2015 Q2 Form 10-Q Financial Statement

#000107827115000052 Filed on May 07, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2015 Q1 2014 Q1
Revenue $149.9M $119.6M $141.8M
YoY Change -3.48% -15.64% 107.85%
Cost Of Revenue $73.50M $61.87M $70.91M
YoY Change 1.52% -12.75% 134.28%
Gross Profit $76.30M $57.72M $70.86M
YoY Change -7.96% -18.53% 86.77%
Gross Profit Margin 50.9% 48.27% 49.98%
Selling, General & Admin $52.30M $48.94M $55.88M
YoY Change -12.98% -12.43% 107.49%
% of Gross Profit 68.55% 84.78% 78.87%
Research & Development $22.20M $23.86M $24.27M
YoY Change -7.5% -1.68% 158.66%
% of Gross Profit 29.1% 41.33% 34.25%
Depreciation & Amortization $12.10M $12.30M $15.60M
YoY Change -4.72% -21.15% 940.0%
% of Gross Profit 15.86% 21.31% 22.02%
Operating Expenses $79.10M $78.99M $94.25M
YoY Change -11.52% -16.19% 136.57%
Operating Profit -$2.800M -$21.26M -$23.39M
YoY Change -56.92% -9.11% 1129.97%
Interest Expense -$700.0K $758.0K $764.0K
YoY Change 16.67% -0.79%
% of Operating Profit
Other Income/Expense, Net -$200.0K -$535.0K -$146.0K
YoY Change 0.0% 266.44% -11.52%
Pretax Income -$14.30M -$22.43M -$24.15M
YoY Change 0.0% -7.13% 1233.41%
Income Tax $1.300M $1.121M $910.0K
% Of Pretax Income
Net Earnings -$15.70M -$23.55M -$25.06M
YoY Change -3.09% -6.03% 1028.74%
Net Earnings / Revenue -10.47% -19.69% -17.68%
Basic Earnings Per Share -$0.24 -$0.26
Diluted Earnings Per Share -$156.7K -$0.24 -$0.26
COMMON SHARES
Basic Shares Outstanding 100.1M shares 99.78M shares 96.07M shares
Diluted Shares Outstanding 99.78M shares 96.07M shares

Balance Sheet

Concept 2015 Q2 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $76.20M $75.60M $106.1M
YoY Change -28.05% -28.75% -11.51%
Cash & Equivalents $76.23M $74.07M $71.36M
Short-Term Investments $0.00 $1.500M $34.70M
Other Short-Term Assets $11.10M $10.90M $17.40M
YoY Change -26.97% -37.36% 190.0%
Inventory $58.01M $66.81M $63.14M
Prepaid Expenses
Receivables $92.74M $78.73M $94.19M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $238.0M $232.0M $280.8M
YoY Change -21.42% -17.38% 51.63%
LONG-TERM ASSETS
Property, Plant & Equipment $39.86M $42.40M $47.21M
YoY Change -14.37% -10.19% 320.76%
Goodwill $70.88M $70.88M $64.54M
YoY Change 0.0% 9.82%
Intangibles $52.13M $61.10M $97.21M
YoY Change -40.39% -37.15% 2174.87%
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $27.80M $25.03M $18.06M
YoY Change 48.75% 38.58% 110.18%
Total Long-Term Assets $190.7M $199.4M $227.0M
YoY Change -14.72% -12.16% 143.43%
TOTAL ASSETS
Total Short-Term Assets $238.0M $232.0M $280.8M
Total Long-Term Assets $190.7M $199.4M $227.0M
Total Assets $428.7M $431.4M $507.8M
YoY Change -18.57% -15.05% 82.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $40.14M $46.38M $36.14M
YoY Change 7.58% 28.34% 249.63%
Accrued Expenses $66.50M $58.20M $60.20M
YoY Change -8.4% -3.32% 112.72%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $11.38M $9.750M $28.88M
YoY Change -61.68% -66.23%
Total Short-Term Liabilities $235.4M $223.2M $220.6M
YoY Change -4.42% 1.2% 160.73%
LONG-TERM LIABILITIES
Long-Term Debt $55.50M $58.75M $93.50M
YoY Change -39.59% -37.17%
Other Long-Term Liabilities $7.285M $7.934M $8.506M
YoY Change -0.63% -6.72% 507.14%
Total Long-Term Liabilities $62.79M $66.68M $102.0M
YoY Change -36.71% -34.63% 7180.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $235.4M $223.2M $220.6M
Total Long-Term Liabilities $62.79M $66.68M $102.0M
Total Liabilities $298.2M $289.9M $322.6M
YoY Change -13.69% -10.13% 275.08%
SHAREHOLDERS EQUITY
Retained Earnings -$759.9M -$744.2M -$672.0M
YoY Change 10.41% 10.75% 5.98%
Common Stock $865.4M $100.0K $96.00K
YoY Change 892046.39% 4.17% 3.23%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $104.2M $115.8M $165.5M
YoY Change
Total Liabilities & Shareholders Equity $428.7M $431.4M $507.8M
YoY Change -18.57% -15.05% 82.38%

Cashflow Statement

Concept 2015 Q2 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income -$15.70M -$23.55M -$25.06M
YoY Change -3.09% -6.03% 1028.74%
Depreciation, Depletion And Amortization $12.10M $12.30M $15.60M
YoY Change -4.72% -21.15% 940.0%
Cash From Operating Activities $3.800M -$7.900M -$25.70M
YoY Change 0.0% -69.26% 2236.36%
INVESTING ACTIVITIES
Capital Expenditures -$1.600M -$1.800M -$4.800M
YoY Change -68.63% -62.5% 242.86%
Acquisitions
YoY Change
Other Investing Activities $1.500M $15.80M $8.700M
YoY Change -25.0% 81.61% -255.36%
Cash From Investing Activities -$100.0K $14.00M $3.900M
YoY Change -96.77% 258.97% -154.93%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.900M -19.90M 24.70M
YoY Change -311.11% -180.57% -750.0%
NET CHANGE
Cash From Operating Activities 3.800M -7.900M -25.70M
Cash From Investing Activities -100.0K 14.00M 3.900M
Cash From Financing Activities -1.900M -19.90M 24.70M
Net Change In Cash 1.800M -13.80M 2.900M
YoY Change 12.5% -575.86% -124.17%
FREE CASH FLOW
Cash From Operating Activities $3.800M -$7.900M -$25.70M
Capital Expenditures -$1.600M -$1.800M -$4.800M
Free Cash Flow $5.400M -$6.100M -$20.90M
YoY Change -39.33% -70.81% -7066.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001078271
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
100053435 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
EXTREME NETWORKS INC
CY2014Q1 extr Amortizationof Intangible Assets Excluding Portion Recognizedin Costof Revenues
AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
7666000 USD
extr Amortizationof Intangible Assets Excluding Portion Recognizedin Costof Revenues
AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
11444000 USD
CY2015Q1 extr Amortizationof Intangible Assets Excluding Portion Recognizedin Costof Revenues
AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
4467000 USD
extr Amortizationof Intangible Assets Excluding Portion Recognizedin Costof Revenues
AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
13402000 USD
CY2015Q1 extr Available For Sale Securities Debt Maturities Fair Value Amount
AvailableForSaleSecuritiesDebtMaturitiesFairValueAmount
21285000 USD
CY2014Q2 extr Availableforsale Securities Gross Unrealized Gain Accumulated Investments
AvailableforsaleSecuritiesGrossUnrealizedGainAccumulatedInvestments
114000 USD
CY2015Q1 extr Availableforsale Securities Gross Unrealized Gain Accumulated Investments
AvailableforsaleSecuritiesGrossUnrealizedGainAccumulatedInvestments
0 USD
CY2014Q2 extr Availableforsale Securities Gross Unrealized Loss Accumulated Investments
AvailableforsaleSecuritiesGrossUnrealizedLossAccumulatedInvestments
0 USD
CY2015Q1 extr Availableforsale Securities Gross Unrealized Loss Accumulated Investments
AvailableforsaleSecuritiesGrossUnrealizedLossAccumulatedInvestments
0 USD
extr Concentration Risk Investment Policy In One Obligor Or Maker Percentage Maximum
ConcentrationRiskInvestmentPolicyInOneObligorOrMakerPercentageMaximum
0.1
CY2014Q2 extr Convertible Preferred Stock Par Value
ConvertiblePreferredStockParValue
0.001
CY2015Q1 extr Convertible Preferred Stock Par Value
ConvertiblePreferredStockParValue
0.001
CY2014Q2 extr Deferred Revenue Net Of Cost Of Sales To Distributors
DeferredRevenueNetOfCostOfSalesToDistributors
31992000 USD
CY2015Q1 extr Deferred Revenue Net Of Cost Of Sales To Distributors
DeferredRevenueNetOfCostOfSalesToDistributors
35687000 USD
CY2015Q1 extr Effective Income Tax Rate Reconciliation Deduction Goodwill Amount
EffectiveIncomeTaxRateReconciliationDeductionGoodwillAmount
1100000 USD
extr Effective Income Tax Rate Reconciliation Deduction Goodwill Amount
EffectiveIncomeTaxRateReconciliationDeductionGoodwillAmount
3400000 USD
CY2014Q1 extr Gross Profit Product
GrossProfitProduct
51188000 USD
extr Gross Profit Product
GrossProfitProduct
136889000 USD
CY2015Q1 extr Gross Profit Product
GrossProfitProduct
36766000 USD
extr Gross Profit Product
GrossProfitProduct
137418000 USD
CY2014Q1 extr Gross Profit Service
GrossProfitService
19667000 USD
extr Gross Profit Service
GrossProfitService
47518000 USD
CY2015Q1 extr Gross Profit Service
GrossProfitService
20958000 USD
extr Gross Profit Service
GrossProfitService
65995000 USD
extr Increase Decreasein Deferred Revenue Excluding Distributor Revenue
IncreaseDecreaseinDeferredRevenueExcludingDistributorRevenue
10796000 USD
extr Increase Decreasein Deferred Revenue Excluding Distributor Revenue
IncreaseDecreaseinDeferredRevenueExcludingDistributorRevenue
-1331000 USD
extr Increase Decreasein Distributor Revenue
IncreaseDecreaseinDistributorRevenue
6829000 USD
extr Increase Decreasein Distributor Revenue
IncreaseDecreaseinDistributorRevenue
3696000 USD
extr Limited Lifetime Hardware Warranty Maximum Period Following End Of Product Sales
LimitedLifetimeHardwareWarrantyMaximumPeriodFollowingEndOfProductSales
P5Y
extr Number Of Geographic Regions With Operating Segments
NumberOfGeographicRegionsWithOperatingSegments
3 Geographic_Area
extr Paymentsto Acquire Non Marketable Securities
PaymentstoAcquireNonMarketableSecurities
0 USD
extr Paymentsto Acquire Non Marketable Securities
PaymentstoAcquireNonMarketableSecurities
3000000 USD
CY2014Q2 extr Prepaid Expenses And Other Current Assets Net
PrepaidExpensesAndOtherCurrentAssetsNet
14143000 USD
CY2015Q1 extr Prepaid Expenses And Other Current Assets Net
PrepaidExpensesAndOtherCurrentAssetsNet
10069000 USD
extr Proceeds From Maturities Of Investments And Marketable Securities
ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities
26722000 USD
extr Proceeds From Maturities Of Investments And Marketable Securities
ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities
21815000 USD
extr Proceeds From Sales Of Investments And Marketable Securities
ProceedsFromSalesOfInvestmentsAndMarketableSecurities
56594000 USD
extr Proceeds From Sales Of Investments And Marketable Securities
ProceedsFromSalesOfInvestmentsAndMarketableSecurities
9051000 USD
CY2014Q1 extr Restructuring Charges Net Of Reversals
RestructuringChargesNetOfReversals
-6000 USD
extr Restructuring Charges Net Of Reversals
RestructuringChargesNetOfReversals
499000 USD
CY2015Q1 extr Restructuring Charges Net Of Reversals
RestructuringChargesNetOfReversals
0 USD
extr Restructuring Charges Net Of Reversals
RestructuringChargesNetOfReversals
0 USD
extr Standard Hardware Warranty Period
StandardHardwareWarrantyPeriod
P12M
extr Standard Software Warranty Period
StandardSoftwareWarrantyPeriod
P90D
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
37308000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
46378000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
124664000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
78727000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-439000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1798000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
845267000 USD
CY2015Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
861653000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4842000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9874000 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4372000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13935000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3618000 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4344000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18937000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
26977000 USD
CY2015Q1 us-gaap Assets
Assets
431378000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
302856000 USD
CY2014Q2 us-gaap Assets
Assets
526432000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
231977000 USD
CY2014Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
33259000 USD
CY2015Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
21285000 USD
CY2014Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
33145000 USD
CY2015Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
21285000 USD
CY2014Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
33259000 USD
CY2015Q1 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
21285000 USD
CY2015Q1 us-gaap Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
21285000 USD
CY2015Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
21285000 USD
CY2015Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
21285000 USD
CY2014Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
6443000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
18826000 USD
CY2015Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1725000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
9283000 USD
CY2014Q2 us-gaap Cash
Cash
72623000 USD
CY2015Q1 us-gaap Cash
Cash
54288000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
95803000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
71355000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
73190000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74067000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-24448000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
877000 USD
CY2014Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
105882000 USD
CY2015Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
75573000 USD
CY2014Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
567000 USD
CY2015Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
19779000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
96980214 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
100050411 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
96980214 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
100050411 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
97000 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
100000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-25095000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-39778000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-23462000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-57342000 USD
CY2014Q2 us-gaap Convertible Preferred Stock Nonredeemable Or Redeemable Issuer Option Value
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
0 USD
CY2015Q1 us-gaap Convertible Preferred Stock Nonredeemable Or Redeemable Issuer Option Value
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
0 USD
CY2014Q2 us-gaap Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
2000000 shares
CY2015Q1 us-gaap Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
2000000 shares
CY2014Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
70907000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
179854000 USD
CY2015Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
61866000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
199659000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
58703000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
153112000 USD
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
49761000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
164282000 USD
CY2014Q1 us-gaap Cost Of Services
CostOfServices
12204000 USD
us-gaap Cost Of Services
CostOfServices
26742000 USD
CY2015Q1 us-gaap Cost Of Services
CostOfServices
12105000 USD
us-gaap Cost Of Services
CostOfServices
35377000 USD
CY2014Q2 us-gaap Deferred Revenue
DeferredRevenue
97677000 USD
CY2015Q1 us-gaap Deferred Revenue
DeferredRevenue
96347000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
74735000 USD
CY2015Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
73206000 USD
CY2014Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
22942000 USD
CY2015Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
23141000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1058000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
797000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
2400000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
0 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2572000 USD
us-gaap Depreciation
Depreciation
7767000 USD
us-gaap Depreciation
Depreciation
9652000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.57
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.43
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.24
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.57
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.57
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
611000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3767000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
26677000 USD
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
20502000 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-100000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1200000 USD
CY2015Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-500000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-900000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11178000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29301000 USD
us-gaap Interest Income Other
InterestIncomeOther
603000 USD
CY2015Q1 us-gaap Interest Income Other
InterestIncomeOther
129000 USD
us-gaap Interest Income Other
InterestIncomeOther
471000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
57109000 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
66811000 USD
CY2015Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1000000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9711000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31091000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
70877000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
70877000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
70855000 USD
us-gaap Gross Profit
GrossProfit
184407000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
57724000 USD
us-gaap Gross Profit
GrossProfit
203413000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-24148000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-38817000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-22427000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-52525000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
910000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2262000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1121000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3458000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5404000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
9070000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
24171000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-41620000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1764000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-6176000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13313000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9702000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-900000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-3945000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1354000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-806000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
87459000 USD
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
61096000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
764000 USD
us-gaap Interest Expense
InterestExpense
1288000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
758000 USD
us-gaap Interest Expense
InterestExpense
2419000 USD
CY2014Q1 us-gaap Interest Income Other
InterestIncomeOther
156000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
526432000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
431378000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
246308000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
223222000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
121563000 USD
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
68500000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
29688000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
9750000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
91875000 USD
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
58750000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
128671000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-50607000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-123113000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
21687000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-30617000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
33564000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-25058000 USD
us-gaap Net Income Loss
NetIncomeLoss
-41079000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-23548000 USD
us-gaap Net Income Loss
NetIncomeLoss
-55983000 USD
CY2014Q2 us-gaap Noncurrent Assets
NoncurrentAssets
152699000 USD
CY2015Q1 us-gaap Noncurrent Assets
NoncurrentAssets
129270000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
94249000 USD
us-gaap Operating Expenses
OperatingExpenses
221201000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
78987000 USD
us-gaap Operating Expenses
OperatingExpenses
252957000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-23394000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-36794000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-21263000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-49544000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18686000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25029000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
48000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1005000 USD
CY2015Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
87000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1333000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-85000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
296000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-1000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-26000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-37000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1301000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
86000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1359000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-10000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-158000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-95000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
138000 USD
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-26000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
38357000 USD
CY2015Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
29820000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8595000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7934000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2267000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-628000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-146000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1338000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-535000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1033000 USD
us-gaap Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
148000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
180000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
569000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
9045000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17384000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5610000 USD
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
65000000 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6296000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2455000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
59000000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
24000000 USD
CY2014Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
7551000 USD
CY2015Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
7879000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
46554000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
42399000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
898000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4317000 USD
CY2015Q1 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
100700000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1625000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
77062000 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
24265000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
53098000 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
23858000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
71205000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-688213000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-744196000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
109891000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
290001000 USD
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
86527000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
301700000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
141762000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
364261000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
119590000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
403072000 USD
CY2014Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
31871000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
74260000 USD
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
33063000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
101372000 USD
CY2014Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
44703000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
108033000 USD
CY2015Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
39226000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
127976000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9874000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
13935000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
409000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
4.42
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
1305000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.45
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
6000000 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
4680000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.98
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.55
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
2216000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
7985000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
5.09
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
15578378 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
6047000 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.95
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
381000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
1245000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
5.12
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1153000 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.71
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.39
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.34
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.91
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
6846000 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
493000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
11732000 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
11215000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.26
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.19
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
489000 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
10441000 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
4.17
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
3.17
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.11
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
473000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y11M9D
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y1M17D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y8M23D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P4Y7M28D
CY2014Q2 us-gaap Short Term Investments
ShortTermInvestments
32692000 USD
CY2015Q1 us-gaap Short Term Investments
ShortTermInvestments
1506000 USD
CY2013Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
3296000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7479000 USD
CY2014Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7825000 USD
CY2014Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7551000 USD
CY2014Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7845000 USD
CY2015Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7879000 USD
CY2014Q1 us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
0 USD
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
3732000 USD
CY2015Q1 us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
0 USD
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
0 USD
CY2014Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
1478000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
3985000 USD
CY2015Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
1717000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
5371000 USD
CY2014Q1 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
1824000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
4782000 USD
CY2015Q1 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
1751000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
5699000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
425000 shares
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
156712000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
115759000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
11300000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
42000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
96069000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
95116000 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
99783000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98591000 shares
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
96069000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
95116000 shares
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
99783000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
98591000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
96069000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
95116000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
99783000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98591000 shares
us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:4px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Guarantees and Product Warranties</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Upon issuance of a standard product warranty, the Company discloses and recognizes a liability for the obligation it assumes under the warranty.</font></div></div><div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:4px;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has agreed to hold the customer harmless against losses arising from a breach of intellectual property infringement or other claims made against certain parties. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is not estimable. We have not recorded a liability related to these indemnification and guarantee provisions and our guarantee and indemnification arrangements have not had any significant impact on our consolidated financial statements to date. </font></div></div>
us-gaap Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Deferred Distributors Revenue, Net of Cost of Sales to Distributors</font></div><div style="line-height:120%;padding-top:4px;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company records revenue from its distributors on a sell-through basis, recording deferred revenue and deferred cost of sales associated with all sales transactions to its distributors in &#8220;Deferred distributor' revenue, net of cost of sales to distributors&#8221; in the liability section of its condensed consolidated balance sheet. The amount shown as &#8220;Deferred distributors revenue, net of cost of sales to distributors&#8221; represents the deferred gross profit on sales to distributors based on contractual pricing. </font></div></div><div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company offers for sale to its customers, renewable support arrangements that range from </font><font style="font-family:inherit;font-size:10pt;">one</font><font style="font-family:inherit;font-size:10pt;"> to </font><font style="font-family:inherit;font-size:10pt;">five</font><font style="font-family:inherit;font-size:10pt;"> years. Deferred support revenue is included within deferred revenue, net within the services category above. </font></div></div><div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Deferred Revenue, Net</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Deferred revenue, net represents amounts for (i)&#160;deferred services revenue (support arrangements, professional services and training), and (ii)&#160;deferred product revenue net of the related cost of revenue when the revenue recognition criteria have not been met.</font></div></div>

Files In Submission

Name View Source Status
0001078271-15-000052-index-headers.html Edgar Link pending
0001078271-15-000052-index.html Edgar Link pending
0001078271-15-000052.txt Edgar Link pending
0001078271-15-000052-xbrl.zip Edgar Link pending
extr-03311510q.htm Edgar Link pending
extr-10q033115xex311.htm Edgar Link pending
extr-10q033115xex312.htm Edgar Link pending
extr-10q033115xex321.htm Edgar Link pending
extr-10q033115xex322.htm Edgar Link pending
extr-20150331.xml Edgar Link completed
extr-20150331.xsd Edgar Link pending
extr-20150331_cal.xml Edgar Link unprocessable
extr-20150331_def.xml Edgar Link unprocessable
extr-20150331_lab.xml Edgar Link unprocessable
extr-20150331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending