2017 Q4 Form 10-Q Financial Statement
#000162828017010869 Filed on November 03, 2017
Income Statement
| Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
|---|---|---|---|
| Revenue | $281.8M | $284.2M | $257.2M |
| YoY Change | 7.98% | 10.49% | 30.22% |
| Cost Of Revenue | $72.80M | $70.43M | $62.34M |
| YoY Change | 8.17% | 12.98% | 27.54% |
| Gross Profit | $209.1M | $213.7M | $194.8M |
| YoY Change | 7.95% | 9.69% | 31.1% |
| Gross Profit Margin | 74.19% | 75.21% | 75.76% |
| Selling, General & Admin | $18.80M | $19.50M | $19.50M |
| YoY Change | 2.17% | 0.0% | 16.77% |
| % of Gross Profit | 8.99% | 9.12% | 10.01% |
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $49.20M | $48.08M | $46.56M |
| YoY Change | 0.0% | 3.26% | 51.59% |
| % of Gross Profit | 23.53% | 22.49% | 23.89% |
| Operating Expenses | $67.90M | $67.60M | $66.20M |
| YoY Change | 0.59% | 2.11% | 39.66% |
| Operating Profit | $141.1M | $139.9M | $122.7M |
| YoY Change | 14.56% | 13.98% | 26.12% |
| Interest Expense | -$36.10M | $39.77M | $33.49M |
| YoY Change | 35.71% | 18.73% | 60.94% |
| % of Operating Profit | -25.58% | 28.43% | 27.29% |
| Other Income/Expense, Net | |||
| YoY Change | |||
| Pretax Income | $223.8M | $100.2M | $90.56M |
| YoY Change | 134.84% | 10.7% | 15.57% |
| Income Tax | $3.100M | $3.163M | $4.466M |
| % Of Pretax Income | 1.39% | 3.16% | 4.93% |
| Net Earnings | $216.0M | $93.74M | $118.1M |
| YoY Change | 162.11% | -20.62% | 64.66% |
| Net Earnings / Revenue | 76.63% | 32.99% | 45.92% |
| Basic Earnings Per Share | $1.71 | $0.74 | $0.94 |
| Diluted Earnings Per Share | $1.69 | $0.74 | $0.93 |
| COMMON SHARES | |||
| Basic Shares Outstanding | 126.0M shares | 125.7M shares | 125.8M shares |
| Diluted Shares Outstanding | 133.0M shares | 133.8M shares |
Balance Sheet
| Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $55.70M | $63.70M | $18.70M |
| YoY Change | 26.88% | 240.64% | -98.32% |
| Cash & Equivalents | $55.68M | $63.73M | $18.69M |
| Short-Term Investments | |||
| Other Short-Term Assets | |||
| YoY Change | |||
| Inventory | |||
| Prepaid Expenses | |||
| Receivables | $4.600M | $9.200M | |
| Other Receivables | $0.00 | $0.00 | |
| Total Short-Term Assets | $55.70M | $68.30M | $27.90M |
| YoY Change | -7.93% | 144.8% | -97.51% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $7.132B | $6.770B | $6.459B |
| YoY Change | 5.35% | 4.82% | 45.07% |
| Goodwill | |||
| YoY Change | |||
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | $75.90M | $78.50M | $85.90M |
| YoY Change | -4.65% | -8.61% | 1.42% |
| Other Assets | $30.40M | $17.30M | $16.40M |
| YoY Change | 118.71% | 5.49% | -92.83% |
| Total Long-Term Assets | $7.405B | $7.019B | $6.714B |
| YoY Change | 5.32% | 4.54% | 37.46% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $55.70M | $68.30M | $27.90M |
| Total Long-Term Assets | $7.405B | $7.019B | $6.714B |
| Total Assets | $7.461B | $7.087B | $6.742B |
| YoY Change | 5.21% | 5.12% | 12.31% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $96.10M | $114.2M | $102.5M |
| YoY Change | -5.23% | 11.41% | 34.34% |
| Accrued Expenses | |||
| YoY Change | |||
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | |||
| YoY Change | |||
| Total Short-Term Liabilities | $96.10M | $114.2M | $102.5M |
| YoY Change | -5.23% | 11.41% | 34.34% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $4.554B | $4.313B | $3.992B |
| YoY Change | 5.76% | 8.04% | 14.29% |
| Other Long-Term Liabilities | $86.80M | $86.00M | $118.3M |
| YoY Change | -1.03% | -27.3% | 154.41% |
| Total Long-Term Liabilities | $4.641B | $4.399B | $4.110B |
| YoY Change | 5.62% | 7.03% | 16.13% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $96.10M | $114.2M | $102.5M |
| Total Long-Term Liabilities | $4.641B | $4.399B | $4.110B |
| Total Liabilities | $4.737B | $4.513B | $4.213B |
| YoY Change | 5.38% | 7.13% | 16.52% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | -$253.3M | -$371.0M | -$323.5M |
| YoY Change | -25.34% | 14.68% | 18.48% |
| Common Stock | $2.571B | $2.568B | $2.563B |
| YoY Change | 0.13% | 0.2% | 6.67% |
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $2.351B | $2.215B | $2.199B |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $7.461B | $7.087B | $6.742B |
| YoY Change | 5.21% | 5.12% | 12.31% |
Cashflow Statement
| Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $216.0M | $93.74M | $118.1M |
| YoY Change | 162.11% | -20.62% | 64.66% |
| Depreciation, Depletion And Amortization | $49.20M | $48.08M | $46.56M |
| YoY Change | 0.0% | 3.26% | 51.59% |
| Cash From Operating Activities | $147.8M | $160.6M | $146.5M |
| YoY Change | -3.46% | 9.62% | 42.23% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$547.5M | -$56.30M | -$332.8M |
| YoY Change | 65.81% | -83.08% | 1009.33% |
| Acquisitions | |||
| YoY Change | |||
| Other Investing Activities | $278.7M | $18.10M | $34.40M |
| YoY Change | 11048.0% | -47.38% | -116.89% |
| Cash From Investing Activities | -$268.7M | -$38.20M | -$298.3M |
| YoY Change | -18.0% | -87.19% | 27.7% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | |||
| YoY Change | |||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | 126.0M | -89.80M | 129.4M |
| YoY Change | -36.94% | -169.4% | -87.91% |
| NET CHANGE | |||
| Cash From Operating Activities | 147.8M | 160.6M | 146.5M |
| Cash From Investing Activities | -268.7M | -38.20M | -298.3M |
| Cash From Financing Activities | 126.0M | -89.80M | 129.4M |
| Net Change In Cash | 5.100M | 32.60M | -22.40M |
| YoY Change | -79.76% | -245.54% | -102.38% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $147.8M | $160.6M | $146.5M |
| Capital Expenditures | -$547.5M | -$56.30M | -$332.8M |
| Free Cash Flow | $695.3M | $216.9M | $479.3M |
| YoY Change | 43.87% | -54.75% | 260.38% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| dei |
Amendment Flag
AmendmentFlag
|
false | ||
| dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
| dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
| dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
| dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
| dei |
Document Type
DocumentType
|
10-Q | ||
| dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001289490 | ||
| CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
126007803 | shares |
| dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
| dei |
Entity Registrant Name
EntityRegistrantName
|
Extra Space Storage Inc. | ||
| dei |
Trading Symbol
TradingSymbol
|
EXR | ||
| CY2016Q3 | exr |
Acquisition Related Costs
AcquisitionRelatedCosts
|
1933000 | USD |
| exr |
Acquisition Related Costs
AcquisitionRelatedCosts
|
9124000 | USD | |
| CY2017Q3 | exr |
Acquisition Related Costs
AcquisitionRelatedCosts
|
0 | USD |
| exr |
Acquisition Related Costs
AcquisitionRelatedCosts
|
0 | USD | |
| exr |
Amortization Of Debt Discount Premium Equity Component Of Senior Notes
AmortizationOfDebtDiscountPremiumEquityComponentOfSeniorNotes
|
3716000 | USD | |
| exr |
Amortization Of Debt Discount Premium Equity Component Of Senior Notes
AmortizationOfDebtDiscountPremiumEquityComponentOfSeniorNotes
|
3827000 | USD | |
| exr |
Amortization Of Debt Discount Premium Notes Payable
AmortizationOfDebtDiscountPremiumNotesPayable
|
-828000 | USD | |
| exr |
Amortization Of Debt Discount Premium Notes Payable
AmortizationOfDebtDiscountPremiumNotesPayable
|
0 | USD | |
| exr |
Average Closing Market Price Measurement Period
AverageClosingMarketPriceMeasurementPeriod
|
P10D | ||
| CY2016Q3 | exr |
Average Share Price Per Share
AverageSharePricePerShare
|
84.41 | |
| exr |
Average Share Price Per Share
AverageSharePricePerShare
|
87.22 | ||
| CY2017Q3 | exr |
Average Share Price Per Share
AverageSharePricePerShare
|
77.84 | |
| exr |
Average Share Price Per Share
AverageSharePricePerShare
|
76.67 | ||
| exr |
Basis Of Exchange Operating Partnership Units For Common Stock
BasisOfExchangeOperatingPartnershipUnitsForCommonStock
|
one-for-one basis | ||
| exr |
Cash Portion Of Redemption Of Preferred Operating Partnership Units
CashPortionOfRedemptionOfPreferredOperatingPartnershipUnits
|
0 | USD | |
| us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
2818000 | USD | |
| exr |
Construction In Progress And Capital Expenditures Incurred But Not Paid
ConstructionInProgressAndCapitalExpendituresIncurredButNotPaid
|
6432000 | USD | |
| us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-195000 | USD | |
| exr |
Construction In Progress Additions Portion Not Yet Paid
ConstructionInProgressAdditionsPortionNotYetPaid
|
0 | USD | |
| exr |
Construction In Progress Additions Portion Not Yet Paid
ConstructionInProgressAdditionsPortionNotYetPaid
|
1558000 | USD | |
| exr |
Construction In Progress And Capital Expenditures Incurred But Not Paid
ConstructionInProgressAndCapitalExpendituresIncurredButNotPaid
|
8839000 | USD | |
| exr |
Cash Portion Of Redemption Of Preferred Operating Partnership Units
CashPortionOfRedemptionOfPreferredOperatingPartnershipUnits
|
2510000 | USD | |
| CY2017Q3 | exr |
Common Stock Average Closing Market Price
CommonStockAverageClosingMarketPrice
|
79.26 | |
| CY2016Q3 | exr |
Conversion Of Units Estimated Issuance Of Shares
ConversionOfUnitsEstimatedIssuanceOfShares
|
847544 | shares |
| exr |
Conversion Of Units Estimated Issuance Of Shares
ConversionOfUnitsEstimatedIssuanceOfShares
|
1237659 | shares | |
| CY2017Q3 | exr |
Conversion Of Units Estimated Issuance Of Shares
ConversionOfUnitsEstimatedIssuanceOfShares
|
2045912 | shares |
| exr |
Conversion Of Units Estimated Issuance Of Shares
ConversionOfUnitsEstimatedIssuanceOfShares
|
2024425 | shares | |
| CY2017Q3 | exr |
Credit Risk Derivative Liabilities Expected Termination Valueon Settlement
CreditRiskDerivativeLiabilitiesExpectedTerminationValueonSettlement
|
1620000 | USD |
| exr |
Gain Loss On Sale Of Real Estate Assets And Purchase Of Joint Venture Partners Interests
GainLossOnSaleOfRealEstateAssetsAndPurchaseOfJointVenturePartnersInterests
|
64432000 | USD | |
| exr |
Gain Loss On Sale Of Real Estate Assets And Purchase Of Joint Venture Partners Interests
GainLossOnSaleOfRealEstateAssetsAndPurchaseOfJointVenturePartnersInterests
|
0 | USD | |
| CY2016Q3 | exr |
Gain Loss On Sale Of Real Estate Assets And Purchase Of Partners Interests
GainLossOnSaleOfRealEstateAssetsAndPurchaseOfPartnersInterests
|
37509000 | USD |
| exr |
Gain Loss On Sale Of Real Estate Assets And Purchase Of Partners Interests
GainLossOnSaleOfRealEstateAssetsAndPurchaseOfPartnersInterests
|
64432000 | USD | |
| CY2017Q3 | exr |
Gain Loss On Sale Of Real Estate Assets And Purchase Of Partners Interests
GainLossOnSaleOfRealEstateAssetsAndPurchaseOfPartnersInterests
|
0 | USD |
| exr |
Gain Loss On Sale Of Real Estate Assets And Purchase Of Partners Interests
GainLossOnSaleOfRealEstateAssetsAndPurchaseOfPartnersInterests
|
0 | USD | |
| exr |
Gains Losses On Real Estate Transactionsand Earn Out From Prior Acquisition
GainsLossesOnRealEstateTransactionsandEarnOutFromPriorAcquisition
|
9814000 | USD | |
| exr |
Gains Losses On Real Estate Transactionsand Earn Out From Prior Acquisition
GainsLossesOnRealEstateTransactionsandEarnOutFromPriorAcquisition
|
-6019000 | USD | |
| CY2016Q3 | exr |
Gains Losses On Real Estate Transactionsand Earn Out From Prior Acquisitionand Saleof Other Assets
GainsLossesOnRealEstateTransactionsandEarnOutFromPriorAcquisitionandSaleofOtherAssets
|
0 | USD |
| exr |
Gains Losses On Real Estate Transactionsand Earn Out From Prior Acquisitionand Saleof Other Assets
GainsLossesOnRealEstateTransactionsandEarnOutFromPriorAcquisitionandSaleofOtherAssets
|
9814000 | USD | |
| CY2017Q3 | exr |
Gains Losses On Real Estate Transactionsand Earn Out From Prior Acquisitionand Saleof Other Assets
GainsLossesOnRealEstateTransactionsandEarnOutFromPriorAcquisitionandSaleofOtherAssets
|
0 | USD |
| exr |
Gains Losses On Real Estate Transactionsand Earn Out From Prior Acquisitionand Saleof Other Assets
GainsLossesOnRealEstateTransactionsandEarnOutFromPriorAcquisitionandSaleofOtherAssets
|
-6019000 | USD | |
| CY2016Q3 | exr |
Income Loss Attributable To Noncontrolling Interest Fixed Component
IncomeLossAttributableToNoncontrollingInterestFixedComponent
|
-1271000 | USD |
| exr |
Income Loss Attributable To Noncontrolling Interest Fixed Component
IncomeLossAttributableToNoncontrollingInterestFixedComponent
|
-3814000 | USD | |
| CY2017Q3 | exr |
Income Loss Attributable To Noncontrolling Interest Fixed Component
IncomeLossAttributableToNoncontrollingInterestFixedComponent
|
-572000 | USD |
| exr |
Income Loss Attributable To Noncontrolling Interest Fixed Component
IncomeLossAttributableToNoncontrollingInterestFixedComponent
|
-2547000 | USD | |
| CY2016Q3 | exr |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
5534350 | shares |
| exr |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
5557723 | shares | |
| CY2017Q3 | exr |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
5590231 | shares |
| exr |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
5586908 | shares | |
| CY2016Q3 | exr |
Incremental Common Shares Attributable To Share Based Payment Arrangements Restricted Stock Awards
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsRestrictedStockAwards
|
0 | shares |
| exr |
Incremental Common Shares Attributable To Share Based Payment Arrangements Restricted Stock Awards
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsRestrictedStockAwards
|
0 | shares | |
| CY2017Q3 | exr |
Incremental Common Shares Attributable To Share Based Payment Arrangements Restricted Stock Awards
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsRestrictedStockAwards
|
280484 | shares |
| exr |
Incremental Common Shares Attributable To Share Based Payment Arrangements Restricted Stock Awards
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsRestrictedStockAwards
|
288831 | shares | |
| CY2016Q3 | exr |
Incremental Common Shares Attributable To Share Based Payment Arrangements Stock Options
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsStockOptions
|
786916 | shares |
| exr |
Incremental Common Shares Attributable To Share Based Payment Arrangements Stock Options
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsStockOptions
|
798727 | shares | |
| CY2017Q3 | exr |
Incremental Common Shares Attributable To Share Based Payment Arrangements Stock Options
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsStockOptions
|
580761 | shares |
| exr |
Incremental Common Shares Attributable To Share Based Payment Arrangements Stock Options
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsStockOptions
|
591616 | shares | |
| CY2016Q3 | exr |
Interest Income On Note Receivable From Preferred Partnership Unit Holders
InterestIncomeOnNoteReceivableFromPreferredPartnershipUnitHolders
|
1213000 | USD |
| exr |
Interest Income On Note Receivable From Preferred Partnership Unit Holders
InterestIncomeOnNoteReceivableFromPreferredPartnershipUnitHolders
|
3638000 | USD | |
| CY2017Q3 | exr |
Interest Income On Note Receivable From Preferred Partnership Unit Holders
InterestIncomeOnNoteReceivableFromPreferredPartnershipUnitHolders
|
532000 | USD |
| exr |
Interest Income On Note Receivable From Preferred Partnership Unit Holders
InterestIncomeOnNoteReceivableFromPreferredPartnershipUnitHolders
|
2404000 | USD | |
| CY2016Q3 | exr |
Management Fees Revenue And Other Income
ManagementFeesRevenueAndOtherIncome
|
10005000 | USD |
| exr |
Management Fees Revenue And Other Income
ManagementFeesRevenueAndOtherIncome
|
30193000 | USD | |
| CY2017Q3 | exr |
Management Fees Revenue And Other Income
ManagementFeesRevenueAndOtherIncome
|
9685000 | USD |
| exr |
Management Fees Revenue And Other Income
ManagementFeesRevenueAndOtherIncome
|
29239000 | USD | |
| CY2016Q3 | exr |
Minority Interest In Net Income Loss Operating Partnerships And Other
MinorityInterestInNetIncomeLossOperatingPartnershipsAndOther
|
4994000 | USD |
| exr |
Minority Interest In Net Income Loss Operating Partnerships And Other
MinorityInterestInNetIncomeLossOperatingPartnershipsAndOther
|
12191000 | USD | |
| CY2017Q3 | exr |
Minority Interest In Net Income Loss Operating Partnerships And Other
MinorityInterestInNetIncomeLossOperatingPartnershipsAndOther
|
3917000 | USD |
| exr |
Minority Interest In Net Income Loss Operating Partnerships And Other
MinorityInterestInNetIncomeLossOperatingPartnershipsAndOther
|
11080000 | USD | |
| CY2016Q3 | exr |
Net Income Loss Attributable To Noncontrolling Interest In Operating Partnership
NetIncomeLossAttributableToNoncontrollingInterestInOperatingPartnership
|
7776000 | USD |
| exr |
Net Income Loss Attributable To Noncontrolling Interest In Operating Partnership
NetIncomeLossAttributableToNoncontrollingInterestInOperatingPartnership
|
17926000 | USD | |
| CY2017Q3 | exr |
Net Income Loss Attributable To Noncontrolling Interest In Operating Partnership
NetIncomeLossAttributableToNoncontrollingInterestInOperatingPartnership
|
5163000 | USD |
| exr |
Net Income Loss Attributable To Noncontrolling Interest In Operating Partnership
NetIncomeLossAttributableToNoncontrollingInterestInOperatingPartnership
|
15448000 | USD | |
| exr |
Noncontrolling Interest Formationof New Consolidated Joint Venture
NoncontrollingInterestFormationofNewConsolidatedJointVenture
|
1868000 | USD | |
| CY2016Q4 | exr |
Notes Payable To Trusts
NotesPayableToTrusts
|
117321000 | USD |
| CY2017Q3 | exr |
Notes Payable To Trusts
NotesPayableToTrusts
|
117414000 | USD |
| CY2017Q3 | exr |
Number Of Parcels Of Land Held For Sale
NumberOfParcelsOfLandHeldForSale
|
1 | land_parcel |
| exr |
Number Of Parcels Of Land Held For Sale Carrying Value Exceeds Fair Value
NumberOfParcelsOfLandHeldForSaleCarryingValueExceedsFairValue
|
1 | parcel | |
| exr |
Number Of Parcels Of Undeveloped Land Held For Sale Carrying Value Exceeds Fair Value
NumberOfParcelsOfUndevelopedLandHeldForSaleCarryingValueExceedsFairValue
|
2 | parcel | |
| CY2017Q3 | exr |
Number Of Real Estate Properties Franchisees And Others
NumberOfRealEstatePropertiesFranchiseesAndOthers
|
485 | store |
| CY2017Q3 | exr |
Number Of Real Estate Properties Owned And Or Managed
NumberOfRealEstatePropertiesOwnedAndOrManaged
|
1513 | store |
| CY2017Q3 | exr |
Numberof Operating Stores Owned Held For Sale
NumberofOperatingStoresOwnedHeldForSale
|
36 | store |
| CY2017Q3 | exr |
Operating Partnership Units Redemption Amount
OperatingPartnershipUnitsRedemptionAmount
|
2510000 | USD |
| exr |
Payments For Proceeds From Notes Receivable
PaymentsForProceedsFromNotesReceivable
|
18530000 | USD | |
| exr |
Payments For Proceeds From Notes Receivable
PaymentsForProceedsFromNotesReceivable
|
0 | USD | |
| exr |
Proceeds From Notes Payable And Lines Of Credit
ProceedsFromNotesPayableAndLinesOfCredit
|
1026975000 | USD | |
| exr |
Proceeds From Notes Payable And Lines Of Credit
ProceedsFromNotesPayableAndLinesOfCredit
|
1023170000 | USD | |
| exr |
Real Estate Additions Portion Not Yet Paid
RealEstateAdditionsPortionNotYetPaid
|
8839000 | USD | |
| exr |
Real Estate Additions Portion Not Yet Paid
RealEstateAdditionsPortionNotYetPaid
|
4874000 | USD | |
| exr |
Redemption Of Operating Partnership Units For Common Stock Including Additional Paid In Capital
RedemptionOfOperatingPartnershipUnitsForCommonStockIncludingAdditionalPaidInCapital
|
839000 | USD | |
| exr |
Redemption Of Operating Partnership Units For Common Stock Including Additional Paid In Capital
RedemptionOfOperatingPartnershipUnitsForCommonStockIncludingAdditionalPaidInCapital
|
0 | USD | |
| exr |
Repayments Of Debt Instruments
RepaymentsOfDebtInstruments
|
22192000 | USD | |
| exr |
Repayments Of Debt Instruments
RepaymentsOfDebtInstruments
|
19726000 | USD | |
| exr |
Return Of Investment Real Estate Ventures
ReturnOfInvestmentRealEstateVentures
|
11991000 | USD | |
| exr |
Return Of Investment Real Estate Ventures
ReturnOfInvestmentRealEstateVentures
|
581000 | USD | |
| exr |
Stockholders Equity Note Operating Partnership Units For Common Stock Exchange Ratio
StockholdersEquityNoteOperatingPartnershipUnitsForCommonStockExchangeRatio
|
1 | ||
| CY2016Q3 | exr |
Tenant Reinsurance Expense
TenantReinsuranceExpense
|
4093000 | USD |
| exr |
Tenant Reinsurance Expense
TenantReinsuranceExpense
|
12345000 | USD | |
| CY2017Q3 | exr |
Tenant Reinsurance Expense
TenantReinsuranceExpense
|
6272000 | USD |
| exr |
Tenant Reinsurance Expense
TenantReinsuranceExpense
|
13996000 | USD | |
| CY2017Q3 | exr |
Variable Interest Entity Interest In Consolidated Joint Ventures Number
VariableInterestEntityInterestInConsolidatedJointVenturesNumber
|
0 | joint_venture |
| CY2017Q3 | exr |
Variable Interest Entity Interest In Trust Number
VariableInterestEntityInterestInTrustNumber
|
3 | subsidiary |
| CY2017Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
2255018000 | USD |
| CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
101388000 | USD |
| CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
114247000 | USD |
| CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
16770000 | USD |
| CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
17731000 | USD |
| CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2566120000 | USD |
| CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2567234000 | USD |
| us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
1322000 | USD | |
| us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
0 | USD | |
| us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt Subsequent Adjustments
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments
|
6123000 | USD | |
| us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7244000 | USD | |
| CY2016Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1243000 | USD |
| us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3716000 | USD | |
| CY2017Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1268000 | USD |
| us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3827000 | USD | |
| us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
9388000 | USD | |
| us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
9246000 | USD | |
| CY2016Q4 | us-gaap |
Assets
Assets
|
7091446000 | USD |
| CY2017Q3 | us-gaap |
Assets
Assets
|
7086955000 | USD |
| CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75799000 | USD |
| CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18692000 | USD |
| CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43858000 | USD |
| CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
63732000 | USD |
| us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-57107000 | USD | |
| us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
19874000 | USD | |
| CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.78 | |
| us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
2.15 | ||
| CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.78 | |
| us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
2.34 | ||
| CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
| CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
125881460 | shares |
| CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
126007207 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
125881460 | shares |
| CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
126007207 | shares |
| CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1259000 | USD |
| CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1260000 | USD |
| CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
130839000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
248982000 | USD | |
| CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
94492000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
264013000 | USD | |
| CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
9761000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
21120000 | USD | |
| CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
7342000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
21886000 | USD | |
| CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
140600000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
270102000 | USD | |
| CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
101834000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
285899000 | USD | |
| us-gaap |
Contribution Of Property
ContributionOfProperty
|
21587000 | USD | |
| us-gaap |
Contribution Of Property
ContributionOfProperty
|
0 | USD | |
| us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
839000 | USD | |
| us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
0 | USD | |
| CY2016Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
610314000 | USD |
| CY2017Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
602485000 | USD |
| CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
62341000 | USD |
| us-gaap |
Cost Of Revenue
CostOfRevenue
|
185883000 | USD | |
| CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
70430000 | USD |
| us-gaap |
Cost Of Revenue
CostOfRevenue
|
204370000 | USD | |
| CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
144275000 | USD |
| us-gaap |
Costs And Expenses
CostsAndExpenses
|
422676000 | USD | |
| CY2017Q3 | us-gaap |
Credit Risk Derivative Liabilities At Fair Value
CreditRiskDerivativeLiabilitiesAtFairValue
|
1257000 | USD |
| CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
134459000 | USD |
| us-gaap |
Costs And Expenses
CostsAndExpenses
|
404205000 | USD | |
| us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
144139000 | USD | |
| CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
46555000 | USD |
| us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
133402000 | USD | |
| CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
48075000 | USD |
| CY2017Q3 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
30 | derivative |
| CY2016Q3 | us-gaap |
Direct Premiums Earned
DirectPremiumsEarned
|
22727000 | USD |
| us-gaap |
Direct Premiums Earned
DirectPremiumsEarned
|
64936000 | USD | |
| CY2017Q3 | us-gaap |
Direct Premiums Earned
DirectPremiumsEarned
|
25882000 | USD |
| us-gaap |
Direct Premiums Earned
DirectPremiumsEarned
|
73050000 | USD | |
| us-gaap |
Dividends Common Stock
DividendsCommonStock
|
294754000 | USD | |
| CY2016Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
16611000 | USD |
| CY2017Q3 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
4618000 | USD |
| CY2016Q4 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
120230000 | USD |
| CY2017Q3 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
120230000 | USD |
| CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.94 | |
| us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.26 | ||
| CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.74 | |
| us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.09 | ||
| CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.93 | |
| us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.24 | ||
| CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.74 | |
| us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.07 | ||
| CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19537000 | USD |
| us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
63451000 | USD | |
| CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19498000 | USD |
| us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
60171000 | USD | |
| us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
6100000 | USD | |
| CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
90558000 | USD |
| us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
243432000 | USD | |
| CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
100248000 | USD |
| us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
282654000 | USD | |
| CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3625000 | USD |
| us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
9813000 | USD | |
| CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3990000 | USD |
| us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
11407000 | USD | |
| us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-3071000 | USD | |
| us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-3498000 | USD | |
| CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4466000 | USD |
| us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11004000 | USD | |
| CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3163000 | USD |
| us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9154000 | USD | |
| us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10813000 | USD | |
| us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8086000 | USD | |
| us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10938000 | USD | |
| us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6425000 | USD | |
| us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-923000 | USD | |
| us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
16059000 | USD | |
| us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
15498000 | USD | |
| us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
3173000 | USD | |
| us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-373000 | USD | |
| us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-14296000 | USD | |
| us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
3393000 | USD | |
| CY2017Q3 | us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
2110000 | USD |
| CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
33494000 | USD |
| us-gaap |
Interest Expense
InterestExpense
|
97655000 | USD | |
| CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
39766000 | USD |
| us-gaap |
Interest Expense
InterestExpense
|
113192000 | USD | |
| CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6110000 | USD |
| us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
18332000 | USD | |
| CY2017Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6053000 | USD |
| us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
18346000 | USD | |
| CY2016Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
4867000 | USD |
| us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
14616000 | USD | |
| CY2017Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
4785000 | USD |
| us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
14519000 | USD | |
| us-gaap |
Interest Paid Net
InterestPaidNet
|
94585000 | USD | |
| us-gaap |
Interest Paid Net
InterestPaidNet
|
107144000 | USD | |
| CY2017Q3 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
1513000 | USD |
| CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1358000 | USD |
| us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4697000 | USD | |
| CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
869000 | USD |
| us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2797000 | USD | |
| CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
4495280000 | USD |
| CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
4513230000 | USD |
| CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7091446000 | USD |
| CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7086955000 | USD |
| CY2016Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
365000000 | USD |
| CY2017Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
25000000 | USD |
| us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
24141000 | USD | |
| us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
2510000 | USD | |
| CY2016Q4 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
203354000 | USD |
| CY2017Q3 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
202232000 | USD |
| CY2016Q4 | us-gaap |
Minority Interest In Preferred Unit Holders
MinorityInterestInPreferredUnitHolders
|
147920000 | USD |
| CY2017Q3 | us-gaap |
Minority Interest In Preferred Unit Holders
MinorityInterestInPreferredUnitHolders
|
154432000 | USD |
| us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
261044000 | USD | |
| us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-342011000 | USD | |
| us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-704310000 | USD | |
| us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-87744000 | USD | |
| us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
386159000 | USD | |
| us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
449629000 | USD | |
| CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
118088000 | USD |
| us-gaap |
Net Income Loss
NetIncomeLoss
|
283724000 | USD | |
| us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
5635000 | USD | |
| CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
93764000 | USD |
| us-gaap |
Net Income Loss
NetIncomeLoss
|
263052000 | USD | |
| CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
117840000 | USD |
| us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
283108000 | USD | |
| CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
93573000 | USD |
| us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
262457000 | USD | |
| CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
124345000 | USD |
| us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
297220000 | USD | |
| CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
98355000 | USD |
| us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
275953000 | USD | |
| us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
7689000 | USD | |
| us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
0 | USD | |
| CY2016Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
|
4144000 | USD |
| us-gaap |
Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
|
10758000 | USD | |
| CY2017Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
|
3394000 | USD |
| us-gaap |
Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
|
10775000 | USD | |
| CY2016Q4 | us-gaap |
Notes Payable
NotesPayable
|
3213588000 | USD |
| CY2017Q3 | us-gaap |
Notes Payable
NotesPayable
|
3568113000 | USD |
| CY2017Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
1028 | store |
| us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment | |
| CY2017Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
38 | state |
| CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
122724000 | USD |
| us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
326654000 | USD | |
| CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
139881000 | USD |
| us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
400491000 | USD | |
| CY2016Q3 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
224451000 | USD |
| us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
635730000 | USD | |
| CY2017Q3 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
248589000 | USD |
| us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
720878000 | USD | |
| CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
167076000 | USD |
| CY2017Q3 | us-gaap |
Other Assets
OtherAssets
|
152730000 | USD |
| CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
13374000 | USD |
| us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-36571000 | USD | |
| CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
759000 | USD |
| us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
992000 | USD | |
| us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
992000 | USD | |
| CY2016Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
87669000 | USD |
| CY2017Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
85971000 | USD |
| CY2016Q4 | us-gaap |
Other Minority Interests
OtherMinorityInterests
|
0 | USD |
| CY2017Q3 | us-gaap |
Other Minority Interests
OtherMinorityInterests
|
1795000 | USD |
| us-gaap |
Payments For Previous Acquisition
PaymentsForPreviousAcquisition
|
4600000 | USD | |
| us-gaap |
Payments For Previous Acquisition
PaymentsForPreviousAcquisition
|
0 | USD | |
| us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
269630000 | USD | |
| us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
294754000 | USD | |
| us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
22653000 | USD | |
| us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
6700000 | USD | |
| us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
763246000 | USD | |
| us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
5172000 | USD | |
| us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
25690000 | USD | |
| us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
3021000 | USD | |
| us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
24141000 | USD | |
| us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
119040000 | USD | |
| us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
18492000 | USD | |
| us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
20670000 | USD | |
| CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
| CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
| CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
| CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
| CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
| CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
| CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
| CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
| CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
| CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
| us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
1322000 | USD | |
| us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
0 | USD | |
| us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
41393000 | USD | |
| us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
44869000 | USD | |
| us-gaap |
Proceeds From Derivative Instrument Financing Activities
ProceedsFromDerivativeInstrumentFinancingActivities
|
1650000 | USD | |
| us-gaap |
Proceeds From Derivative Instrument Financing Activities
ProceedsFromDerivativeInstrumentFinancingActivities
|
0 | USD | |
| us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
123423000 | USD | |
| us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
| us-gaap |
Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
|
56786000 | USD | |
| us-gaap |
Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
|
18565000 | USD | |
| us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
312000 | USD | |
| us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1266000 | USD | |
| CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
127226000 | USD |
| us-gaap |
Profit Loss
ProfitLoss
|
306673000 | USD | |
| CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
101075000 | USD |
| us-gaap |
Profit Loss
ProfitLoss
|
284907000 | USD | |
| CY2016Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
6770447000 | USD |
| CY2017Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
6770086000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
|
79570000 | USD |
| CY2017Q3 | us-gaap |
Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
|
78512000 | USD |
| CY2016Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
257183000 | USD |
| us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
730859000 | USD | |
| CY2017Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
284156000 | USD |
| us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
823167000 | USD | |
| CY2017Q3 | us-gaap |
Reinsurance Receivables Case Basis
ReinsuranceReceivablesCaseBasis
|
2250000 | USD |
| us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
565541000 | USD | |
| us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1020144000 | USD | |
| CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
13884000 | USD |
| CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
17277000 | USD |
| CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-339257000 | USD |
| CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-370959000 | USD |
| us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6008000 | USD | |
| us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7244000 | USD | |
| us-gaap |
Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
0 | shares | |
| us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD | |
| us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1266000 | USD | |
| CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2244892000 | USD |
| CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2215266000 | USD |
| CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2596166000 | USD |
| CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2573725000 | USD |
| us-gaap |
Transfer Of Investments
TransferOfInvestments
|
21587000 | USD | |
| us-gaap |
Transfer Of Investments
TransferOfInvestments
|
0 | USD | |
| CY2016Q3 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
248000 | USD |
| us-gaap |
Undistributed Earnings
UndistributedEarnings
|
616000 | USD | |
| CY2017Q3 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
191000 | USD |
| us-gaap |
Undistributed Earnings
UndistributedEarnings
|
595000 | USD | |
| CY2016Q3 | us-gaap |
Undistributed Earnings Diluted
UndistributedEarningsDiluted
|
0 | USD |
| us-gaap |
Undistributed Earnings Diluted
UndistributedEarningsDiluted
|
0 | USD | |
| CY2017Q3 | us-gaap |
Undistributed Earnings Diluted
UndistributedEarningsDiluted
|
191000 | USD |
| us-gaap |
Undistributed Earnings Diluted
UndistributedEarningsDiluted
|
595000 | USD | |
| CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
133763472 | shares |
| us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
132476691 | shares | |
| CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
133044473 | shares |
| us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
133008622 | shares | |
| CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
125752291 | shares |
| us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
125244761 | shares | |
| CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
125717517 | shares |
| us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
125665787 | shares | |
| us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">ORGANIZATION</font></div><div style="line-height:120%;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Extra Space Storage Inc. (the “Company”) is a fully-integrated, self-administered and self-managed real estate investment trust (“REIT”), formed as a Maryland corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties (“stores”) located throughout the United States. The Company continues the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. The Company’s interests in its stores is held through its operating partnership, Extra Space Storage LP (the “Operating Partnership”), which was formed on May 5, 2004. The Company’s primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended. To the extent the Company continues to qualify as a REIT, it will not be subject to tax, with certain limited exceptions, on the taxable income that is distributed to its stockholders.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company invests in stores by acquiring wholly-owned stores or by acquiring an equity interest in real estate entities. At </font><font style="font-family:inherit;font-size:10pt;">September 30, 2017</font><font style="font-family:inherit;font-size:10pt;">, the Company had direct and indirect equity interests in </font><font style="font-family:inherit;font-size:10pt;">1,028</font><font style="font-family:inherit;font-size:10pt;"> stores. In addition, the Company managed </font><font style="font-family:inherit;font-size:10pt;">485</font><font style="font-family:inherit;font-size:10pt;"> stores for third parties, bringing the total number of stores which it owns and/or manages to </font><font style="font-family:inherit;font-size:10pt;">1,513</font><font style="font-family:inherit;font-size:10pt;">. These stores are located in </font><font style="font-family:inherit;font-size:10pt;">38</font><font style="font-family:inherit;font-size:10pt;"> states, Washington, D.C. and Puerto Rico.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company operates in </font><font style="font-family:inherit;font-size:10pt;">three</font><font style="font-family:inherit;font-size:10pt;"> distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. The rental operations activities include rental operations of stores in which we have an ownership interest. No single tenant accounts for more than </font><font style="font-family:inherit;font-size:10pt;">5.0%</font><font style="font-family:inherit;font-size:10pt;"> of rental income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the Company’s stores. The Company’s property management, acquisition and development activities include managing, acquiring and developing stores.</font></div></div> |
