2014 Q2 Form 10-Q Financial Statement

#000110465914057883 Filed on August 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $160.7M $126.2M
YoY Change 27.31% 32.96%
Cost Of Revenue $42.29M $33.46M
YoY Change 26.39% 28.64%
Gross Profit $118.4M $92.78M
YoY Change 27.64% 34.59%
Gross Profit Margin 73.69% 73.49%
Selling, General & Admin $15.50M $13.70M
YoY Change 13.14% 9.6%
% of Gross Profit 13.09% 14.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $28.27M $22.79M
YoY Change 24.08% 37.04%
% of Gross Profit 23.87% 24.56%
Operating Expenses $43.80M $36.50M
YoY Change 20.0% 25.0%
Operating Profit $70.66M $53.38M
YoY Change 32.39% 40.92%
Interest Expense $20.66M $18.36M
YoY Change 12.5% 15.82%
% of Operating Profit 29.24% 34.4%
Other Income/Expense, Net
YoY Change
Pretax Income $43.48M $37.05M
YoY Change 17.37% 56.43%
Income Tax $3.513M $2.858M
% Of Pretax Income 8.08% 7.71%
Net Earnings $41.67M $34.47M
YoY Change 20.89% 53.78%
Net Earnings / Revenue 25.92% 27.3%
Basic Earnings Per Share $0.36 $0.31
Diluted Earnings Per Share $0.36 $0.31
COMMON SHARES
Basic Shares Outstanding 115.7M shares 110.7M shares
Diluted Shares Outstanding 121.3M shares 114.0M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $53.90M $206.9M
YoY Change -73.95% 11.54%
Cash & Equivalents $53.95M $206.9M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $12.60M $3.300M
Other Receivables $0.00 $0.00
Total Short-Term Assets $66.50M $210.2M
YoY Change -68.36% 4.32%
LONG-TERM ASSETS
Property, Plant & Equipment $3.941B $3.028B
YoY Change 30.16% 32.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $86.80M $101.7M
YoY Change -14.65% -19.09%
Other Assets $20.70M $20.50M
YoY Change 0.98% -44.89%
Total Long-Term Assets $4.142B $3.222B
YoY Change 28.55% 28.54%
TOTAL ASSETS
Total Short-Term Assets $66.50M $210.2M
Total Long-Term Assets $4.142B $3.222B
Total Assets $4.209B $3.433B
YoY Change 22.61% 26.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $65.50M $47.00M
YoY Change 39.36% -0.21%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $65.50M $47.00M
YoY Change 39.36% -0.21%
LONG-TERM LIABILITIES
Long-Term Debt $2.174B $1.782B
YoY Change 21.97% 35.83%
Other Long-Term Liabilities $39.00M $13.70M
YoY Change 184.67% -64.51%
Total Long-Term Liabilities $2.213B $1.796B
YoY Change 23.21% 32.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $65.50M $47.00M
Total Long-Term Liabilities $2.213B $1.796B
Total Liabilities $2.278B $1.843B
YoY Change 23.62% 31.85%
SHAREHOLDERS EQUITY
Retained Earnings -$247.9M -$241.4M
YoY Change 2.68% -7.61%
Common Stock $1.982B $1.767B
YoY Change 12.21% 15.59%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.737B $1.530B
YoY Change
Total Liabilities & Shareholders Equity $4.209B $3.433B
YoY Change 22.61% 26.74%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $41.67M $34.47M
YoY Change 20.89% 53.78%
Depreciation, Depletion And Amortization $28.27M $22.79M
YoY Change 24.08% 37.04%
Cash From Operating Activities $103.2M $75.50M
YoY Change 36.69% 45.75%
INVESTING ACTIVITIES
Capital Expenditures -$47.20M -$43.90M
YoY Change 7.52% 52.96%
Acquisitions
YoY Change
Other Investing Activities -$9.600M $200.0K
YoY Change -4900.0% -100.96%
Cash From Investing Activities -$56.80M -$43.80M
YoY Change 29.68% -11.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -39.40M 139.7M
YoY Change -128.2% -4.05%
NET CHANGE
Cash From Operating Activities 103.2M 75.50M
Cash From Investing Activities -56.80M -43.80M
Cash From Financing Activities -39.40M 139.7M
Net Change In Cash 7.000M 171.4M
YoY Change -95.92% 15.89%
FREE CASH FLOW
Cash From Operating Activities $103.2M $75.50M
Capital Expenditures -$47.20M -$43.90M
Free Cash Flow $150.4M $119.4M
YoY Change 25.96% 48.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
629380 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2014Q2 us-gaap Share Price
SharePrice
48.99
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
41665000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
34466000 USD
us-gaap Net Income Loss
NetIncomeLoss
65891000 USD
CY2014Q2 us-gaap Undistributed Earnings
UndistributedEarnings
125000 USD
CY2013Q2 us-gaap Undistributed Earnings
UndistributedEarnings
146000 USD
us-gaap Undistributed Earnings
UndistributedEarnings
242000 USD
us-gaap Undistributed Earnings
UndistributedEarnings
246000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
41540000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
34320000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
78763000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
65645000 USD
CY2014Q2 exr Incremental Common Shares Attributable To Exchangeable Preferred Operating Partnership Units
IncrementalCommonSharesAttributableToExchangeablePreferredOperatingPartnershipUnits
989980 shares
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
246000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3315000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2624000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-5118000 USD
CY2014Q2 exr Income Loss Attributable To Noncontrolling Interest Fixed Component
IncomeLossAttributableToNoncontrollingInterestFixedComponent
1437000 USD
CY2013Q2 exr Income Loss Attributable To Noncontrolling Interest Fixed Component
IncomeLossAttributableToNoncontrollingInterestFixedComponent
1438000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121161292 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
114247520 shares
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.68
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2013Q2 exr Gains Losses On Sales Of Real Estate And Earn Out From Prior Acquisition
GainsLossesOnSalesOfRealEstateAndEarnOutFromPriorAcquisition
800000 USD
exr Gains Losses On Sales Of Real Estate And Earn Out From Prior Acquisition
GainsLossesOnSalesOfRealEstateAndEarnOutFromPriorAcquisition
800000 USD
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
exr Income Loss Attributable To Noncontrolling Interest Fixed Component
IncomeLossAttributableToNoncontrollingInterestFixedComponent
2875000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
43418000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
35506000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
68134000 USD
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115653489 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
110731153 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115546341 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
110523974 shares
exr Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
4334118 shares
exr Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
2898510 shares
CY2014Q2 exr Gains Losses On Sales Of Real Estate And Earn Out From Prior Acquisition
GainsLossesOnSalesOfRealEstateAndEarnOutFromPriorAcquisition
-7785000 USD
exr Incremental Common Shares Attributable To Share Based Payment Arrangements Restricted Stock Awards
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsRestrictedStockAwards
450530 shares
CY2014Q2 exr Incremental Common Shares Attributable To Share Based Payment Arrangements Stock Options
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsStockOptions
276635 shares
CY2013Q2 exr Incremental Common Shares Attributable To Share Based Payment Arrangements Stock Options
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsStockOptions
333318 shares
exr Incremental Common Shares Attributable To Share Based Payment Arrangements Stock Options
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsStockOptions
290853 shares
exr Incremental Common Shares Attributable To Share Based Payment Arrangements Stock Options
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsStockOptions
374506 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121254222 shares
CY2014Q2 exr Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
4334118 shares
CY2013Q2 exr Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
2898510 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
113962981 shares
CY2014Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-5701000 USD
exr Number Of Real Estate Properties Acquired
NumberOfRealEstatePropertiesAcquired
29 property
us-gaap Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Combination1
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination1
349152000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
290522000 USD
CY2014Q2 exr Real Estate Property Acquisition Assets Acquired Liabilities Assumed Net
RealEstatePropertyAcquisitionAssetsAcquiredLiabilitiesAssumedNet
245000 USD
CY2014Q2 exr Real Estate Property Acquisition Purchase Price Allocation Land
RealEstatePropertyAcquisitionPurchasePriceAllocationLand
80786000 USD
CY2014Q2 exr Real Estate Property Acquisition Purchase Price Allocation Building
RealEstatePropertyAcquisitionPurchasePriceAllocationBuilding
261714000 USD
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
4754000 USD
exr Real Estate Property Acquisition Closing Costs Expensed
RealEstatePropertyAcquisitionClosingCostsExpensed
1898000 USD
CY2014Q2 exr Variable Interest Entity Interest In Trust Number
VariableInterestEntityInterestInTrustNumber
3 item
CY2014Q2 exr Variable Interest Entity Number Of Entities Consolidated
VariableInterestEntityNumberOfEntitiesConsolidated
0 item
CY2014Q2 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
22 item
CY2014Q2 us-gaap Derivative Lower Fixed Interest Rate Range
DerivativeLowerFixedInterestRateRange
0.0279 pure
CY2014Q2 us-gaap Derivative Higher Fixed Interest Rate Range
DerivativeHigherFixedInterestRateRange
0.0632 pure
CY2014Q2 exr Interest Rate Cash Flow Hedge Increase Decrease In Interest Expenses Due To Interest Payments
InterestRateCashFlowHedgeIncreaseDecreaseInInterestExpensesDueToInterestPayments
2317000 USD
CY2013Q2 exr Interest Rate Cash Flow Hedge Increase Decrease In Interest Expenses Due To Interest Payments
InterestRateCashFlowHedgeIncreaseDecreaseInInterestExpensesDueToInterestPayments
2129000 USD
exr Interest Rate Cash Flow Hedge Increase Decrease In Interest Expenses Due To Interest Payments
InterestRateCashFlowHedgeIncreaseDecreaseInInterestExpensesDueToInterestPayments
4282000 USD
us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
-12924000 USD
us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
15222000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-4610000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-4282000 USD
CY2014Q2 us-gaap Credit Risk Derivative Liabilities At Fair Value
CreditRiskDerivativeLiabilitiesAtFairValue
3194000 USD
CY2014Q2 exr Credit Risk Derivative Liabilities Expected Termination Value On Settlement
CreditRiskDerivativeLiabilitiesExpectedTerminationValueOnSettlement
3533000 USD
CY2014Q2 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
807 property
CY2014Q2 exr Number Of Real Estate Properties Franchisees And Others
NumberOfRealEstatePropertiesFranchiseesAndOthers
264 property
CY2014Q2 exr Number Of Real Estate Properties Owned And Or Managed
NumberOfRealEstatePropertiesOwnedAndOrManaged
1071 property
CY2014Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
35 state
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
exr Maximum Percentage Of Rental Income Accounted For By Single Tenant
MaximumPercentageOfRentalIncomeAccountedForBySingleTenant
0.05 pure
dei Entity Registrant Name
EntityRegistrantName
Extra Space Storage Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001289490
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
116018391 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2014Q2 exr Fair Value Assets Liabilities Transfer Between Level1 And Level2 Of Fair Value Hierarchy Amount
FairValueAssetsLiabilitiesTransferBetweenLevel1AndLevel2OfFairValueHierarchyAmount
0 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
exr Average Closing Market Price Measurement Period
AverageClosingMarketPriceMeasurementPeriod
P10D
exr Basis Of Exchange Operating Partnership Units For Common Stock
BasisOfExchangeOperatingPartnershipUnitsForCommonStock
one-for-one basis
CY2014Q2 exr Common Stock Average Closing Market Price
CommonStockAverageClosingMarketPrice
53.45
CY2013Q1 exr Minority Interest Ownership Percentage By Parent In Joint Venture Partner In Consolidated Self Storage Property Prior To Acquisition
MinorityInterestOwnershipPercentageByParentInJointVenturePartnerInConsolidatedSelfStoragePropertyPriorToAcquisition
0.950 pure
CY2014Q2 exr Operating Partnership Units Redemption Amount
OperatingPartnershipUnitsRedemptionAmount
231659000 USD
CY2014Q2 exr Number Of Properties Under Construction
NumberOfPropertiesUnderConstruction
1 property
CY2014Q2 exr Number Of Properties Owned By Joint Venture
NumberOfPropertiesOwnedByJointVenture
19 property
CY2013Q1 exr Number Of Joint Venture Partners In Consolidated Self Storage Property Ownership Interest Acquired
NumberOfJointVenturePartnersInConsolidatedSelfStoragePropertyOwnershipInterestAcquired
1 property
CY2013Q1 exr Increase In Minority Interest Ownership Percentage By Parent In Joint Venture Partner In Consolidated Self Storage Property
IncreaseInMinorityInterestOwnershipPercentageByParentInJointVenturePartnerInConsolidatedSelfStorageProperty
0.017 pure
CY2013Q1 exr Increase In Profit Interest Percentage By Parent In Joint Venture Partner In Consolidated Self Storage Property
IncreaseInProfitInterestPercentageByParentInJointVenturePartnerInConsolidatedSelfStorageProperty
0.17 pure
CY2013Q1 exr Payments To Acquire Interest In Joint Venture Partner In Consolidated Self Storage Property
PaymentsToAcquireInterestInJointVenturePartnerInConsolidatedSelfStorageProperty
200000 USD
CY2013Q1 exr Minority Interest Ownership Percentage By Parent In Joint Venture Partner In Consolidated Self Storage Property
MinorityInterestOwnershipPercentageByParentInJointVenturePartnerInConsolidatedSelfStorageProperty
0.967 pure
CY2013Q4 us-gaap Assets
Assets
3977140000 USD
CY2014Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
160240000 USD
CY2013Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
126246000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
245568000 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
89579000 USD
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
72871000 USD
us-gaap Costs And Expenses
CostsAndExpenses
145464000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
70661000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
53375000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
100104000 USD
CY2014Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
20658000 USD
CY2013Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
18362000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
35728000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
712000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
133000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
317000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3513000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2858000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6343000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1325000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4866000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
46008000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
37101000 USD
us-gaap Profit Loss
ProfitLoss
87217000 USD
us-gaap Profit Loss
ProfitLoss
71032000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28271000 USD
CY2014Q2 exr Interest Income On Note Receivable From Preferred Partnership Unit Holders
InterestIncomeOnNoteReceivableFromPreferredPartnershipUnitHolders
1212000 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22785000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
45810000 USD
CY2013Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
3636544000 USD
CY2013Q4 us-gaap Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
88125000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
126723000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
21451000 USD
CY2013Q4 us-gaap Due From Related Parties
DueFromRelatedParties
7542000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
96755000 USD
CY2013Q4 us-gaap Secured Debt
SecuredDebt
1588596000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-4948000 USD
CY2013Q4 us-gaap Convertible Debt
ConvertibleDebt
250000000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
16487000 USD
CY2013Q4 us-gaap Other Notes Payable
OtherNotesPayable
119590000 USD
CY2014Q2 us-gaap Line Of Credit
LineOfCredit
10000000 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
60601000 USD
CY2013Q4 us-gaap Other Liabilities
OtherLiabilities
37997000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
2045245000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1157000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1973159000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
10156000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-226002000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1758470000 USD
CY2013Q4 us-gaap Minority Interest In Preferred Unit Holders
MinorityInterestInPreferredUnitHolders
80947000 USD
CY2013Q4 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
91453000 USD
CY2013Q4 us-gaap Other Minority Interests
OtherMinorityInterests
1025000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1931895000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3977140000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
1160000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1981186000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2073000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-247871000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
1736548000 USD
CY2014Q2 us-gaap Minority Interest In Preferred Unit Holders
MinorityInterestInPreferredUnitHolders
102799000 USD
CY2014Q2 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
90332000 USD
CY2014Q2 us-gaap Other Minority Interests
OtherMinorityInterests
1029000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1930708000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4208890000 USD
CY2014Q2 us-gaap Assets
Assets
4208890000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
2278182000 USD
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115755527 shares
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
116017391 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
116017391 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
115755527 shares
CY2014Q2 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
100000000 USD
CY2013Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
100000000 USD
CY2014Q2 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
138778000 USD
CY2013Q2 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
107340000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
210263000 USD
CY2014Q2 us-gaap Direct Premiums Earned
DirectPremiumsEarned
14508000 USD
CY2013Q2 us-gaap Direct Premiums Earned
DirectPremiumsEarned
12110000 USD
CY2014Q2 us-gaap Management Fees Revenue
ManagementFeesRevenue
6954000 USD
CY2013Q2 us-gaap Management Fees Revenue
ManagementFeesRevenue
6796000 USD
us-gaap Direct Premiums Earned
DirectPremiumsEarned
22331000 USD
us-gaap Management Fees Revenue
ManagementFeesRevenue
12974000 USD
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
42294000 USD
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
33462000 USD
CY2014Q2 exr Tenant Reinsurance Expense
TenantReinsuranceExpense
2636000 USD
CY2013Q2 exr Tenant Reinsurance Expense
TenantReinsuranceExpense
2202000 USD
CY2014Q2 exr Acquisition Related Costs
AcquisitionRelatedCosts
1393000 USD
CY2013Q2 exr Acquisition Related Costs
AcquisitionRelatedCosts
683000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14985000 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13739000 USD
us-gaap Cost Of Revenue
CostOfRevenue
67899000 USD
exr Tenant Reinsurance Expense
TenantReinsuranceExpense
4112000 USD
exr Acquisition Related Costs
AcquisitionRelatedCosts
1135000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26508000 USD
CY2014Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
663000 USD
CY2013Q2 exr Interest Income On Note Receivable From Preferred Partnership Unit Holders
InterestIncomeOnNoteReceivableFromPreferredPartnershipUnitHolders
1212000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
43479000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
37045000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2604000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2914000 USD
us-gaap Interest Expense
InterestExpense
35728000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
113000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
67805000 USD
CY2014Q2 exr Minority Interest In Net Income Loss Operating Partnerships And Other
MinorityInterestInNetIncomeLossOperatingPartnershipsAndOther
1531000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5537000 USD
exr Gain Loss On Sale Of Real Estate Assets And Purchase Of Partners Interests
GainLossOnSaleOfRealEstateAssetsAndPurchaseOfPartnersInterests
2556000 USD
CY2014Q2 exr Gain Loss On Sale Of Real Estate Assets And Purchase Of Partners Interests
GainLossOnSaleOfRealEstateAssetsAndPurchaseOfPartnersInterests
3438000 USD
CY2014Q2 us-gaap Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
2812000 USD
CY2013Q2 us-gaap Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
1745000 USD
CY2013Q2 exr Minority Interest In Net Income Loss Operating Partnerships And Other
MinorityInterestInNetIncomeLossOperatingPartnershipsAndOther
890000 USD
us-gaap Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
3462000 USD
exr Minority Interest In Net Income Loss Operating Partnerships And Other
MinorityInterestInNetIncomeLossOperatingPartnershipsAndOther
1679000 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.47
CY2013Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.87
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.65
CY2013Q2 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
800000 USD
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
800000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
40307000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
36210000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
18469000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
55570000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3237000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
52333000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-8448000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
7847000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
70922000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
20040000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
91072000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2551000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2799000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8448000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
2679000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
9229000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
100874000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3236000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3035000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2799000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2585000 USD
exr Gain Loss On Purchase Of Joint Venture Partners Interest
GainLossOnPurchaseOfJointVenturePartnersInterest
2556000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-3427000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
-1585000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
-773000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-1924000 USD
us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
791000 USD
us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
-5561000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3773000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1948000 USD
exr Gain Loss On Purchase Of Joint Venture Partners Interest
GainLossOnPurchaseOfJointVenturePartnersInterest
3438000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4938000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-5317000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2427000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3189000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
167759000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
126551000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
9028000 USD
exr Incremental Common Shares Attributable To Exchangeable Preferred Operating Partnership Units
IncrementalCommonSharesAttributableToExchangeablePreferredOperatingPartnershipUnits
989980 shares
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
955000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-800000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
3526000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
2336000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
1478000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-313442000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-67066000 USD
exr Proceeds From Notes Payable And Lines Of Credit
ProceedsFromNotesPayableAndLinesOfCredit
421957000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
246250000 USD
exr Proceeds From Notes Payable And Lines Of Credit
ProceedsFromNotesPayableAndLinesOfCredit
267960000 USD
exr Payments Of Notes Payable And Lines Of Credit
PaymentsOfNotesPayableAndLinesOfCredit
319790000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
5658000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
41000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5552000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
72218000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
5393000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
116662000 USD
exr Payments Of Notes Payable And Lines Of Credit
PaymentsOfNotesPayableAndLinesOfCredit
238283000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
3217000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2551000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
100874000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
9229000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
72905000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
176147000 USD
us-gaap Interest Paid Net
InterestPaidNet
33859000 USD
us-gaap Interest Paid Net
InterestPaidNet
32548000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
3050000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1198000 USD
us-gaap Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
2679000 USD
us-gaap Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
3426000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
2679000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-6443000 USD
exr Income Loss Attributable To Noncontrolling Interest Fixed Component
IncomeLossAttributableToNoncontrollingInterestFixedComponent
2875000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
3426000 USD
exr Noncash Or Part Noncash Acquisition Net Real Estate Assets Acquired
NoncashOrPartNoncashAcquisitionNetRealEstateAssetsAcquired
55308000 USD
exr Noncash Or Part Noncash Acquisition Net Real Estate Assets Acquired
NoncashOrPartNoncashAcquisitionNetRealEstateAssetsAcquired
15503000 USD
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
22118000 USD
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
6130000 USD
exr Receivable Eliminated Due To Acquisition Of Joint Venture Partner Interest
ReceivableEliminatedDueToAcquisitionOfJointVenturePartnerInterest
-2251000 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.25in;"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">1.</font></b><b><font style="FONT-SIZE: 3pt; FONT-WEIGHT: bold;" size="1">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;</font></b> <b><font style="FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">ORGANIZATION</font></b></p> <p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.25in;">&#160;</p> <p style="MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">Extra Space Storage&#160;Inc. (the &#8220;Company&#8221;) is a fully-integrated, self-administered and self-managed real estate investment trust (&#8220;REIT&#8221;), formed as a Maryland corporation on April&#160;30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage facilities located throughout the United States. The Company continues the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. The Company&#8217;s interest in its properties is held through its operating partnership, Extra Space Storage LP (the &#8220;Operating Partnership&#8221;), which was formed on May&#160;5, 2004. The Company&#8217;s primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT (&#8220;UPREIT&#8221;). The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended.&#160; To the extent the Company continues to qualify as a REIT, it will not be subject to tax, with certain limited exceptions, on the taxable income that is distributed to its stockholders.</font></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The Company invests in self-storage facilities by acquiring wholly-owned facilities or by acquiring an equity interest in real estate entities.&#160; At June&#160;30, 2014, the Company had direct and indirect equity interests in 807 operating storage facilities.&#160; In addition, the Company managed 264 properties for third parties, bringing the total number of operating properties which it owns and/or manages to 1,071.&#160; These properties are located in 35 states, Washington, D.C. and Puerto Rico.</font></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The Company operates in three distinct segments: (1)&#160;rental operations; (2)&#160;tenant reinsurance; and (3)&#160;property management, acquisition and development. The rental operations activities include rental operations of self-storage facilities in which we have an ownership interest. No single tenant accounts for more than 5% of rental income.&#160; Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the Company&#8217;s self-storage facilities. The Company&#8217;s property management, acquisition and development activities include managing, acquiring, developing and selling self-storage facilities.</font></p> </div>
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
33190000 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
7122000 USD
exr Partner Capital Account Units Issued
PartnerCapitalAccountUnitsIssued
22117000 USD
exr Real Estate Property Acquisition Previous Equity Interest
RealEstatePropertyAcquisitionPreviousEquityInterest
129000 USD
exr Gains Losses On Sales Of Real Estate And Earn Out From Prior Acquisition
GainsLossesOnSalesOfRealEstateAndEarnOutFromPriorAcquisition
-7785000 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
296920000 USD
CY2013Q2 exr Increase In Profit Interest Percentage By Parent In Joint Venture Partner In Consolidated Self Storage Property
IncreaseInProfitInterestPercentageByParentInJointVenturePartnerInConsolidatedSelfStorageProperty
0.350 pure
CY2013Q2 exr Increase In Minority Interest Ownership Percentage By Parent In Joint Venture Partner In Consolidated Self Storage Property
IncreaseInMinorityInterestOwnershipPercentageByParentInJointVenturePartnerInConsolidatedSelfStorageProperty
0.277 pure
CY2013Q2 exr Payments To Acquire Interest In Joint Venture Partner In Consolidated Self Storage Property
PaymentsToAcquireInterestInJointVenturePartnerInConsolidatedSelfStorageProperty
950000 USD
CY2014Q2 us-gaap Interest Rate Cash Flow Hedge Asset At Fair Value
InterestRateCashFlowHedgeAssetAtFairValue
4691000 USD
CY2013Q4 us-gaap Interest Rate Cash Flow Hedge Asset At Fair Value
InterestRateCashFlowHedgeAssetAtFairValue
13630000 USD
CY2014Q2 us-gaap Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
3194000 USD
CY2013Q4 us-gaap Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
3684000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
312420000 USD
us-gaap Costs And Expenses
CostsAndExpenses
181361000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
131059000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
40256000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
981000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
56646000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
85099000 USD
us-gaap Net Income Loss
NetIncomeLoss
79005000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30785000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53945000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
206932000 USD
exr Interest Rate Cash Flow Hedge Increase Decrease In Interest Expenses Due To Interest Payments
InterestRateCashFlowHedgeIncreaseDecreaseInInterestExpensesDueToInterestPayments
4610000 USD
CY2014Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
3941042000 USD
CY2014Q2 us-gaap Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
86794000 USD
CY2014Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
20651000 USD
CY2014Q2 us-gaap Due From Related Parties
DueFromRelatedParties
12640000 USD
CY2014Q2 us-gaap Other Assets
OtherAssets
93818000 USD
CY2014Q2 us-gaap Secured Debt
SecuredDebt
1794049000 USD
CY2014Q2 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-4775000 USD
CY2014Q2 us-gaap Convertible Debt
ConvertibleDebt
250000000 USD
CY2014Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
14787000 USD
CY2014Q2 us-gaap Other Notes Payable
OtherNotesPayable
119590000 USD
CY2014Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
65539000 USD
CY2014Q2 us-gaap Other Liabilities
OtherLiabilities
49016000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
270779000 USD
us-gaap Direct Premiums Earned
DirectPremiumsEarned
27971000 USD
us-gaap Management Fees Revenue
ManagementFeesRevenue
13670000 USD
us-gaap Cost Of Revenue
CostOfRevenue
85776000 USD
exr Tenant Reinsurance Expense
TenantReinsuranceExpense
5203000 USD
exr Acquisition Related Costs
AcquisitionRelatedCosts
3449000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30287000 USD
CY2014Q2 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
-7785000 USD
us-gaap Interest Expense
InterestExpense
40256000 USD
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
-7785000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4097000 USD
exr Interest Income On Note Receivable From Preferred Partnership Unit Holders
InterestIncomeOnNoteReceivableFromPreferredPartnershipUnitHolders
2425000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5023000 USD
exr Gain Loss On Sale Of Real Estate Assets And Purchase Of Partners Interests
GainLossOnSaleOfRealEstateAssetsAndPurchaseOfPartnersInterests
3438000 USD
us-gaap Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
5304000 USD
exr Minority Interest In Net Income Loss Operating Partnerships And Other
MinorityInterestInNetIncomeLossOperatingPartnershipsAndOther
2908000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.59
CY2013Q2 exr Number Of Self Storage Properties Which Portion Of Land Condemned
NumberOfSelfStoragePropertiesWhichPortionOfLandCondemned
1 property
CY2013Q2 us-gaap Gain Loss On Condemnation
GainLossOnCondemnation
800000 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
59704000 USD
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
5958000 USD
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
2332000 USD
us-gaap Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
929000 USD
exr Gains Losses On Earn Out From Prior Acquisition
GainsLossesOnEarnOutFromPriorAcquisition
-7785000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1000 USD

Files In Submission

Name View Source Status
0001104659-14-057883-index-headers.html Edgar Link pending
0001104659-14-057883-index.html Edgar Link pending
0001104659-14-057883.txt Edgar Link pending
0001104659-14-057883-xbrl.zip Edgar Link pending
a14-14067_110q.htm Edgar Link pending
a14-14067_1ex31d1.htm Edgar Link pending
a14-14067_1ex31d2.htm Edgar Link pending
a14-14067_1ex32d1.htm Edgar Link pending
exr-20140630.xml Edgar Link completed
exr-20140630.xsd Edgar Link pending
exr-20140630_cal.xml Edgar Link unprocessable
exr-20140630_def.xml Edgar Link unprocessable
exr-20140630_lab.xml Edgar Link unprocessable
exr-20140630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending