2012 Q1 Form 10-Q Financial Statement
#000107827112000006 Filed on February 07, 2012
Income Statement
Concept | 2012 Q1 | 2010 Q4 |
---|---|---|
Revenue | $82.81M | $85.13M |
YoY Change | 9.4% | 7.22% |
Cost Of Revenue | $36.54M | $37.15M |
YoY Change | -6.62% | 10.57% |
Gross Profit | $46.27M | $47.98M |
YoY Change | 26.54% | 4.76% |
Gross Profit Margin | 55.87% | 56.36% |
Selling, General & Admin | $30.69M | $31.05M |
YoY Change | -0.67% | -0.16% |
% of Gross Profit | 66.33% | 64.71% |
Research & Development | $11.08M | $12.03M |
YoY Change | -1.38% | -3.0% |
% of Gross Profit | 23.95% | 25.07% |
Depreciation & Amortization | $1.800M | $2.100M |
YoY Change | -28.0% | 50.0% |
% of Gross Profit | 3.89% | 4.38% |
Operating Expenses | $42.21M | $38.88M |
YoY Change | -2.13% | -11.03% |
Operating Profit | $4.061M | $9.103M |
YoY Change | -161.87% | 333.48% |
Interest Expense | $38.00K | $29.00K |
YoY Change | 5.56% | -92.75% |
% of Operating Profit | 0.94% | 0.32% |
Other Income/Expense, Net | -$39.00K | $117.0K |
YoY Change | -75.78% | |
Pretax Income | $4.326M | $9.523M |
YoY Change | -166.93% | -695.19% |
Income Tax | $219.0K | $594.0K |
% Of Pretax Income | 5.06% | 6.24% |
Net Earnings | $4.107M | $8.929M |
YoY Change | -160.04% | -737.79% |
Net Earnings / Revenue | 4.96% | 10.49% |
Basic Earnings Per Share | $0.04 | $0.10 |
Diluted Earnings Per Share | $0.04 | $0.10 |
COMMON SHARES | ||
Basic Shares Outstanding | 93.25M shares | 90.88M shares |
Diluted Shares Outstanding | 94.12M shares | 91.27M shares |
Balance Sheet
Concept | 2012 Q1 | 2010 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $83.70M | $90.50M |
YoY Change | -12.08% | -16.97% |
Cash & Equivalents | $49.42M | $46.88M |
Short-Term Investments | $34.30M | $43.60M |
Other Short-Term Assets | $22.40M | $8.200M |
YoY Change | 148.89% | 182.76% |
Inventory | $21.39M | $24.20M |
Prepaid Expenses | ||
Receivables | $39.03M | $46.80M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $166.5M | $169.8M |
YoY Change | 5.36% | 0.41% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $24.66M | $42.70M |
YoY Change | -41.84% | -2.51% |
Goodwill | ||
YoY Change | ||
Intangibles | $4.179M | |
YoY Change | ||
Long-Term Investments | $62.80M | $51.20M |
YoY Change | 21.94% | 93.21% |
Other Assets | $10.17M | $15.60M |
YoY Change | -36.03% | 0.65% |
Total Long-Term Assets | $101.8M | $109.5M |
YoY Change | -7.3% | 27.47% |
TOTAL ASSETS | ||
Total Short-Term Assets | $166.5M | $169.8M |
Total Long-Term Assets | $101.8M | $109.5M |
Total Assets | $268.2M | $279.3M |
YoY Change | 0.17% | 9.53% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $16.35M | $16.10M |
YoY Change | 17.6% | -27.48% |
Accrued Expenses | $28.70M | $40.90M |
YoY Change | -24.27% | 14.25% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $90.81M | $107.1M |
YoY Change | -8.46% | 1.04% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $974.0K | $7.200M |
YoY Change | -86.66% | -21.74% |
Total Long-Term Liabilities | $974.0K | $7.200M |
YoY Change | -86.66% | -21.74% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $90.81M | $107.1M |
Total Long-Term Liabilities | $974.0K | $7.200M |
Total Liabilities | $91.78M | $114.4M |
YoY Change | -13.9% | -1.21% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$650.8M | |
YoY Change | ||
Common Stock | $133.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $149.7M | |
YoY Change | ||
Treasury Stock Shares | 39.63M shares | |
Shareholders Equity | $168.8M | $164.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $268.2M | $279.3M |
YoY Change | 0.17% | 9.53% |
Cashflow Statement
Concept | 2012 Q1 | 2010 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $4.107M | $8.929M |
YoY Change | -160.04% | -737.79% |
Depreciation, Depletion And Amortization | $1.800M | $2.100M |
YoY Change | -28.0% | 50.0% |
Cash From Operating Activities | $7.900M | $8.400M |
YoY Change | 33.9% | 50.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.300M | -$1.000M |
YoY Change | -27.78% | -33.33% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.000M | -$8.300M |
YoY Change | -56.52% | -229.69% |
Cash From Investing Activities | -$2.300M | -$9.300M |
YoY Change | -43.9% | -289.8% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 100.0K | 200.0K |
YoY Change | -92.31% | 0.0% |
NET CHANGE | ||
Cash From Operating Activities | 7.900M | 8.400M |
Cash From Investing Activities | -2.300M | -9.300M |
Cash From Financing Activities | 100.0K | 200.0K |
Net Change In Cash | 5.700M | -700.0K |
YoY Change | 83.87% | -106.54% |
FREE CASH FLOW | ||
Cash From Operating Activities | $7.900M | $8.400M |
Capital Expenditures | -$1.300M | -$1.000M |
Free Cash Flow | $9.200M | $9.400M |
YoY Change | 19.48% | 32.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | extr |
Gross Profit Service
GrossProfitService
|
8540000 | USD |
extr |
Increase Decrease In Accrued Warranty
IncreaseDecreaseInAccruedWarranty
|
11000 | USD | |
extr |
Increase Decrease In Accrued Warranty
IncreaseDecreaseInAccruedWarranty
|
-359000 | USD | |
CY2011Q3 | extr |
Convertible Preferred Stock Par Value
ConvertiblePreferredStockParValue
|
0.001 | |
CY2012Q1 | extr |
Convertible Preferred Stock Par Value
ConvertiblePreferredStockParValue
|
0.001 | |
CY2012Q1 | extr |
Deferred Revenue Net Of Cost Of Sales To Distributors
DeferredRevenueNetOfCostOfSalesToDistributors
|
14491000 | USD |
CY2011Q3 | extr |
Deferred Revenue Net Of Cost Of Sales To Distributors
DeferredRevenueNetOfCostOfSalesToDistributors
|
16552000 | USD |
CY2010Q4 | extr |
Gross Profit Product
GrossProfitProduct
|
39441000 | USD |
extr |
Gross Profit Product
GrossProfitProduct
|
77824000 | USD | |
CY2012Q1 | extr |
Gross Profit Product
GrossProfitProduct
|
37273000 | USD |
extr |
Gross Profit Product
GrossProfitProduct
|
71008000 | USD | |
CY2012Q1 | extr |
Gross Profit Service
GrossProfitService
|
8995000 | USD |
extr |
Gross Profit Service
GrossProfitService
|
18796000 | USD | |
extr |
Gross Profit Service
GrossProfitService
|
16993000 | USD | |
extr |
Increase Decrease In Deferred Revenue Net Of Cost Of Sales To Distributors
IncreaseDecreaseInDeferredRevenueNetOfCostOfSalesToDistributors
|
-2061000 | USD | |
extr |
Increase Decrease In Deferred Revenue Net Of Cost Of Sales To Distributors
IncreaseDecreaseInDeferredRevenueNetOfCostOfSalesToDistributors
|
-1239000 | USD | |
CY2012Q1 | extr |
Prepaid Expenses And Other Current Assets Net
PrepaidExpensesAndOtherCurrentAssetsNet
|
4611000 | USD |
CY2011Q3 | extr |
Prepaid Expenses And Other Current Assets Net
PrepaidExpensesAndOtherCurrentAssetsNet
|
10132000 | USD |
extr |
Proceeds From Maturities Of Investments And Marketable Securities
ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities
|
11800000 | USD | |
extr |
Proceeds From Maturities Of Investments And Marketable Securities
ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities
|
13889000 | USD | |
extr |
Proceeds From Sales Of Investments And Marketable Securities
ProceedsFromSalesOfInvestmentsAndMarketableSecurities
|
45481000 | USD | |
extr |
Proceeds From Sales Of Investments And Marketable Securities
ProceedsFromSalesOfInvestmentsAndMarketableSecurities
|
18192000 | USD | |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16347000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15092000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
33689000 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
39025000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3703000 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1634000 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
967438000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
963565000 | USD |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1412000 | USD |
CY2012Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1050000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1030000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1031000 | USD | |
CY2012Q1 | us-gaap |
Assets
Assets
|
268246000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
270973000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
166465000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
157414000 | USD |
CY2012Q1 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
17057000 | USD |
CY2011Q3 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
0 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49419000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49972000 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
51944000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46878000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-553000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5066000 | USD | |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
133034590 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
132147451 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
92522146 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
93409285 | shares |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
133000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
132000 | USD |
CY2011Q3 | us-gaap |
Convertible Preferred Stock Nonredeemable Or Redeemable Issuer Option Value
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
0 | USD |
CY2012Q1 | us-gaap |
Convertible Preferred Stock Nonredeemable Or Redeemable Issuer Option Value
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
0 | USD |
CY2011Q3 | us-gaap |
Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
|
2000000 | shares |
CY2012Q1 | us-gaap |
Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
|
2000000 | shares |
CY2012Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
36544000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
71902000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
74151000 | USD | |
CY2010Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
37150000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
61723000 | USD | |
CY2010Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
30893000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
60299000 | USD | |
CY2012Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
30821000 | USD |
CY2010Q4 | us-gaap |
Cost Of Services
CostOfServices
|
6257000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
11603000 | USD | |
CY2012Q1 | us-gaap |
Cost Of Services
CostOfServices
|
5723000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
12428000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-569000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-30000 | USD | |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
29613000 | USD |
CY2012Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
31308000 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
7360000 | USD |
CY2012Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
7563000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
681000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
711000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
93000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
124000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3148000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2602000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | ||
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | ||
CY2010Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2010Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
337000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1260000 | USD | |
CY2012Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
13022000 | USD |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
13723000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
649000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
1157000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-109000 | USD | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2429000 | USD | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | USD | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD | |
CY2010Q4 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
4200000 | USD |
CY2012Q1 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
4200000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12548000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14224000 | USD | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7954000 | USD |
CY2010Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5963000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
94817000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
89804000 | USD | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
46268000 | USD |
CY2010Q4 | us-gaap |
Gross Profit
GrossProfit
|
47981000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
6420000 | USD | |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
9523000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
12031000 | USD | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4326000 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
219000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
390000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
731000 | USD | |
CY2010Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
594000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2434000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
828000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5263000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4793000 | USD | |
us-gaap |
Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
-1539000 | USD | |
us-gaap |
Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
-1479000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1898000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2943000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-701000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1447000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
282000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2294000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
7397000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-7579000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-379000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2605000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4886000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-6172000 | USD | |
us-gaap |
Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
|
-1677000 | USD | |
us-gaap |
Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
|
-2449000 | USD | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
38000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
75000 | USD | |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
21583000 | USD |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
21392000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
268246000 | USD |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4906000 | USD |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4179000 | USD |
CY2010Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
332000 | USD |
CY2010Q4 | us-gaap |
Interest Expense
InterestExpense
|
29000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
59000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
-100000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
474000 | USD | |
CY2012Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
342000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
635000 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
661000 | USD | |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
270973000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
99853000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
90805000 | USD |
CY2012Q1 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
62771000 | USD |
CY2011Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
55648000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
273000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
698000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15273000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3945000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9597000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3954000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
11641000 | USD | |
CY2010Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8929000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5689000 | USD | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4107000 | USD |
CY2010Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
38878000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
83961000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
83230000 | USD | |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
42207000 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4061000 | USD |
CY2010Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9103000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5843000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11587000 | USD | |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11128000 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10171000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
12276000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
19050000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
974000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2381000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
17000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-158000 | USD | |
CY2012Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-39000 | USD |
CY2010Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
117000 | USD |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
34015000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
70147000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2011000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2407000 | USD | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
273000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
698000 | USD | |
CY2012Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
2651000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
30000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-72000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
23490000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
24889000 | USD | |
CY2011Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
2640000 | USD |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11082000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
41877000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
24660000 | USD |
CY2010Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12028000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1392000 | USD | |
CY2010Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2012Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
437000 | USD |
CY2012Q1 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
710000 | USD |
CY2011Q3 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
3183000 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-650759000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-656448000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
131307000 | USD | |
CY2012Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
68094000 | USD |
CY2010Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
70334000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
139547000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
161706000 | USD | |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
82812000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
168968000 | USD | |
CY2010Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
85131000 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
14718000 | USD |
CY2010Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
14797000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
29421000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
30399000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
49993000 | USD | |
CY2010Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
25087000 | USD |
CY2012Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
22734000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
44855000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3176000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2485000 | USD | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
161286000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
168780000 | USD |
CY2011Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
41357000 | USD |
CY2012Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
34250000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
39625305 | shares |
CY2012Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
39625305 | shares |
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
149666000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
149666000 | USD |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
0 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-2429000 | USD | |
CY2010Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
91274000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94056000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90942000 | shares | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94118000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90592000 | shares | |
CY2010Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90878000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92978000 | shares | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93247000 | shares |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-01-01 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001078271 | ||
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
93425598 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
EXTREME NETWORKS INC |