000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8331000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1682000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
3807000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2572000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1558000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6431000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3495000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3006000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-43000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4897000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-5175000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-5420000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1079000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1128000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
16400000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
19423000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3701000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1942000 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
14290000 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
400000 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
518000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
10589000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1539000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3807000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2572000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6112000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3473000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
17626000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
18456000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
883000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1485000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
3967000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-23015000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-17872000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-598000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-10000 | USD | |
CY2013Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2012Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
648000 | USD |
CY2013Q1 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
35000000 | USD |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
327727 | shares | |
expo |
Treasury Stock Value Reissued During Period
TreasuryStockValueReissuedDuringPeriod
|
4845000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
17118000 | USD | |
us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
|
38893000 | USD | |
expo |
Treasury Stock Shares Reissued During Period
TreasuryStockSharesReissuedDuringPeriod
|
255009 | shares | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
386057 | shares | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
18456000 | USD | |
expo |
Treasury Stock Shares Reissued During Period
TreasuryStockSharesReissuedDuringPeriod
|
266518 | shares | |
expo |
Treasury Stock Value Reissued During Period
TreasuryStockValueReissuedDuringPeriod
|
7149000 | USD | |
CY2013Q2 | expo |
Deferred Compensation Plan Invested Amounts
DeferredCompensationPlanInvestedAmounts
|
33305000 | USD |
CY2012Q4 | expo |
Deferred Compensation Plan Invested Amounts
DeferredCompensationPlanInvestedAmounts
|
27089000 | USD |
CY2013Q2 | expo |
Deferred Compensation Plan Vested Amounts Due
DeferredCompensationPlanVestedAmountsDue
|
33175000 | USD |
CY2012Q4 | expo |
Deferred Compensation Plan Vested Amounts Due
DeferredCompensationPlanVestedAmountsDue
|
26984000 | USD |
expo |
Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
|
2234000 | USD | |
expo |
Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
|
933000 | USD | |
CY2012Q2 | expo |
Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
|
-555000 | USD |
CY2013Q2 | expo |
Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
|
168000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7902000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7307000 | USD | |
expo |
Vested Restricted Stock Awards Issued To Settle Accrued Bonuses
VestedRestrictedStockAwardsIssuedToSettleAccruedBonuses
|
5807000 | USD | |
expo |
Vested Restricted Stock Awards Issued To Settle Accrued Bonuses
VestedRestrictedStockAwardsIssuedToSettleAccruedBonuses
|
5343000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | pure | |
CY2013Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1742000 | USD |
CY2013Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1235000 | USD |
CY2012Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1182000 | USD |