$EXR
Extra Space Storage Inc. Stock $exr

$exr Overview Financials Valuation SEC Filings Company Website

2019 Q1 Form 10-Q Financial Statement

#000162828019006047 Filed on May 07, 2019

Income Statement

Concept	2019 Q1	2018 Q1
Revenue	$311.5M	$285.5M
YoY Change	9.13%	8.55%
Cost Of Revenue	$78.77M	$72.75M
YoY Change	8.26%	9.16%
Gross Profit	$232.8M	$212.7M
YoY Change	9.42%	8.34%
Gross Profit Margin	74.72%	74.52%
Selling, General & Admin	$22.70M	$21.50M
YoY Change	5.58%	14.36%
% of Gross Profit	9.75%	10.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$54.66M	$51.75M
YoY Change	5.62%	4.69%
% of Gross Profit	23.48%	24.33%
Operating Expenses	$77.40M	$73.20M
YoY Change	5.74%	7.33%
Operating Profit	$148.5M	$133.9M
YoY Change	10.88%	7.82%
Interest Expense	$47.36M	$40.97M
YoY Change	15.61%	13.89%
% of Operating Profit	31.9%	30.59%
Other Income/Expense, Net
YoY Change
Pretax Income	$101.3M	$93.18M
YoY Change	8.77%	4.36%
Income Tax	$1.813M	$1.342M
% Of Pretax Income	1.79%	1.44%
Net Earnings	$94.77M	$88.26M
YoY Change	7.38%	7.26%
Net Earnings / Revenue	30.42%	30.91%
Basic Earnings Per Share	$0.74	$0.70
Diluted Earnings Per Share	$0.74	$0.70
COMMON SHARES
Basic Shares Outstanding	127.0M shares	125.8M shares
Diluted Shares Outstanding	134.3M shares	132.7M shares

Balance Sheet

Concept	2019 Q1	2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$39.00M	$35.50M
YoY Change	9.86%	21.16%
Cash & Equivalents	$38.99M	$35.53M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets	$39.00M	$35.50M
YoY Change	9.86%	-0.28%
LONG-TERM ASSETS
Property, Plant & Equipment	$7.783B	$7.172B
YoY Change	8.52%	5.92%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$161.0M	$63.90M
YoY Change	151.96%	-19.52%
Other Assets	$7.800M	$18.50M
YoY Change	-57.84%	51.64%
Total Long-Term Assets	$8.094B	$7.435B
YoY Change	8.86%	6.23%
TOTAL ASSETS
Total Short-Term Assets	$39.00M	$35.50M
Total Long-Term Assets	$8.094B	$7.435B
Total Assets	$8.133B	$7.471B
YoY Change	8.86%	6.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$99.30M	$108.9M
YoY Change	-8.82%	41.25%
Accrued Expenses	$103.6M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$202.9M	$108.9M
YoY Change	86.32%	41.25%
LONG-TERM LIABILITIES
Long-Term Debt	$5.001B	$4.514B
YoY Change	10.78%	5.19%
Other Long-Term Liabilities	$154.7M	$130.7M
YoY Change	18.36%	63.37%
Total Long-Term Liabilities	$5.156B	$4.645B
YoY Change	10.99%	6.26%
TOTAL LIABILITIES
Total Short-Term Liabilities	$202.9M	$108.9M
Total Long-Term Liabilities	$5.156B	$4.645B
Total Liabilities	$5.359B	$4.754B
YoY Change	12.72%	6.87%
SHAREHOLDERS EQUITY
Retained Earnings	-$277.7M	-$263.4M
YoY Change	5.43%	-25.85%
Common Stock	$2.650B	$2.552B
YoY Change	3.85%	-0.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$2.384B	$2.344B
YoY Change
Total Liabilities & Shareholders Equity	$8.133B	$7.471B
YoY Change	8.86%	6.2%

Cashflow Statement

Concept	2019 Q1	2018 Q1
OPERATING ACTIVITIES
Net Income	$94.77M	$88.26M
YoY Change	7.38%	7.26%
Depreciation, Depletion And Amortization	$54.66M	$51.75M
YoY Change	5.62%	4.69%
Cash From Operating Activities	$169.3M	$171.6M
YoY Change	-1.32%	51.7%
INVESTING ACTIVITIES
Capital Expenditures	-$229.6M	-$88.40M
YoY Change	159.73%	93.44%
Acquisitions
YoY Change
Other Investing Activities	-$17.40M	$57.40M
YoY Change	-130.31%	30.75%
Cash From Investing Activities	-$247.0M	-$30.93M
YoY Change	698.55%	1674.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net	$0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	$51.77M	-$172.7M
YoY Change	-129.99%	35.34%
NET CHANGE
Cash From Operating Activities	$169.3M	$171.6M
Cash From Investing Activities	-$247.0M	-$30.93M
Cash From Financing Activities	$51.77M	-$172.7M
Net Change In Cash	-$25.86M	-$31.98M
YoY Change	-19.13%	97.41%
FREE CASH FLOW
Cash From Operating Activities	$169.3M	$171.6M
Capital Expenditures	-$229.6M	-$88.40M
Free Cash Flow	$398.9M	$260.0M
YoY Change	53.43%	63.71%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2019Q1	dei	Amendment Flag AmendmentFlag	false
CY2019Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2019Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2019Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2019
CY2019Q1	dei	Document Period End Date DocumentPeriodEndDate	2019-03-31
CY2019Q1	dei	Document Type DocumentType	10-Q
CY2019Q1	dei	Entity Central Index Key EntityCentralIndexKey	0001289490
CY2019Q2	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	127453654	shares
CY2019Q1	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
CY2019Q1	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
CY2019Q1	dei	Entity Registrant Name EntityRegistrantName	Extra Space Storage Inc.
CY2019Q1	dei	Entity Small Business EntitySmallBusiness	false
CY2019Q1	dei	Trading Symbol TradingSymbol	EXR
CY2018Q1	exr	Amortization Of Debt Discount Premium Equity Component Of Senior Notes AmortizationOfDebtDiscountPremiumEquityComponentOfSeniorNotes	1209000	USD
CY2019Q1	exr	Amortization Of Debt Discount Premium Equity Component Of Senior Notes AmortizationOfDebtDiscountPremiumEquityComponentOfSeniorNotes	1162000	USD
CY2019Q1	exr	Average Closing Market Price Measurement Period AverageClosingMarketPriceMeasurementPeriod	P10D
CY2018Q1	exr	Average Share Price Per Share AverageSharePricePerShare	84.11
CY2019Q1	exr	Average Share Price Per Share AverageSharePricePerShare	96.05
CY2018Q4	exr	Cash Distributions In Unconsolidated Real Estate Ventures CashDistributionsInUnconsolidatedRealEstateVentures	45197000	USD
CY2019Q1	exr	Cash Distributions In Unconsolidated Real Estate Ventures CashDistributionsInUnconsolidatedRealEstateVentures	44570000	USD
CY2019Q1	exr	Cash Paid For Operating Activities Lessee CashPaidForOperatingActivitiesLessee	3324000	USD
CY2018Q1	exr	Cash Portion Of Redemption Of Preferred Operating Partnership Units CashPortionOfRedemptionOfPreferredOperatingPartnershipUnits	2558000	USD
CY2019Q1	exr	Cash Portion Of Redemption Of Preferred Operating Partnership Units CashPortionOfRedemptionOfPreferredOperatingPartnershipUnits	0	USD
CY2019Q1	exr	Common Stock Average Closing Market Price CommonStockAverageClosingMarketPrice	100.76
CY2018Q1	exr	Construction In Progress Additions Portion Not Yet Paid ConstructionInProgressAdditionsPortionNotYetPaid	1381000	USD
CY2019Q1	exr	Construction In Progress Additions Portion Not Yet Paid ConstructionInProgressAdditionsPortionNotYetPaid	0	USD
CY2018Q1	exr	Construction In Progress And Capital Expenditures Incurred But Not Paid ConstructionInProgressAndCapitalExpendituresIncurredButNotPaid	1907000	USD
CY2019Q1	exr	Construction In Progress And Capital Expenditures Incurred But Not Paid ConstructionInProgressAndCapitalExpendituresIncurredButNotPaid	780000	USD
CY2019Q1	exr	Contributions To Equity Method Investments Including Noncash Amounts ContributionsToEquityMethodInvestmentsIncludingNoncashAmounts	40843000	USD
CY2019Q1	exr	Derivative Instruments With Contingent Features Contingent Cash Settlement Value DerivativeInstrumentsWithContingentFeaturesContingentCashSettlementValue	9889000	USD
CY2019Q1	exr	Equity Method Investment Number Of Properties EquityMethodInvestmentNumberOfProperties	224	property
CY2018Q1	exr	Establishment Of Operating Lease Liability EstablishmentOfOperatingLeaseLiability	0	USD
CY2019Q1	exr	Establishment Of Operating Lease Liability EstablishmentOfOperatingLeaseLiability	104863000	USD
CY2018Q1	exr	Establishment Of Operating Lease Right Of Use Assets And Lease Liabilities Increase Decrease In Accounts Payable And Accrued Expenses EstablishmentOfOperatingLeaseRightOfUseAssetsAndLeaseLiabilitiesIncreaseDecreaseInAccountsPayableAndAccruedExpenses	0	USD
CY2019Q1	exr	Establishment Of Operating Lease Right Of Use Assets And Lease Liabilities Increase Decrease In Accounts Payable And Accrued Expenses EstablishmentOfOperatingLeaseRightOfUseAssetsAndLeaseLiabilitiesIncreaseDecreaseInAccountsPayableAndAccruedExpenses	9357000	USD
CY2018Q1	exr	Income Loss Attributable To Noncontrolling Interest Fixed Component IncomeLossAttributableToNoncontrollingInterestFixedComponent	572000	USD
CY2019Q1	exr	Income Loss Attributable To Noncontrolling Interest Fixed Component IncomeLossAttributableToNoncontrollingInterestFixedComponent	572000	USD
CY2018Q1	exr	Incremental Common Shares Attributable To Conversion Of Operating Partnership Units IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits	5663370	shares
CY2019Q1	exr	Incremental Common Shares Attributable To Conversion Of Operating Partnership Units IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits	5960981	shares
CY2018Q1	exr	Incremental Common Shares Attributable To Share Based Payment Arrangements Stock Options IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsStockOptions	371271	shares
CY2019Q1	exr	Incremental Common Shares Attributable To Share Based Payment Arrangements Stock Options IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsStockOptions	416008	shares
CY2019Q1	exr	Lessee Operating And Finance Lease Liability LesseeOperatingAndFinanceLeaseLiability	108371000	USD
CY2019Q1	exr	Lessee Operating And Finance Lease Liability Payments Due LesseeOperatingAndFinanceLeaseLiabilityPaymentsDue	206953000	USD
CY2019Q1	exr	Lessee Operating And Finance Lease Liability Payments Due After Year Five LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueAfterYearFive	165114000	USD
CY2019Q1	exr	Lessee Operating And Finance Lease Liability Payments Due Year Five LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearFive	8083000	USD
CY2019Q1	exr	Lessee Operating And Finance Lease Liability Payments Due Year Four LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearFour	8153000	USD
CY2019Q1	exr	Lessee Operating And Finance Lease Liability Payments Due Year Three LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearThree	8505000	USD
CY2019Q1	exr	Lessee Operating And Finance Lease Liability Payments Due Year Two LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearTwo	8585000	USD
CY2019Q1	exr	Lessee Operating And Finance Lease Liability Payments Remainderof Fiscal Year LesseeOperatingAndFinanceLeaseLiabilityPaymentsRemainderofFiscalYear	8513000	USD
CY2019Q1	exr	Lessee Operating And Finance Lease Liability Undiscounted Excess Amount LesseeOperatingAndFinanceLeaseLiabilityUndiscountedExcessAmount	98582000	USD
CY2018Q1	exr	Minority Interest In Net Income Loss Operating Partnerships And Other MinorityInterestInNetIncomeLossOperatingPartnershipsAndOther	3784000	USD
CY2019Q1	exr	Minority Interest In Net Income Loss Operating Partnerships And Other MinorityInterestInNetIncomeLossOperatingPartnershipsAndOther	4227000	USD
CY2018Q1	exr	Net Income Loss Attributable To Noncontrolling Interest In Operating Partnership NetIncomeLossAttributableToNoncontrollingInterestInOperatingPartnership	4941000	USD
CY2019Q1	exr	Net Income Loss Attributable To Noncontrolling Interest In Operating Partnership NetIncomeLossAttributableToNoncontrollingInterestInOperatingPartnership	5429000	USD
CY2018Q1	exr	Noncash Or Part Noncash Acquisition Net Real Estate Assets Acquired NoncashOrPartNoncashAcquisitionNetRealEstateAssetsAcquired	70787000	USD
CY2019Q1	exr	Noncash Or Part Noncash Acquisition Net Real Estate Assets Acquired NoncashOrPartNoncashAcquisitionNetRealEstateAssetsAcquired	223740000	USD
CY2018Q1	exr	Noncashor Part Noncash Acquisition Investments In Unconsolidated Real Estate Ventures Acquired NoncashorPartNoncashAcquisitionInvestmentsInUnconsolidatedRealEstateVenturesAcquired	489000	USD
CY2019Q1	exr	Noncashor Part Noncash Acquisition Investments In Unconsolidated Real Estate Ventures Acquired NoncashorPartNoncashAcquisitionInvestmentsInUnconsolidatedRealEstateVenturesAcquired	2780000	USD
CY2018Q1	exr	Noncontrolling Interest Increase From Transactions With Other Noncontrolling Interests Net NoncontrollingInterestIncreaseFromTransactionsWithOtherNoncontrollingInterestsNet	120000	USD
CY2018Q1	exr	Noncontrolling Interest Operating Partnership Units Redeemed Cash Paid NoncontrollingInterestOperatingPartnershipUnitsRedeemedCashPaid	2558000	USD
CY2019Q1	exr	Noncontrolling Interest Operating Partnership Units Redeemed Cash Paid NoncontrollingInterestOperatingPartnershipUnitsRedeemedCashPaid	0	USD
CY2018Q1	exr	Noncontrolling Interest Operating Partnership Units Redeemed For Cash NoncontrollingInterestOperatingPartnershipUnitsRedeemedForCash	30000	shares
CY2019Q1	exr	Noncontrolling Interest Operating Partnership Units Redeemed For Cash NoncontrollingInterestOperatingPartnershipUnitsRedeemedForCash	0	shares
CY2018Q1	exr	Noncontrolling Interest Operating Partnership Units Redeemed For Common Stock NoncontrollingInterestOperatingPartnershipUnitsRedeemedForCommonStock	0	shares
CY2019Q1	exr	Noncontrolling Interest Operating Partnership Units Redeemed For Common Stock NoncontrollingInterestOperatingPartnershipUnitsRedeemedForCommonStock	85501	shares
CY2018Q1	exr	Noncontrolling Interest Repayment Of Receivable For Preferred Operating Units Pledged As Collateral On Loan NoncontrollingInterestRepaymentOfReceivableForPreferredOperatingUnitsPledgedAsCollateralOnLoan	495000	USD
CY2018Q4	exr	Notes Payable To Trusts NotesPayableToTrusts	30928000	USD
CY2019Q1	exr	Notes Payable To Trusts NotesPayableToTrusts	0	USD
CY2019Q1	exr	Number Of Non Operating Stores Acquired By Joint Ventures NumberOfNonOperatingStoresAcquiredByJointVentures	6	store
CY2019Q1	exr	Number Of Parcels Of Land Held For Sale NumberOfParcelsOfLandHeldForSale	1	land_parcel
CY2018Q1	exr	Number Of Preferred Operating Partnership Units NumberOfPreferredOperatingPartnershipUnits	1945123	shares
CY2019Q1	exr	Number Of Preferred Operating Partnership Units NumberOfPreferredOperatingPartnershipUnits	1649282	shares
CY2018Q1	exr	Number Of Real Estate Properties Acquired NumberOfRealEstatePropertiesAcquired	5	store
CY2019Q1	exr	Number Of Real Estate Properties Acquired NumberOfRealEstatePropertiesAcquired	14	store
CY2019Q1	exr	Number Of Real Estate Properties Acquired By Joint Ventures NumberOfRealEstatePropertiesAcquiredByJointVentures	1	store
CY2018Q1	exr	Number Of Real Estate Properties Acquired Previous Noncontrolling Interest Held NumberOfRealEstatePropertiesAcquiredPreviousNoncontrollingInterestHeld	1	store
CY2019Q1	exr	Number Of Real Estate Properties Acquired Previous Noncontrolling Interest Held NumberOfRealEstatePropertiesAcquiredPreviousNoncontrollingInterestHeld	12	store
CY2019Q1	exr	Number Of Real Estate Properties Franchisees And Others NumberOfRealEstatePropertiesFranchiseesAndOthers	577	store
CY2019Q1	exr	Number Of Real Estate Properties Owned And Or Managed NumberOfRealEstatePropertiesOwnedAndOrManaged	1696	store
CY2019Q1	exr	Numberof Operating Stores Owned Held For Sale NumberofOperatingStoresOwnedHeldForSale	1	store
CY2019Q1	exr	Operating Partnership Units Redemption Amount OperatingPartnershipUnitsRedemptionAmount	595366000	USD
CY2018Q1	exr	Payments To Acquire Assets Gross PaymentsToAcquireAssetsGross	70171000	USD
CY2019Q1	exr	Payments To Acquire Assets Gross PaymentsToAcquireAssetsGross	202890000	USD
CY2018Q1	exr	Real Estate Additions Portion Not Yet Paid RealEstateAdditionsPortionNotYetPaid	526000	USD
CY2019Q1	exr	Real Estate Additions Portion Not Yet Paid RealEstateAdditionsPortionNotYetPaid	780000	USD
CY2018Q4	exr	Real Estate Investments Unconsolidated Real Estateand Other Joint Ventures Net Of Distributions RealEstateInvestmentsUnconsolidatedRealEstateandOtherJointVenturesNetOfDistributions	80129000	USD
CY2019Q1	exr	Real Estate Investments Unconsolidated Real Estateand Other Joint Ventures Net Of Distributions RealEstateInvestmentsUnconsolidatedRealEstateandOtherJointVenturesNetOfDistributions	116459000	USD
CY2018Q1	exr	Real Estate Property Acquisition Increase Assets Acquired And Liabilities Assumed Net RealEstatePropertyAcquisitionIncreaseAssetsAcquiredAndLiabilitiesAssumedNet	-127000	USD
CY2019Q1	exr	Real Estate Property Acquisition Increase Assets Acquired And Liabilities Assumed Net RealEstatePropertyAcquisitionIncreaseAssetsAcquiredAndLiabilitiesAssumedNet	-913000	USD
CY2018Q1	exr	Real Estate Property Asset Acquisition Consideration Transferred RealEstatePropertyAssetAcquisitionConsiderationTransferred	70787000	USD
CY2019Q1	exr	Real Estate Property Asset Acquisition Consideration Transferred RealEstatePropertyAssetAcquisitionConsiderationTransferred	223740000	USD
CY2018Q1	exr	Redemption Of Operating Partnership Units For Common Stock Including Additional Paid In Capital RedemptionOfOperatingPartnershipUnitsForCommonStockIncludingAdditionalPaidInCapital	0	USD
CY2019Q1	exr	Redemption Of Operating Partnership Units For Common Stock Including Additional Paid In Capital RedemptionOfOperatingPartnershipUnitsForCommonStockIncludingAdditionalPaidInCapital	3310000	USD
CY2018Q1	exr	Repayments Of Debt Instruments RepaymentsOfDebtInstruments	58464000	USD
CY2019Q1	exr	Repayments Of Debt Instruments RepaymentsOfDebtInstruments	0	USD
CY2018Q1	exr	Return Of Investment Real Estate Ventures ReturnOfInvestmentRealEstateVentures	47944000	USD
CY2019Q1	exr	Return Of Investment Real Estate Ventures ReturnOfInvestmentRealEstateVentures	0	USD
CY2018Q1	exr	Tenant Reinsurance Expense TenantReinsuranceExpense	5607000	USD
CY2019Q1	exr	Tenant Reinsurance Expense TenantReinsuranceExpense	6967000	USD
CY2019Q1	exr	Variable Interest Entity Interest In Consolidated Joint Ventures Number VariableInterestEntityInterestInConsolidatedJointVenturesNumber	0	joint_venture
CY2019Q1	exr	Variable Interest Entity Interest In Trust Number VariableInterestEntityInterestInTrustNumber	3	subsidiary
CY2019Q1	invest	Derivative Notional Amount DerivativeNotionalAmount	2287824000	USD
CY2018Q4	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	101461000	USD
CY2019Q1	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	99302000	USD
CY2018Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	34650000	USD
CY2019Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	11807000	USD
CY2018Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	2640705000	USD
CY2019Q1	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	2648723000	USD
CY2018Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	2726000	USD
CY2019Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	2954000	USD
CY2018Q1	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	1209000	USD
CY2019Q1	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	1162000	USD
CY2018Q1	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	3021000	USD
CY2019Q1	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	3034000	USD
CY2018Q4	us-gaap	Assets Assets	7847978000	USD
CY2019Q1	us-gaap	Assets Assets	8132514000	USD
CY2018Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	57496000	USD
CY2019Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	38988000	USD
CY2017Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	86044000	USD
CY2018Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	54064000	USD
CY2018Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	72690000	USD
CY2019Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	46828000	USD
CY2018Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-31980000	USD
CY2019Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-25862000	USD
CY2018Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2019Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2018Q1	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.78
CY2019Q1	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.86
CY2018Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2019Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2018Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2019Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2018Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	127103750	shares
CY2019Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	127392050	shares
CY2018Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	127103750	shares
CY2019Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	127392050	shares
CY2018Q4	us-gaap	Common Stock Value CommonStockValue	1271000	USD
CY2019Q1	us-gaap	Common Stock Value CommonStockValue	1274000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	110237000	USD
CY2019Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	71927000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	8256000	USD
CY2019Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	6240000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	118493000	USD
CY2019Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	78167000	USD
CY2018Q4	us-gaap	Convertible Debt ConvertibleDebt	562374000	USD
CY2019Q1	us-gaap	Convertible Debt ConvertibleDebt	564136000	USD
CY2018Q1	us-gaap	Cost Of Revenue CostOfRevenue	72753000	USD
CY2019Q1	us-gaap	Cost Of Revenue CostOfRevenue	78765000	USD
CY2018Q1	us-gaap	Costs And Expenses CostsAndExpenses	151573000	USD
CY2019Q1	us-gaap	Costs And Expenses CostsAndExpenses	163069000	USD
CY2018Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	51749000	USD
CY2019Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	54659000	USD
CY2019Q1	us-gaap	Derivative Fair Value Of Derivative Net DerivativeFairValueOfDerivativeNet	-9889000	USD
CY2019Q1	us-gaap	Derivative Number Of Instruments Held DerivativeNumberOfInstrumentsHeld	28	derivative
CY2018Q1	us-gaap	Direct Premiums Earned DirectPremiumsEarned	27034000	USD
CY2019Q1	us-gaap	Direct Premiums Earned DirectPremiumsEarned	29797000	USD
CY2018Q1	us-gaap	Dividends Common Stock DividendsCommonStock	98327000	USD
CY2019Q1	us-gaap	Dividends Common Stock DividendsCommonStock	109523000	USD
CY2018Q4	us-gaap	Due From Related Parties Noncurrent DueFromRelatedPartiesNoncurrent	108644000	USD
CY2019Q1	us-gaap	Due From Related Parties Noncurrent DueFromRelatedPartiesNoncurrent	108644000	USD
CY2018Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.70
CY2019Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.74
CY2018Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.70
CY2019Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.74
CY2019Q1	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	70000	USD
CY2019Q1	us-gaap	Finance Lease Interest Payment On Liability FinanceLeaseInterestPaymentOnLiability	57000	USD
CY2019Q1	us-gaap	Finance Lease Liability FinanceLeaseLiability	4793000	USD
CY2019Q1	us-gaap	Finance Lease Liability Payments Due FinanceLeaseLiabilityPaymentsDue	36277000	USD
CY2019Q1	us-gaap	Finance Lease Liability Payments Due After Year Five FinanceLeaseLiabilityPaymentsDueAfterYearFive	35062000	USD
CY2019Q1	us-gaap	Finance Lease Liability Payments Due Year Five FinanceLeaseLiabilityPaymentsDueYearFive	255000	USD
CY2019Q1	us-gaap	Finance Lease Liability Payments Due Year Four FinanceLeaseLiabilityPaymentsDueYearFour	255000	USD
CY2019Q1	us-gaap	Finance Lease Liability Payments Due Year Three FinanceLeaseLiabilityPaymentsDueYearThree	241000	USD
CY2019Q1	us-gaap	Finance Lease Liability Payments Due Year Two FinanceLeaseLiabilityPaymentsDueYearTwo	232000	USD
CY2019Q1	us-gaap	Finance Lease Liability Payments Remainder Of Fiscal Year FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear	232000	USD
CY2019Q1	us-gaap	Finance Lease Liability Undiscounted Excess Amount FinanceLeaseLiabilityUndiscountedExcessAmount	31484000	USD
CY2019Q1	us-gaap	Finance Lease Right Of Use Asset Amortization FinanceLeaseRightOfUseAssetAmortization	42000	USD
CY2019Q1	us-gaap	Finance Lease Weighted Average Discount Rate Percent FinanceLeaseWeightedAverageDiscountRatePercent	0.0425
CY2019Q1	us-gaap	Finance Lease Weighted Average Remaining Lease Term1 FinanceLeaseWeightedAverageRemainingLeaseTerm1	P72Y6M
CY2018Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	21464000	USD
CY2019Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	22678000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	93175000	USD
CY2019Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	101343000	USD
CY2018Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	3597000	USD
CY2019Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	2630000	USD
CY2018Q1	us-gaap	Income Loss From Equity Method Investments Net Of Dividends Or Distributions IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions	-1501000	USD
CY2019Q1	us-gaap	Income Loss From Equity Method Investments Net Of Dividends Or Distributions IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions	-1732000	USD
CY2018Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1342000	USD
CY2019Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1813000	USD
CY2018Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	492000	USD
CY2019Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	-177000	USD
CY2018Q1	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	10434000	USD
CY2019Q1	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	6418000	USD
CY2018Q1	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	737000	USD
CY2019Q1	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	305000	USD
CY2018Q1	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	6275000	USD
CY2019Q1	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-2475000	USD
CY2018Q1	us-gaap	Interest Expense InterestExpense	40966000	USD
CY2019Q1	us-gaap	Interest Expense InterestExpense	47360000	USD
CY2018Q1	us-gaap	Interest Expense Debt InterestExpenseDebt	5770000	USD
CY2019Q1	us-gaap	Interest Expense Debt InterestExpenseDebt	5654000	USD
CY2018Q1	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	4561000	USD
CY2019Q1	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	4492000	USD
CY2018Q1	us-gaap	Interest Paid Net InterestPaidNet	37007000	USD
CY2019Q1	us-gaap	Interest Paid Net InterestPaidNet	45165000	USD
CY2019Q1	us-gaap	Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet	13649000	USD
CY2018Q1	us-gaap	Investment Income Interest InvestmentIncomeInterest	1438000	USD
CY2019Q1	us-gaap	Investment Income Interest InvestmentIncomeInterest	1388000	USD
CY2019Q1	us-gaap	Lease Cost LeaseCost	3158000	USD
CY2018Q1	us-gaap	Lease Income LeaseIncome	247886000	USD
CY2019Q1	us-gaap	Lease Income LeaseIncome	271003000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue	170676000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due After Year Five LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive	130052000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Five LesseeOperatingLeaseLiabilityPaymentsDueYearFive	7828000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour	7898000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree	8264000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo	8353000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Remainder Of Fiscal Year LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear	8281000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount	67098000	USD
CY2018Q4	us-gaap	Liabilities Liabilities	5062556000	USD
CY2019Q1	us-gaap	Liabilities Liabilities	5358702000	USD
CY2018Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	7847978000	USD
CY2019Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	8132514000	USD
CY2018Q4	us-gaap	Line Of Credit LineOfCredit	81000000	USD
CY2019Q1	us-gaap	Line Of Credit LineOfCredit	335000000	USD
CY2018Q4	us-gaap	Minority Interest In Operating Partnerships MinorityInterestInOperatingPartnerships	218602000	USD
CY2019Q1	us-gaap	Minority Interest In Operating Partnerships MinorityInterestInOperatingPartnerships	213399000	USD
CY2018Q4	us-gaap	Minority Interest In Preferred Unit Holders MinorityInterestInPreferredUnitHolders	153096000	USD
CY2019Q1	us-gaap	Minority Interest In Preferred Unit Holders MinorityInterestInPreferredUnitHolders	176264000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-172660000	USD
CY2019Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	51774000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-30928000	USD
CY2019Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-246975000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	171608000	USD
CY2019Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	169339000	USD
CY2018Q1	us-gaap	Net Income Loss NetIncomeLoss	88256000	USD
CY2019Q1	us-gaap	Net Income Loss NetIncomeLoss	94770000	USD
CY2018Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	88078000	USD
CY2019Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	94603000	USD
CY2018Q1	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	92625000	USD
CY2019Q1	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	99460000	USD
CY2018Q1	us-gaap	Noncash Or Part Noncash Acquisition Debt Assumed1 NoncashOrPartNoncashAcquisitionDebtAssumed1	0	USD
CY2019Q1	us-gaap	Noncash Or Part Noncash Acquisition Debt Assumed1 NoncashOrPartNoncashAcquisitionDebtAssumed1	17157000	USD
CY2018Q1	us-gaap	Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable	3390000	USD
CY2019Q1	us-gaap	Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable	3163000	USD
CY2018Q4	us-gaap	Notes Payable NotesPayable	4137213000	USD
CY2019Q1	us-gaap	Notes Payable NotesPayable	4101958000	USD
CY2019Q1	us-gaap	Number Of Real Estate Properties NumberOfRealEstateProperties	1119	store
CY2019Q1	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	2	segment
CY2019Q1	us-gaap	Number Of States In Which Entity Operates NumberOfStatesInWhichEntityOperates	40	state
CY2018Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	133912000	USD
CY2019Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	148477000	USD
CY2019Q1	us-gaap	Operating Lease Cost OperatingLeaseCost	2079000	USD
CY2018Q4	us-gaap	Operating Lease Liability OperatingLeaseLiability	0	USD
CY2019Q1	us-gaap	Operating Lease Liability OperatingLeaseLiability	103578000	USD
CY2019Q1	us-gaap	Operating Lease Payments OperatingLeasePayments	3267000	USD
CY2018Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	0	USD
CY2019Q1	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	94198000	USD
CY2019Q1	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	0.0405
CY2019Q1	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P23Y8M13D
CY2018Q4	us-gaap	Other Assets OtherAssets	158131000	USD
CY2019Q1	us-gaap	Other Assets OtherAssets	141842000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax	23063000	USD
CY2019Q1	us-gaap	Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax	-23993000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	23063000	USD
CY2019Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-23993000	USD
CY2018Q4	us-gaap	Other Liabilities OtherLiabilities	104383000	USD
CY2019Q1	us-gaap	Other Liabilities OtherLiabilities	110158000	USD
CY2019Q1	us-gaap	Partners Capital Account Acquisitions PartnersCapitalAccountAcquisitions	23447000	USD
CY2018Q1	us-gaap	Partners Capital Account Distributions PartnersCapitalAccountDistributions	7909000	USD
CY2019Q1	us-gaap	Partners Capital Account Distributions PartnersCapitalAccountDistributions	8412000	USD
CY2018Q1	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	98327000	USD
CY2019Q1	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	109523000	USD
CY2018Q1	us-gaap	Payments Of Dividends Minority Interest PaymentsOfDividendsMinorityInterest	7909000	USD
CY2019Q1	us-gaap	Payments Of Dividends Minority Interest PaymentsOfDividendsMinorityInterest	8412000	USD
CY2018Q1	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	117000	USD
CY2019Q1	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	100000	USD
CY2018Q1	us-gaap	Payments To Acquire Equity Method Investments PaymentsToAcquireEquityMethodInvestments	438000	USD
CY2019Q1	us-gaap	Payments To Acquire Equity Method Investments PaymentsToAcquireEquityMethodInvestments	17395000	USD
CY2018Q1	us-gaap	Payments To Acquire Furniture And Fixtures PaymentsToAcquireFurnitureAndFixtures	1131000	USD
CY2019Q1	us-gaap	Payments To Acquire Furniture And Fixtures PaymentsToAcquireFurnitureAndFixtures	1182000	USD
CY2018Q1	us-gaap	Payments To Acquire Real Estate PaymentsToAcquireRealEstate	76122000	USD
CY2019Q1	us-gaap	Payments To Acquire Real Estate PaymentsToAcquireRealEstate	212552000	USD
CY2018Q1	us-gaap	Payments To Develop Real Estate Assets PaymentsToDevelopRealEstateAssets	11106000	USD
CY2019Q1	us-gaap	Payments To Develop Real Estate Assets PaymentsToDevelopRealEstateAssets	15846000	USD
CY2018Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2019Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2018Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	50000000	shares
CY2019Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	50000000	shares
CY2018Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2019Q1	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2018Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2019Q1	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2018Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2019Q1	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2018Q1	us-gaap	Proceeds From Collection Of Notes Receivable ProceedsFromCollectionOfNotesReceivable	9172000	USD
CY2019Q1	us-gaap	Proceeds From Collection Of Notes Receivable ProceedsFromCollectionOfNotesReceivable	0	USD
CY2018Q1	us-gaap	Proceeds From Issuance Of Secured Debt ProceedsFromIssuanceOfSecuredDebt	162000000	USD
CY2019Q1	us-gaap	Proceeds From Issuance Of Secured Debt ProceedsFromIssuanceOfSecuredDebt	424000000	USD
CY2018Q1	us-gaap	Proceeds From Minority Shareholders ProceedsFromMinorityShareholders	120000	USD
CY2019Q1	us-gaap	Proceeds From Minority Shareholders ProceedsFromMinorityShareholders	0	USD
CY2018Q1	us-gaap	Proceeds From Sale Of Other Real Estate ProceedsFromSaleOfOtherRealEstate	753000	USD
CY2019Q1	us-gaap	Proceeds From Sale Of Other Real Estate ProceedsFromSaleOfOtherRealEstate	0	USD
CY2018Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	799000	USD
CY2019Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	1757000	USD
CY2018Q1	us-gaap	Profit Loss ProfitLoss	95430000	USD
CY2019Q1	us-gaap	Profit Loss ProfitLoss	102160000	USD
CY2018Q4	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	7491831000	USD
CY2019Q1	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	7688617000	USD
CY2018Q4	us-gaap	Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures	125326000	USD
CY2019Q1	us-gaap	Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures	161029000	USD
CY2018Q1	us-gaap	Repayments Of Debt RepaymentsOfDebt	168204000	USD
CY2019Q1	us-gaap	Repayments Of Debt RepaymentsOfDebt	225020000	USD
CY2018Q1	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	0	USD
CY2019Q1	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	30928000	USD
CY2018Q4	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	15194000	USD
CY2019Q1	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	7840000	USD
CY2018Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-262902000	USD
CY2019Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-277655000	USD
CY2018Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	10565000	USD
CY2019Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	10746000	USD
CY2018Q1	us-gaap	Revenues Revenues	285485000	USD
CY2019Q1	us-gaap	Revenues Revenues	311546000	USD
CY2019Q1	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	8050000	USD
CY2018Q1	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	0	USD
CY2019Q1	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	95506000	USD
CY2018Q1	us-gaap	Share Based Compensation ShareBasedCompensation	2726000	USD
CY2019Q1	us-gaap	Share Based Compensation ShareBasedCompensation	2954000	USD
CY2019Q1	us-gaap	Short Term Lease Cost ShortTermLeaseCost	55000	USD
CY2018Q1	us-gaap	Stock Issued During Period Value Restricted Stock Award Gross StockIssuedDuringPeriodValueRestrictedStockAwardGross	0	USD
CY2019Q1	us-gaap	Stock Issued During Period Value Restricted Stock Award Gross StockIssuedDuringPeriodValueRestrictedStockAwardGross	0	USD
CY2018Q1	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	799000	USD
CY2019Q1	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	1757000	USD
CY2018Q1	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	21000000	USD
CY2018Q4	us-gaap	Stockholders Equity StockholdersEquity	2413724000	USD
CY2019Q1	us-gaap	Stockholders Equity StockholdersEquity	2384149000	USD
CY2017Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	2723807000	USD
CY2018Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	2716646000	USD
CY2018Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	2785422000	USD
CY2019Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	2773812000	USD
CY2018Q1	us-gaap	Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	178000	USD
CY2019Q1	us-gaap	Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	167000	USD
CY2018Q1	us-gaap	Undistributed Earnings Loss Allocated To Participating Securities Diluted UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted	-178000	USD
CY2019Q1	us-gaap	Undistributed Earnings Loss Allocated To Participating Securities Diluted UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted	0	USD
CY2019Q1	us-gaap	Units Of Partnership Interest Amount UnitsOfPartnershipInterestAmount	5908750	shares
CY2019Q1	us-gaap	Variable Lease Cost VariableLeaseCost	912000	USD
CY2018Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	132682560	shares
CY2019Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	134289716	shares
CY2018Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	125772439	shares
CY2019Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	127037247	shares
CY2019Q1	us-gaap	Nature Of Operations NatureOfOperations	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">ORGANIZATION</font></div><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Extra Space Storage Inc. (the “Company”) is a fully integrated, self-administered and self-managed real estate investment trust (“REIT”), formed as a Maryland corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties ("stores") located throughout the United States. The Company was formed to continue the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. The Company’s interest in its stores is held through its operating partnership, Extra Space Storage LP (the “Operating Partnership”), which was formed on May 5, 2004. The Company’s primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. </font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company invests in stores by acquiring wholly-owned stores or by acquiring an equity interest in real estate entities. At </font><font style="font-family:inherit;font-size:10pt;">March 31, 2019</font><font style="font-family:inherit;font-size:10pt;">, the Company had direct and indirect equity interests in </font><font style="font-family:inherit;font-size:10pt;">1,119</font><font style="font-family:inherit;font-size:10pt;"> stores. In addition, the Company managed </font><font style="font-family:inherit;font-size:10pt;">577</font><font style="font-family:inherit;font-size:10pt;"> stores for third parties, bringing the total number of stores which it owns and/or manages to </font><font style="font-family:inherit;font-size:10pt;">1,696</font><font style="font-family:inherit;font-size:10pt;">. These stores are located in </font><font style="font-family:inherit;font-size:10pt;">40</font><font style="font-family:inherit;font-size:10pt;"> states, Washington, D.C. and Puerto Rico. The Company also offers tenant reinsurance at its owned and managed stores that insures the value of goods in the storage units.</font></div></div>

Files In Submission

Name	View Source	Status
0001628280-19-006047-index-headers.html	Edgar Link	pending
0001628280-19-006047-index.html	Edgar Link	pending
0001628280-19-006047.txt	Edgar Link	pending
0001628280-19-006047-xbrl.zip	Edgar Link	pending
exr-20190331.xml	Edgar Link	completed
exr-20190331.xsd	Edgar Link	pending
exr-20190331_cal.xml	Edgar Link	unprocessable
exr-20190331_def.xml	Edgar Link	unprocessable
exr-20190331_lab.xml	Edgar Link	unprocessable
exr-20190331_pre.xml	Edgar Link	unprocessable
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
q1201910qex311.htm	Edgar Link	pending
q1201910qex312.htm	Edgar Link	pending
q1201910qex321.htm	Edgar Link	pending
q1201910qexrdocument.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$EXR
Extra Space Storage Inc. Stock $exr

2019 Q1 Form 10-Q Financial Statement

#000162828019006047 Filed on May 07, 2019

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$EXR Extra Space Storage Inc. Stock $exr

2019 Q1 Form 10-Q Financial Statement

#000162828019006047 Filed on May 07, 2019

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$EXR
Extra Space Storage Inc. Stock $exr