2014 Q4 Form 10-Q Financial Statement

#000107827115000007 Filed on January 30, 2015

View on sec.gov

Income Statement

Concept 2014 Q4 2013 Q4
Revenue $147.2M $146.6M
YoY Change 0.43% 94.02%
Cost Of Revenue $72.05M $76.74M
YoY Change -6.11% 120.44%
Gross Profit $75.16M $69.85M
YoY Change 7.61% 71.45%
Gross Profit Margin 51.06% 47.65%
Selling, General & Admin $54.28M $51.83M
YoY Change 4.73% 80.34%
% of Gross Profit 72.21% 74.2%
Research & Development $24.00M $18.90M
YoY Change 27.01% 71.67%
% of Gross Profit 31.93% 27.05%
Depreciation & Amortization $12.40M $9.400M
YoY Change 31.91% 526.67%
% of Gross Profit 16.5% 13.46%
Operating Expenses $86.24M $83.62M
YoY Change 3.14% 87.91%
Operating Profit -$11.08M -$13.77M
YoY Change -19.53% 266.28%
Interest Expense $825.0K $524.0K
YoY Change 57.44% 52300.0%
% of Operating Profit
Other Income/Expense, Net -$64.00K -$937.0K
YoY Change -93.17% 212.33%
Pretax Income -$11.78M -$15.06M
YoY Change -21.82% 296.34%
Income Tax $1.330M $925.0K
% Of Pretax Income
Net Earnings -$13.11M -$15.99M
YoY Change -18.02% 280.08%
Net Earnings / Revenue -8.9% -10.91%
Basic Earnings Per Share -$0.13 -$0.17
Diluted Earnings Per Share -$0.13 -$0.17
COMMON SHARES
Basic Shares Outstanding 98.68M shares 95.22M shares
Diluted Shares Outstanding 98.68M shares 95.22M shares

Balance Sheet

Concept 2014 Q4 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $109.3M $112.0M
YoY Change -2.41% -10.4%
Cash & Equivalents $88.97M $68.30M
Short-Term Investments $20.30M $43.70M
Other Short-Term Assets $12.80M $16.20M
YoY Change -20.99% 184.21%
Inventory $54.43M $62.94M
Prepaid Expenses
Receivables $93.52M $94.34M
Other Receivables $0.00 $0.00
Total Short-Term Assets $270.1M $285.4M
YoY Change -5.38% 49.35%
LONG-TERM ASSETS
Property, Plant & Equipment $43.57M $49.42M
YoY Change -11.83% 419.62%
Goodwill $70.88M $57.92M
YoY Change 22.37%
Intangibles $69.88M $109.1M
YoY Change -35.98% 2252.79%
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $20.90M $15.55M
YoY Change 34.46% 73.91%
Total Long-Term Assets $205.2M $232.0M
YoY Change -11.55% 146.07%
TOTAL ASSETS
Total Short-Term Assets $270.1M $285.4M
Total Long-Term Assets $205.2M $232.0M
Total Assets $475.3M $517.5M
YoY Change -8.14% 81.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $45.50M $54.42M
YoY Change -16.39% 379.87%
Accrued Expenses $66.40M $57.60M
YoY Change 15.28% 80.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $8.125M $4.063M
YoY Change 99.98%
Total Short-Term Liabilities $225.6M $209.7M
YoY Change 7.58% 137.94%
LONG-TERM LIABILITIES
Long-Term Debt $81.00M $95.13M
YoY Change -14.85%
Other Long-Term Liabilities $10.68M $9.913M
YoY Change 7.7% 1084.35%
Total Long-Term Liabilities $91.68M $105.0M
YoY Change -12.72% 12449.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $225.6M $209.7M
Total Long-Term Liabilities $91.68M $105.0M
Total Liabilities $317.3M $314.7M
YoY Change 0.8% 253.78%
SHAREHOLDERS EQUITY
Retained Earnings -$720.6M -$646.9M
YoY Change 11.4% 2.38%
Common Stock $99.00K $94.00K
YoY Change 5.32% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $134.1M $184.4M
YoY Change
Total Liabilities & Shareholders Equity $475.3M $517.5M
YoY Change -8.14% 81.31%

Cashflow Statement

Concept 2014 Q4 2013 Q4
OPERATING ACTIVITIES
Net Income -$13.11M -$15.99M
YoY Change -18.02% 280.08%
Depreciation, Depletion And Amortization $12.40M $9.400M
YoY Change 31.91% 526.67%
Cash From Operating Activities $39.90M -$6.800M
YoY Change -686.76% -780.0%
INVESTING ACTIVITIES
Capital Expenditures -$1.400M -$2.800M
YoY Change -50.0% 55.56%
Acquisitions
YoY Change
Other Investing Activities $10.10M -$127.5M
YoY Change -107.92% 11490.91%
Cash From Investing Activities $8.700M -$130.3M
YoY Change -106.68% 4553.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -31.60M 102.2M
YoY Change -130.92% -2065.38%
NET CHANGE
Cash From Operating Activities 39.90M -6.800M
Cash From Investing Activities 8.700M -130.3M
Cash From Financing Activities -31.60M 102.2M
Net Change In Cash 17.00M -34.90M
YoY Change -148.71% 398.57%
FREE CASH FLOW
Cash From Operating Activities $39.90M -$6.800M
Capital Expenditures -$1.400M -$2.800M
Free Cash Flow $41.30M -$4.000M
YoY Change -1132.5% -242.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001078271
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
99325978 shares
dei Entity Registrant Name
EntityRegistrantName
EXTREME NETWORKS INC
CY2013Q4 extr Amortizationof Intangible Assets Excluding Portion Recognizedin Costof Revenues
AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
3778000 USD
extr Amortizationof Intangible Assets Excluding Portion Recognizedin Costof Revenues
AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
3778000 USD
CY2014Q4 extr Amortizationof Intangible Assets Excluding Portion Recognizedin Costof Revenues
AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
4467000 USD
extr Amortizationof Intangible Assets Excluding Portion Recognizedin Costof Revenues
AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
8934000 USD
CY2014Q4 extr Available For Sale Securities Debt Maturities Fair Value Amount
AvailableForSaleSecuritiesDebtMaturitiesFairValueAmount
20321000 USD
CY2014Q2 extr Availableforsale Securities Gross Unrealized Gain Accumulated Investments
AvailableforsaleSecuritiesGrossUnrealizedGainAccumulatedInvestments
114000 USD
CY2014Q4 extr Availableforsale Securities Gross Unrealized Gain Accumulated Investments
AvailableforsaleSecuritiesGrossUnrealizedGainAccumulatedInvestments
4000 USD
CY2014Q2 extr Availableforsale Securities Gross Unrealized Loss Accumulated Investments
AvailableforsaleSecuritiesGrossUnrealizedLossAccumulatedInvestments
0 USD
CY2014Q4 extr Availableforsale Securities Gross Unrealized Loss Accumulated Investments
AvailableforsaleSecuritiesGrossUnrealizedLossAccumulatedInvestments
0 USD
extr Concentration Risk Investment Policy In One Obligor Or Maker Percentage Maximum
ConcentrationRiskInvestmentPolicyInOneObligorOrMakerPercentageMaximum
0.1
CY2014Q2 extr Convertible Preferred Stock Par Value
ConvertiblePreferredStockParValue
0.001
CY2014Q4 extr Convertible Preferred Stock Par Value
ConvertiblePreferredStockParValue
0.001
CY2014Q2 extr Deferred Revenue Net Of Cost Of Sales To Distributors
DeferredRevenueNetOfCostOfSalesToDistributors
31992000 USD
CY2014Q4 extr Deferred Revenue Net Of Cost Of Sales To Distributors
DeferredRevenueNetOfCostOfSalesToDistributors
31172000 USD
CY2014Q4 extr Effective Income Tax Rate Reconciliation Deduction Goodwill Amount
EffectiveIncomeTaxRateReconciliationDeductionGoodwillAmount
1100000 USD
extr Effective Income Tax Rate Reconciliation Deduction Goodwill Amount
EffectiveIncomeTaxRateReconciliationDeductionGoodwillAmount
2200000 USD
CY2013Q4 extr Gross Profit Product
GrossProfitProduct
52172000 USD
extr Gross Profit Product
GrossProfitProduct
85700000 USD
CY2014Q4 extr Gross Profit Product
GrossProfitProduct
52005000 USD
extr Gross Profit Product
GrossProfitProduct
100652000 USD
CY2013Q4 extr Gross Profit Service
GrossProfitService
17673000 USD
extr Gross Profit Service
GrossProfitService
27851000 USD
CY2014Q4 extr Gross Profit Service
GrossProfitService
23157000 USD
extr Gross Profit Service
GrossProfitService
45037000 USD
extr Increase Decreasein Deferred Revenue Excluding Distributor Revenue
IncreaseDecreaseinDeferredRevenueExcludingDistributorRevenue
9716000 USD
extr Increase Decreasein Deferred Revenue Excluding Distributor Revenue
IncreaseDecreaseinDeferredRevenueExcludingDistributorRevenue
608000 USD
extr Increase Decreasein Distributor Revenue
IncreaseDecreaseinDistributorRevenue
4795000 USD
extr Increase Decreasein Distributor Revenue
IncreaseDecreaseinDistributorRevenue
-811000 USD
extr Limited Lifetime Hardware Warranty Maximum Period Following End Of Product Sales
LimitedLifetimeHardwareWarrantyMaximumPeriodFollowingEndOfProductSales
P5Y
extr Number Of Geographic Regions With Operating Segments
NumberOfGeographicRegionsWithOperatingSegments
3 Geographic_Areas
CY2014Q2 extr Prepaid Expenses And Other Current Assets Net
PrepaidExpensesAndOtherCurrentAssetsNet
14143000 USD
CY2014Q4 extr Prepaid Expenses And Other Current Assets Net
PrepaidExpensesAndOtherCurrentAssetsNet
11929000 USD
extr Proceeds From Maturities Of Investments And Marketable Securities
ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities
20062000 USD
extr Proceeds From Maturities Of Investments And Marketable Securities
ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities
3000000 USD
extr Proceeds From Sales Of Investments And Marketable Securities
ProceedsFromSalesOfInvestmentsAndMarketableSecurities
54578000 USD
extr Proceeds From Sales Of Investments And Marketable Securities
ProceedsFromSalesOfInvestmentsAndMarketableSecurities
9051000 USD
CY2013Q4 extr Restructuring Charges Net Of Reversals
RestructuringChargesNetOfReversals
430000 USD
extr Restructuring Charges Net Of Reversals
RestructuringChargesNetOfReversals
505000 USD
CY2014Q4 extr Restructuring Charges Net Of Reversals
RestructuringChargesNetOfReversals
0 USD
extr Restructuring Charges Net Of Reversals
RestructuringChargesNetOfReversals
0 USD
extr Standard Hardware Warranty Period
StandardHardwareWarrantyPeriod
P12M
extr Standard Software Warranty Period
StandardSoftwareWarrantyPeriod
P90D
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
37308000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
45503000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
124664000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
93519000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-439000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1884000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
845267000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
856549000 USD
CY2013Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3458000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5033000 USD
CY2014Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4749000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9563000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3618000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6138000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6997000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17997000 USD
CY2014Q2 us-gaap Assets
Assets
526432000 USD
CY2014Q4 us-gaap Assets
Assets
475311000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
302856000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
270083000 USD
CY2014Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
33259000 USD
CY2014Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
21272000 USD
CY2014Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
33145000 USD
CY2014Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
21268000 USD
CY2014Q4 us-gaap Cash
Cash
88021000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
95803000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
68304000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
73190000 USD
CY2013Q4 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
8688000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
12382000 USD
CY2014Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
33259000 USD
CY2014Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
21272000 USD
CY2014Q4 us-gaap Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
20317000 USD
CY2014Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
20317000 USD
CY2014Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
20321000 USD
CY2014Q4 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3500000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
7558000 USD
CY2014Q2 us-gaap Cash
Cash
72623000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88972000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
97000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
99000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15086000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-27499000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15782000 USD
CY2014Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
105882000 USD
CY2014Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
109293000 USD
CY2014Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
567000 USD
CY2014Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
951000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
96980214 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
99325978 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
96980214 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
99325978 shares
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14588000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13727000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-33880000 USD
CY2014Q2 us-gaap Convertible Preferred Stock Nonredeemable Or Redeemable Issuer Option Value
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
0 USD
CY2014Q4 us-gaap Convertible Preferred Stock Nonredeemable Or Redeemable Issuer Option Value
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
0 USD
CY2014Q2 us-gaap Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
2000000 shares
CY2014Q4 us-gaap Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
2000000 shares
CY2013Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
76738000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
108947000 USD
CY2014Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
72046000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
137793000 USD
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
66893000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
94409000 USD
CY2014Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
60496000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
114521000 USD
CY2013Q4 us-gaap Cost Of Services
CostOfServices
9845000 USD
us-gaap Cost Of Services
CostOfServices
14538000 USD
CY2014Q4 us-gaap Cost Of Services
CostOfServices
11550000 USD
us-gaap Cost Of Services
CostOfServices
23272000 USD
CY2014Q2 us-gaap Deferred Revenue
DeferredRevenue
97677000 USD
CY2014Q4 us-gaap Deferred Revenue
DeferredRevenue
98293000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
74735000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
74353000 USD
CY2014Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
22942000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
22476000 USD
CY2013Q4 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1000000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1100000 USD
CY2014Q4 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
100000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-300000 USD
CY2013Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11189000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18125000 USD
CY2014Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10306000 USD
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
23940000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1058000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
911000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
1900000 USD
us-gaap Depreciation
Depreciation
4143000 USD
us-gaap Depreciation
Depreciation
6406000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2013Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2014Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.13
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
347000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2625000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
26677000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21380000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
70877000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
70877000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
69845000 USD
us-gaap Gross Profit
GrossProfit
113551000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
75162000 USD
us-gaap Gross Profit
GrossProfit
145689000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-15061000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-14670000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-11775000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-30097000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
925000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1352000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1330000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2338000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
12881000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
8196000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
21370000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
20903000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
-15986000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-28624000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-639000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-4202000 USD
CY2014Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-654000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1420000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13105000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2679000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-799000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2051000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2473000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8000 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-756000 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-247000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
87459000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
69880000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
524000 USD
us-gaap Interest Expense
InterestExpense
524000 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
825000 USD
us-gaap Interest Expense
InterestExpense
1661000 USD
CY2013Q4 us-gaap Interest Income Other
InterestIncomeOther
172000 USD
us-gaap Interest Income Other
InterestIncomeOther
447000 USD
CY2014Q4 us-gaap Interest Income Other
InterestIncomeOther
196000 USD
us-gaap Interest Income Other
InterestIncomeOther
342000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
57109000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
54431000 USD
CY2014Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1000000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
526432000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
475311000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
246308000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
225579000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
121563000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
89125000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
29688000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
8125000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
91875000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
81000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
103990000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-30716000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-126967000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
7670000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4869000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
41453000 USD
us-gaap Net Income Loss
NetIncomeLoss
-16022000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
-13105000 USD
us-gaap Net Income Loss
NetIncomeLoss
-32435000 USD
CY2014Q2 us-gaap Noncurrent Assets
NoncurrentAssets
152699000 USD
CY2014Q4 us-gaap Noncurrent Assets
NoncurrentAssets
134351000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segments
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
83617000 USD
us-gaap Operating Expenses
OperatingExpenses
126952000 USD
CY2014Q4 us-gaap Operating Expenses
OperatingExpenses
86244000 USD
us-gaap Operating Expenses
OperatingExpenses
173969000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-13772000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-13401000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-11082000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-28280000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18686000 USD
CY2013Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
952000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1053000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-52000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
381000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
32000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-25000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
900000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1434000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-622000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1445000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-148000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-52000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
233000 USD
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
32000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-25000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
38035000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
36030000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8595000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10676000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1409000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-512000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-937000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1192000 USD
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-64000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-498000 USD
us-gaap Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
148000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
180000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
419000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
9045000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12562000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3962000 USD
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
65000000 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4803000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1722000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
35000000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
24000000 USD
CY2014Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
7551000 USD
CY2014Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
7845000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
46554000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
43568000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
375000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2520000 USD
CY2014Q4 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
102400000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
813000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
56438000 USD
CY2013Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18896000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
28832000 USD
CY2014Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
24000000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
47347000 USD
CY2014Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
322000 USD
CY2014Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
75000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-688213000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-720648000 USD
CY2013Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
119065000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
180109000 USD
CY2014Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
112501000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
215173000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
146583000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
222498000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
147208000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
283482000 USD
CY2013Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
27518000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
42389000 USD
CY2014Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
34707000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
68309000 USD
CY2013Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
40636000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
63330000 USD
CY2014Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
43971000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
88750000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5033000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9563000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
358000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
4.28
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
828000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.83
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
6000000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
4665000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.98
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.72
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
1805000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
6689000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
5.25
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
19315115 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
5373000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.86
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
329000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
1074000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
5.14
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1063000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.35
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.33
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.66
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.96
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1618000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
11732000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
11340000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.26
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.20
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
1573000 USD
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
10396000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
4.17
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
3.29
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.21
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
95216000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94639000 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98677000 shares
CY2014Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
1225000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y11M26D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y11M16D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P4Y10M13D
CY2014Q2 us-gaap Short Term Investments
ShortTermInvestments
32692000 USD
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
20321000 USD
CY2013Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
3296000 USD
CY2013Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
3440000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7479000 USD
CY2014Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7551000 USD
CY2014Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7889000 USD
CY2014Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7845000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
3732000 USD
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
3732000 USD
CY2014Q4 us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
0 USD
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
0 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
1347000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
2507000 USD
CY2014Q4 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
1727000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
3654000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
1654000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
2958000 USD
CY2014Q4 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
1683000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
3948000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
381000 shares
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
156712000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
134116000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
11500000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
42000 USD
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
95216000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94639000 shares
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98677000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
97996000 shares
CY2013Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
95216000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
94639000 shares
CY2014Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
98677000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
97996000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
97996000 shares
us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:4px;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has agreed to hold the customer harmless against losses arising from a breach of intellectual property infringement or other claims made against certain parties. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is not estimable. We have not recorded a liability related to these indemnification and guarantee provisions and our guarantee and indemnification arrangements have not had any significant impact on our consolidated financial statements to date. </font></div></div><div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:4px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Guarantees and Product Warranties</font></div><div style="line-height:120%;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Upon issuance of a standard product warranty, the Company discloses and recognizes a liability for the obligation it assumes under the warranty.</font></div></div>
us-gaap Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Deferred Distributors Revenue, Net of Cost of Sales to Distributors</font></div><div style="line-height:120%;padding-top:4px;text-align:left;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company records revenue from its distributors on a sell-through basis, recording deferred revenue and deferred cost of sales associated with all sales transactions to its distributors in &#8220;Deferred distributors revenue, net of cost of sales to distributors&#8221; in the liability section of its condensed consolidated balance sheet. The amount shown as &#8220;Deferred distributors revenue, net of cost of sales to distributors&#8221; represents the deferred gross profit on sales to distributors based on contractual pricing. </font></div></div><div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Deferred Revenue, Net</font></div><div style="line-height:120%;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Deferred revenue, net represents amounts for (i)&#160;deferred services revenue (support arrangements, professional services and training), and (ii)&#160;deferred product revenue net of the related cost of revenue when the revenue recognition criteria have not been met.</font></div></div><div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company offers for sale to its customers, renewable support arrangements that range from </font><font style="font-family:inherit;font-size:10pt;">one</font><font style="font-family:inherit;font-size:10pt;"> to </font><font style="font-family:inherit;font-size:10pt;">five</font><font style="font-family:inherit;font-size:10pt;"> years. Deferred support revenue is included within deferred revenue, net within the services category above. </font></div></div>

Files In Submission

Name View Source Status
0001078271-15-000007-index-headers.html Edgar Link pending
0001078271-15-000007-index.html Edgar Link pending
0001078271-15-000007.txt Edgar Link pending
0001078271-15-000007-xbrl.zip Edgar Link pending
extr-10q123114xex311.htm Edgar Link pending
extr-10q123114xex312.htm Edgar Link pending
extr-10q123114xex321.htm Edgar Link pending
extr-10q123114xex322.htm Edgar Link pending
extr-12311410q.htm Edgar Link pending
extr-20141231.xml Edgar Link completed
extr-20141231.xsd Edgar Link pending
extr-20141231_cal.xml Edgar Link unprocessable
extr-20141231_def.xml Edgar Link unprocessable
extr-20141231_lab.xml Edgar Link unprocessable
extr-20141231_pre.xml Edgar Link unprocessable
extr10q123114-ex991.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending