|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.467M
-91.31%
YoY
|
-$85.96M
-210.11%
YoY
|
$78.07M
76.35%
YoY
|
$44.27M
2186.73%
YoY
|
$1.936M
-101.53%
YoY
|
| Depreciation, Depletion And Amortization |
$19.22M
-20.37%
YoY
|
$24.13M
-30.8%
YoY
|
$34.88M
72.53%
YoY
|
$20.22M
-11.96%
YoY
|
$22.96M
-19.73%
YoY
|
| Cash From Operating Activities |
$152.0M
174.0%
YoY
|
$55.49M
-77.74%
YoY
|
$249.2M
94.43%
YoY
|
$128.2M
-11.32%
YoY
|
$144.5M
302.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.71M
36.38%
YoY
|
$18.12M
31.31%
YoY
|
$13.80M
-10.58%
YoY
|
$15.43M
-10.15%
YoY
|
$17.18M
12.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$69.52M
N/A
|
N/A
|
| Cash From Investing Activities |
-$24.71M
36.38%
YoY
|
-$18.12M
31.31%
YoY
|
-$13.80M
-83.76%
YoY
|
-$84.95M
394.59%
YoY
|
-$17.18M
-90.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$37.99M
-176.21%
YoY
|
$49.86M
-149.92%
YoY
|
-$99.86M
-322.04%
YoY
|
$44.97M
895.86%
YoY
|
$4.516M
-78.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$52.59M
-54.26%
YoY
|
-$115.0M
-40.97%
YoY
|
-$194.8M
105.76%
YoY
|
-$94.66M
26.59%
YoY
|
-$74.78M
-141.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$152.0M
174.0%
YoY
|
$55.49M
-77.74%
YoY
|
$249.2M
94.43%
YoY
|
$128.2M
-11.32%
YoY
|
$144.5M
302.78%
YoY
|
| Cash From Investing Activities |
-$24.71M
36.38%
YoY
|
-$18.12M
31.31%
YoY
|
-$13.80M
-83.76%
YoY
|
-$84.95M
394.59%
YoY
|
-$17.18M
-90.94%
YoY
|
| Cash From Financing Activities |
-$52.59M
-54.26%
YoY
|
-$115.0M
-40.97%
YoY
|
-$194.8M
105.76%
YoY
|
-$94.66M
26.59%
YoY
|
-$74.78M
-141.9%
YoY
|
| Net Change In Cash |
$74.73M
-195.65%
YoY
|
-$78.13M
-292.29%
YoY
|
$40.63M
-177.58%
YoY
|
-$52.37M
-198.77%
YoY
|
$53.02M
118.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$152.0M
174.0%
YoY
|
$55.49M
-77.74%
YoY
|
$249.2M
94.43%
YoY
|
$128.2M
-11.32%
YoY
|
$144.5M
302.78%
YoY
|
| Capital Expenditures |
$24.71M
36.38%
YoY
|
$18.12M
31.31%
YoY
|
$13.80M
-10.58%
YoY
|
$15.43M
-10.15%
YoY
|
$17.18M
12.5%
YoY
|
| Free Cash Flow |
$127.3M
240.74%
YoY
|
$37.37M
-84.13%
YoY
|
$235.4M
108.8%
YoY
|
$112.7M
-11.48%
YoY
|
$127.4M
517.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.59M
206.25%
YoY
|
$7.876M
6.69%
YoY
|
$5.611M
-153.42%
YoY
|
-$7.803M
-85.6%
YoY
|
$3.458M
-105.37%
YoY
|
$7.382M
85.11%
YoY
|
-$10.50M
-136.63%
YoY
|
-$54.20M
-313.17%
YoY
|
-$64.43M
-391.11%
YoY
|
$3.988M
-77.76%
YoY
|
$28.68M
127.86%
YoY
|
$25.43M
370.0%
YoY
|
$22.13M
72.57%
YoY
|
$17.93M
34.41%
YoY
|
$12.59M
-0.87%
YoY
|
$5.410M
-47.61%
YoY
|
$12.82M
269.35%
YoY
|
$13.34M
-537.41%
YoY
|
$12.70M
-244.08%
YoY
|
| Depreciation, Depletion And Amortization |
$4.568M
0.13%
YoY
|
$4.753M
-4.52%
YoY
|
$3.799M
-3.6%
YoY
|
$4.601M
-59.76%
YoY
|
$4.562M
-16.51%
YoY
|
$4.978M
-13.41%
YoY
|
$3.941M
-18.99%
YoY
|
$11.43M
35.36%
YoY
|
$5.464M
-36.42%
YoY
|
$5.749M
-34.33%
YoY
|
$4.865M
-1.78%
YoY
|
$8.447M
-7.85%
YoY
|
$8.594M
-8.26%
YoY
|
$8.754M
-12.73%
YoY
|
$4.953M
-57.28%
YoY
|
$9.167M
-29.58%
YoY
|
$9.368M
-29.03%
YoY
|
$10.03M
-27.83%
YoY
|
$11.60M
-23.72%
YoY
|
| Cash From Operating Activities |
$14.19M
-52.65%
YoY
|
$50.14M
132.84%
YoY
|
-$14.00M
-175.32%
YoY
|
$81.94M
429.01%
YoY
|
$29.97M
-142.9%
YoY
|
$21.53M
-37.16%
YoY
|
$18.59M
-75.43%
YoY
|
$15.49M
-80.81%
YoY
|
-$69.87M
-245.01%
YoY
|
$34.27M
-51.47%
YoY
|
$75.64M
52.08%
YoY
|
$80.69M
25.84%
YoY
|
$48.18M
2963.06%
YoY
|
$70.60M
217.63%
YoY
|
$49.73M
23.55%
YoY
|
$64.12M
12.43%
YoY
|
$1.573M
-93.63%
YoY
|
$22.23M
-41.66%
YoY
|
$40.25M
62.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.400M
11.46%
YoY
|
$7.100M
31.26%
YoY
|
$6.900M
-0.23%
YoY
|
$6.646M
48.05%
YoY
|
$5.742M
56.16%
YoY
|
$5.409M
-4.35%
YoY
|
$6.916M
60.32%
YoY
|
$4.489M
-13.1%
YoY
|
$3.677M
55.61%
YoY
|
$5.655M
-280.56%
YoY
|
$4.314M
37.43%
YoY
|
$5.166M
-220.06%
YoY
|
$2.363M
-152.78%
YoY
|
-$3.132M
-3.42%
YoY
|
$3.139M
-7.95%
YoY
|
-$4.303M
-11.75%
YoY
|
-$4.477M
4.12%
YoY
|
-$3.243M
-35.14%
YoY
|
$3.410M
12.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$69.52M
N/A
|
| Cash From Investing Activities |
-$6.442M
12.19%
YoY
|
-$7.067M
30.65%
YoY
|
-$6.855M
-0.88%
YoY
|
-$6.646M
48.05%
YoY
|
-$5.742M
56.16%
YoY
|
-$5.409M
-4.35%
YoY
|
-$6.916M
60.32%
YoY
|
-$4.489M
-13.1%
YoY
|
-$3.677M
55.61%
YoY
|
-$5.655M
80.56%
YoY
|
-$4.314M
37.43%
YoY
|
-$5.166M
20.06%
YoY
|
-$2.363M
-47.22%
YoY
|
-$3.132M
-3.42%
YoY
|
-$3.139M
-95.7%
YoY
|
-$4.303M
-11.75%
YoY
|
-$4.477M
4.12%
YoY
|
-$3.243M
-35.14%
YoY
|
-$72.93M
2330.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$12.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.89M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.85M
85.0%
YoY
|
-$32.28M
562.33%
YoY
|
-$1.716M
-81.19%
YoY
|
-$29.48M
482.8%
YoY
|
-$9.107M
-374.06%
YoY
|
-$4.874M
-84.64%
YoY
|
-$9.121M
-88.8%
YoY
|
-$5.059M
-88.41%
YoY
|
$3.323M
-107.3%
YoY
|
-$31.74M
-50.0%
YoY
|
-$81.46M
93.38%
YoY
|
-$43.67M
38.83%
YoY
|
-$45.51M
1092.19%
YoY
|
-$63.49M
72.93%
YoY
|
-$42.12M
85.72%
YoY
|
-$31.45M
275.23%
YoY
|
-$3.817M
218.08%
YoY
|
-$36.71M
-13.41%
YoY
|
-$22.68M
-0.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.19M
-52.65%
YoY
|
$50.14M
132.84%
YoY
|
-$14.00M
-175.32%
YoY
|
$81.94M
429.01%
YoY
|
$29.97M
-142.9%
YoY
|
$21.53M
-37.16%
YoY
|
$18.59M
-75.43%
YoY
|
$15.49M
-80.81%
YoY
|
-$69.87M
-245.01%
YoY
|
$34.27M
-51.47%
YoY
|
$75.64M
52.08%
YoY
|
$80.69M
25.84%
YoY
|
$48.18M
2963.06%
YoY
|
$70.60M
217.63%
YoY
|
$49.73M
23.55%
YoY
|
$64.12M
12.43%
YoY
|
$1.573M
-93.63%
YoY
|
$22.23M
-41.66%
YoY
|
$40.25M
62.68%
YoY
|
| Cash From Investing Activities |
-$6.442M
12.19%
YoY
|
-$7.067M
30.65%
YoY
|
-$6.855M
-0.88%
YoY
|
-$6.646M
48.05%
YoY
|
-$5.742M
56.16%
YoY
|
-$5.409M
-4.35%
YoY
|
-$6.916M
60.32%
YoY
|
-$4.489M
-13.1%
YoY
|
-$3.677M
55.61%
YoY
|
-$5.655M
80.56%
YoY
|
-$4.314M
37.43%
YoY
|
-$5.166M
20.06%
YoY
|
-$2.363M
-47.22%
YoY
|
-$3.132M
-3.42%
YoY
|
-$3.139M
-95.7%
YoY
|
-$4.303M
-11.75%
YoY
|
-$4.477M
4.12%
YoY
|
-$3.243M
-35.14%
YoY
|
-$72.93M
2330.9%
YoY
|
| Cash From Financing Activities |
-$16.85M
85.0%
YoY
|
-$32.28M
562.33%
YoY
|
-$1.716M
-81.19%
YoY
|
-$29.48M
482.8%
YoY
|
-$9.107M
-374.06%
YoY
|
-$4.874M
-84.64%
YoY
|
-$9.121M
-88.8%
YoY
|
-$5.059M
-88.41%
YoY
|
$3.323M
-107.3%
YoY
|
-$31.74M
-50.0%
YoY
|
-$81.46M
93.38%
YoY
|
-$43.67M
38.83%
YoY
|
-$45.51M
1092.19%
YoY
|
-$63.49M
72.93%
YoY
|
-$42.12M
85.72%
YoY
|
-$31.45M
275.23%
YoY
|
-$3.817M
218.08%
YoY
|
-$36.71M
-13.41%
YoY
|
-$22.68M
-0.4%
YoY
|
| Net Change In Cash |
-$9.097M
-160.15%
YoY
|
$10.79M
-4.1%
YoY
|
-$22.74M
-898.81%
YoY
|
$45.81M
671.07%
YoY
|
$15.13M
-121.54%
YoY
|
$11.25M
-459.2%
YoY
|
$2.847M
-127.4%
YoY
|
$5.941M
-81.35%
YoY
|
-$70.22M
-22535.14%
YoY
|
-$3.132M
-178.61%
YoY
|
-$10.39M
-371.9%
YoY
|
$31.86M
12.32%
YoY
|
$313.0K
-104.66%
YoY
|
$3.984M
-122.47%
YoY
|
$3.822M
-106.88%
YoY
|
$28.37M
-35.2%
YoY
|
-$6.721M
-135.01%
YoY
|
-$17.73M
90.62%
YoY
|
-$55.55M
7247.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.19M
-52.65%
YoY
|
$50.14M
132.84%
YoY
|
-$14.00M
-175.32%
YoY
|
$81.94M
429.01%
YoY
|
$29.97M
-142.9%
YoY
|
$21.53M
-37.16%
YoY
|
$18.59M
-75.43%
YoY
|
$15.49M
-80.81%
YoY
|
-$69.87M
-245.01%
YoY
|
$34.27M
-51.47%
YoY
|
$75.64M
52.08%
YoY
|
$80.69M
25.84%
YoY
|
$48.18M
2963.06%
YoY
|
$70.60M
217.63%
YoY
|
$49.73M
23.55%
YoY
|
$64.12M
12.43%
YoY
|
$1.573M
-93.63%
YoY
|
$22.23M
-41.66%
YoY
|
$40.25M
62.68%
YoY
|
| Capital Expenditures |
$6.400M
11.46%
YoY
|
$7.100M
31.26%
YoY
|
$6.900M
-0.23%
YoY
|
$6.646M
48.05%
YoY
|
$5.742M
56.16%
YoY
|
$5.409M
-4.35%
YoY
|
$6.916M
60.32%
YoY
|
$4.489M
-13.1%
YoY
|
$3.677M
55.61%
YoY
|
$5.655M
-280.56%
YoY
|
$4.314M
37.43%
YoY
|
$5.166M
-220.06%
YoY
|
$2.363M
-152.78%
YoY
|
-$3.132M
-3.42%
YoY
|
$3.139M
-7.95%
YoY
|
-$4.303M
-11.75%
YoY
|
-$4.477M
4.12%
YoY
|
-$3.243M
-35.14%
YoY
|
$3.410M
12.8%
YoY
|
| Free Cash Flow |
$7.793M
-67.84%
YoY
|
$43.04M
166.92%
YoY
|
-$20.90M
-279.09%
YoY
|
$75.29M
584.48%
YoY
|
$24.23M
-132.95%
YoY
|
$16.12M
-43.64%
YoY
|
$11.67M
-83.64%
YoY
|
$11.00M
-85.44%
YoY
|
-$73.55M
-260.51%
YoY
|
$28.61M
-61.2%
YoY
|
$71.32M
53.07%
YoY
|
$75.53M
10.38%
YoY
|
$45.82M
657.34%
YoY
|
$73.74M
189.49%
YoY
|
$46.60M
26.47%
YoY
|
$68.42M
10.52%
YoY
|
$6.050M
-79.14%
YoY
|
$25.47M
-40.9%
YoY
|
$36.84M
69.62%
YoY
|
Loading...