2019 Q2 Form 10-K Financial Statement

#000156459020042032 Filed on August 31, 2020

View on sec.gov

Income Statement

Concept 2019 Q2 2019 2018 Q2
Revenue $252.4M $995.8M $278.3M
YoY Change -9.31% 1.29% 55.56%
Cost Of Revenue $113.4M $444.6M $128.1M
YoY Change -11.48% -0.91% 67.89%
Gross Profit $138.9M $551.2M $150.2M
YoY Change -7.52% 3.13% 46.39%
Gross Profit Margin 55.03% 55.36% 53.97%
Selling, General & Admin $90.60M $340.9M $89.10M
YoY Change 1.68% 7.18% 57.7%
% of Gross Profit 65.23% 61.85% 59.32%
Research & Development $54.60M $210.1M $52.80M
YoY Change 3.41% 14.28% 97.75%
% of Gross Profit 39.31% 38.12% 35.15%
Depreciation & Amortization $13.20M $26.90M $15.90M
YoY Change -16.98% 14.47% 231.25%
% of Gross Profit 9.5% 4.88% 10.59%
Operating Expenses $146.6M $566.0M $144.2M
YoY Change 1.66% -1.18% 70.85%
Operating Profit -$7.700M -$14.73M $6.000M
YoY Change -228.33% -61.46% -67.03%
Interest Expense -$2.400M $12.60M -$4.400M
YoY Change -45.45% -9.52% 450.0%
% of Operating Profit -73.33%
Other Income/Expense, Net -$400.0K -$783.0K $500.0K
YoY Change -180.0% -129.67% -183.33%
Pretax Income -$15.10M -$25.87M -$7.300M
YoY Change 106.85% -44.53% -151.05%
Income Tax $2.000M -$21.00K -$1.600M
% Of Pretax Income
Net Earnings -$17.10M -$25.85M -$5.600M
YoY Change 205.36% -44.75% -142.42%
Net Earnings / Revenue -6.77% -2.6% -2.01%
Basic Earnings Per Share -$0.22
Diluted Earnings Per Share -$143.7K -$0.22 -$48.28K
COMMON SHARES
Basic Shares Outstanding 118.0M
Diluted Shares Outstanding 118.0M

Balance Sheet

Concept 2019 Q2 2019 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $169.6M $169.6M $122.6M
YoY Change 38.34% 40.05% -6.06%
Cash & Equivalents $169.6M $121.1M
Short-Term Investments $1.459M
Other Short-Term Assets $34.40M $34.40M $30.50M
YoY Change 12.79% 12.79% 9.32%
Inventory $63.59M $63.60M $63.87M
Prepaid Expenses
Receivables $174.4M $174.4M $212.4M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $442.0M $442.0M $427.9M
YoY Change 3.29% 3.3% 31.68%
LONG-TERM ASSETS
Property, Plant & Equipment $73.55M $73.60M $73.55M
YoY Change 0.0% -6.24% 143.23%
Goodwill $138.6M $139.1M
YoY Change -0.36% 73.38%
Intangibles $51.11M $77.09M
YoY Change -33.7% 204.27%
Long-Term Investments
YoY Change
Other Assets $51.64M $51.60M $47.64M
YoY Change 8.4% 8.4% 110.94%
Total Long-Term Assets $314.9M $314.9M $342.3M
YoY Change -8.02% -8.0% 116.15%
TOTAL ASSETS
Total Short-Term Assets $442.0M $442.0M $427.9M
Total Long-Term Assets $314.9M $314.9M $342.3M
Total Assets $756.9M $756.9M $770.2M
YoY Change -1.74% -1.73% 59.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $65.70M $65.70M $75.69M
YoY Change -13.19% -13.21% 139.62%
Accrued Expenses $137.1M $137.1M $144.3M
YoY Change -4.99% -4.99% 59.8%
Deferred Revenue $144.2M $130.9M
YoY Change 10.21% 65.55%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.011M $9.000M $9.007M
YoY Change 0.04% 0.0% -26.65%
Total Short-Term Liabilities $356.0M $356.0M $359.9M
YoY Change -1.07% -1.08% 68.79%
LONG-TERM LIABILITIES
Long-Term Debt $169.7M $169.7M $188.7M
YoY Change -10.07% -10.07% 134.7%
Other Long-Term Liabilities $54.15M $113.2M $54.15M
YoY Change 0.0% 10.12% 535.12%
Total Long-Term Liabilities $223.9M $282.9M $242.9M
YoY Change -7.83% -2.95% 173.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $356.0M $356.0M $359.9M
Total Long-Term Liabilities $223.9M $282.9M $242.9M
Total Liabilities $579.9M $640.9M $602.8M
YoY Change -3.79% -2.52% 99.49%
SHAREHOLDERS EQUITY
Retained Earnings -$853.4M -$828.1M
YoY Change 3.06% 5.99%
Common Stock $986.9M $942.5M
YoY Change 4.71% 3.66%
Preferred Stock
YoY Change
Treasury Stock (at cost) $15.00M
YoY Change
Treasury Stock Shares $2.366M $0.00
Shareholders Equity $116.0M $116.0M $112.7M
YoY Change
Total Liabilities & Shareholders Equity $756.9M $756.9M $770.2M
YoY Change -1.74% -1.73% 67.55%

Cashflow Statement

Concept 2019 Q2 2019 2018 Q2
OPERATING ACTIVITIES
Net Income -$17.10M -$25.85M -$5.600M
YoY Change 205.36% -44.75% -142.42%
Depreciation, Depletion And Amortization $13.20M $26.90M $15.90M
YoY Change -16.98% 14.47% 231.25%
Cash From Operating Activities $25.40M $104.9M $20.70M
YoY Change 22.71% 451.09% 35.29%
INVESTING ACTIVITIES
Capital Expenditures -$6.500M $22.73M -$18.40M
YoY Change -64.67% -43.75% 607.69%
Acquisitions
YoY Change
Other Investing Activities $200.0K $900.0K $600.0K
YoY Change -66.67% -100.98%
Cash From Investing Activities -$6.300M -$21.81M -$17.80M
YoY Change -64.61% -83.54% 584.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $3.516M
YoY Change 5.24%
Debt Paid & Issued, Net $19.88M
YoY Change -89.74%
Cash From Financing Activities -6.200M -34.44M 15.50M
YoY Change -140.0% -132.88% 3775.0%
NET CHANGE
Cash From Operating Activities 25.40M 104.9M 20.70M
Cash From Investing Activities -6.300M -21.81M -17.80M
Cash From Financing Activities -6.200M -34.44M 15.50M
Net Change In Cash 12.90M 48.47M 18.40M
YoY Change -29.89% -620.55% 40.46%
FREE CASH FLOW
Cash From Operating Activities $25.40M $104.9M $20.70M
Capital Expenditures -$6.500M $22.73M -$18.40M
Free Cash Flow $31.90M $82.22M $39.10M
YoY Change -18.41% -484.76% 118.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-46792000
CY2019 us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:ProductMember
CY2018 us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:ProductMember
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020 us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
CY2020 extr Hardware Products Warranty Period
HardwareProductsWarrantyPeriod
P1Y
CY2020 us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:ProductMember
CY2020Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y3M18D
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Convertible Preferred Stock Nonredeemable Or Redeemable Issuer Option Value
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
CY2020Q2 us-gaap Cash
Cash
193872000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1212000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1054000
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
122727000
CY2020Q2 us-gaap Inventory Net
InventoryNet
62589000
CY2020Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
35019000
CY2020Q2 us-gaap Assets Current
AssetsCurrent
414207000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
58813000
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
51274000
CY2020Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
68394000
CY2019Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
51112000
CY2020Q2 us-gaap Goodwill
Goodwill
331159000
CY2019Q2 us-gaap Goodwill
Goodwill
138577000
CY2020Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
55241000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
51642000
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P0Y
CY2019Q2 us-gaap Cash
Cash
169607000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
174414000
CY2019Q2 us-gaap Inventory Net
InventoryNet
63589000
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
34379000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
441989000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
73554000
CY2019 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
444554000
CY2020 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
430180000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
5398000
CY2018 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
183877000
CY2018 us-gaap Gross Profit
GrossProfit
534517000
CY2018 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
267107000
CY2018 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
50988000
CY2018 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
53900000
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8715000
CY2018 us-gaap Operating Expenses
OperatingExpenses
572727000
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
-38210000
CY2018 us-gaap Interest Income Other
InterestIncomeOther
2847000
CY2018 us-gaap Interest Expense
InterestExpense
13923000
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2639000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-46647000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
145000
CY2020Q2 us-gaap Assets
Assets
979088000
CY2019Q2 us-gaap Assets
Assets
756874000
CY2020Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
48439000
CY2020Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2020Q2 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
2484000
CY2019Q2 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
489000
CY2020Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
16516000
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
9011000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
65704000
CY2020Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
50884000
CY2019Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
51625000
CY2020Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
14035000
CY2019Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
14779000
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
19196000
CY2020Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
190226000
CY2019Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
144230000
CY2020Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
58525000
CY2019Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
70680000
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
397821000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
356029000
CY2020Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
100961000
CY2019Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
59012000
CY2020Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
7165000
CY2019Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
1261000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
394585000
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
169739000
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
50238000
CY2019Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1957000
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
54150000
CY2020Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
127114000
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
121538000
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
120517000
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
119172000
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
122000
CY2019Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
986772000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2473000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-853434000
CY2020Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
6597000
CY2019Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2366000
CY2019Q2 us-gaap Treasury Stock Value
TreasuryStockValue
15000000
CY2018 us-gaap Adjustment For Amortization
AdjustmentForAmortization
25585000
CY2020 extr Reduction In Carrying Amount Of Right Of Use Asset
ReductionInCarryingAmountOfRightOfUseAsset
16420000
CY2019 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1407000
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
37842000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
115987000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
756874000
CY2020 us-gaap Gross Profit
GrossProfit
517839000
CY2019 us-gaap Gross Profit
GrossProfit
551235000
CY2020 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
209606000
CY2019 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
210132000
CY2020 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
283632000
CY2019 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
285326000
CY2020 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
60991000
CY2019 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55623000
CY2020 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
32073000
CY2019 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3444000
CY2020 extr Restructuring And Related Charges Net Of Reversals
RestructuringAndRelatedChargesNetOfReversals
22011000
CY2019 extr Restructuring And Related Charges Net Of Reversals
RestructuringAndRelatedChargesNetOfReversals
5090000
CY2018 extr Restructuring And Related Charges Net Of Reversals
RestructuringAndRelatedChargesNetOfReversals
8140000
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8425000
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6346000
CY2020 us-gaap Operating Expenses
OperatingExpenses
616738000
CY2019 us-gaap Operating Expenses
OperatingExpenses
565961000
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
-98899000
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
-14726000
CY2020 us-gaap Interest Income Other
InterestIncomeOther
1420000
CY2019 us-gaap Interest Income Other
InterestIncomeOther
2232000
CY2020 us-gaap Interest Expense
InterestExpense
23750000
CY2019 us-gaap Interest Expense
InterestExpense
12597000
CY2020 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
737000
CY2019 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-783000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-120492000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-25874000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6353000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-21000
CY2020 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.06
CY2019 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2018 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.41
CY2020 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
119814000
CY2019 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
117954000
CY2018 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
114221000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-25853000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-46792000
CY2020 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-1769000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
125678000
CY2018 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
599000
CY2018 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3341000
CY2018 extr Adjustments To Additional Paid In Capital Stock Awards Granted In Connection With Acquisition
AdjustmentsToAdditionalPaidInCapitalStockAwardsGrantedInConnectionWithAcquisition
2273000
CY2019 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-36331000
CY2018 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
69518000
CY2020 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-19951000
CY2019 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-278000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-25853000
CY2019 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-273000
CY2019 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
11484000
CY2019 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
32897000
CY2019 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
-15000000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-126845000
CY2020 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3905000
CY2020 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
8789000
CY2020 extr Adjustments To Additional Paid In Capital Stock Awards Granted In Connection With Acquisition
AdjustmentsToAdditionalPaidInCapitalStockAwardsGrantedInConnectionWithAcquisition
3530000
CY2020 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
37842000
CY2020 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
-30000000
CY2020 us-gaap Profit Loss
ProfitLoss
-126845000
CY2019 us-gaap Profit Loss
ProfitLoss
-25853000
CY2018 us-gaap Profit Loss
ProfitLoss
-46792000
CY2020 us-gaap Depreciation
Depreciation
28603000
CY2019 us-gaap Depreciation
Depreciation
26889000
CY2018 us-gaap Depreciation
Depreciation
23471000
CY2020 us-gaap Adjustment For Amortization
AdjustmentForAmortization
35218000
CY2019 us-gaap Adjustment For Amortization
AdjustmentForAmortization
25984000
CY2020 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1289000
CY2018 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1687000
CY2019 us-gaap Share Based Compensation
ShareBasedCompensation
32897000
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
27633000
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1760000
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5766000
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4677000
CY2020 us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
7622000
CY2019 us-gaap Gain Loss On Investments
GainLossOnInvestments
-508000
CY2018 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1173000
CY2019 us-gaap Paid In Kind Interest
PaidInKindInterest
3022000
CY2018 us-gaap Paid In Kind Interest
PaidInKindInterest
4060000
CY2020 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
349000
CY2019 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-54000
CY2018 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1873000
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-62151000
CY2018 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-17343000
CY2020 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-781000
CY2019 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6979000
CY2018 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8014000
CY2020 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-26080000
CY2019 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9850000
CY2018 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
18844000
CY2020 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-8080000
CY2019 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
1274000
CY2018 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
4981000
CY2020 extr Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-17345000
CY2020 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
19530000
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.16
CY2019 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1139321000
CY2019 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-120146000
CY2019 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
28716000
CY2018 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
28366000
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
104746000
CY2020 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-20780000
CY2019 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-3967000
CY2018 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2025000
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
35884000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
104945000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19043000
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15268000
CY2019 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22730000
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40411000
CY2020 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
219458000
CY2018 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
97581000
CY2020 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
45249000
CY2019 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
921000
CY2018 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
5521000
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-189477000
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21809000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-132471000
CY2020 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
55000000
CY2018 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
10000000
CY2020 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
199500000
CY2018 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
290000000
CY2020 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
34517000
CY2019 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
19875000
CY2018 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
193713000
CY2020 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
12029000
CY2019 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
545000
CY2018 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
3211000
CY2020 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
30000000
CY2019 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
15000000
CY2020 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
8789000
CY2019 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11484000
CY2018 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3341000
CY2020 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
4251000
CY2019 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
6506000
CY2018 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
671000
CY2020 extr Deferred Payments On An Acquisition
DeferredPaymentsOnAnAcquisition
4000000
CY2019 extr Deferred Payments On An Acquisition
DeferredPaymentsOnAnAcquisition
4000000
CY2018 extr Deferred Payments On An Acquisition
DeferredPaymentsOnAnAcquisition
1000000
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
178492000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-34442000
CY2020 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-634000
CY2019 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-226000
CY2018 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-629000
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
24265000
CY2019 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
48468000
CY2018 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-9311000
CY2019Q2 us-gaap Cash
Cash
169607000
CY2018Q2 us-gaap Cash
Cash
121139000
CY2017Q2 us-gaap Cash
Cash
130450000
CY2020Q2 us-gaap Cash
Cash
193872000
CY2020 us-gaap Interest Paid Net
InterestPaidNet
20411000
CY2019 us-gaap Interest Paid Net
InterestPaidNet
8490000
CY2018 us-gaap Interest Paid Net
InterestPaidNet
8294000
CY2020 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5309000
CY2019 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5974000
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4131000
CY2020 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1860000
CY2019 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4142000
CY2018 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5323000
CY2020 us-gaap Fiscal Period
FiscalPeriod
<p style="text-align:justify;margin-bottom:6pt;margin-top:6pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Fiscal Year</p> <p style="text-align:justify;margin-bottom:6pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company uses a fiscal calendar year ending on June 30.  All references herein to fiscal year ended “fiscal year ended 2020” or “2020”; “fiscal 2019” or “2019”; “fiscal 2018” or “2018” represent the fiscal years ending, respectively. </p>
CY2020 us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-bottom:6pt;margin-top:6pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Accounting Estimates</p> <p style="text-align:justify;margin-bottom:6pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ materially from these estimates.</p>
CY2019 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2018 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2020 us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<p style="text-align:justify;margin-bottom:6pt;margin-top:6pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Product Warranties and Guarantees</p> <p style="text-align:justify;margin-bottom:6pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Networking products may contain undetected hardware or software errors when new products or new versions or updates of existing products are released to the marketplace. The majority of the Company’s hardware products are shipped with either a <span style="-sec-ix-hidden:F_000476">one-year</span> warranty or a limited lifetime warranty, and software products receive a 90-day warranty. Upon shipment of products to its customers, the Company estimates expenses for the cost to repair or replace products that may be returned under warranty and accrues a liability in cost of product revenues for this amount. The determination of the Company’s warranty requirements is based on actual historical experience with the product or product family, estimates of repair and replacement costs and any product warranty problems that are identified after shipment. The Company estimates and adjusts these accruals at each balance sheet date in accordance with changes in these factors.</p> <p style="text-align:justify;margin-bottom:6pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In the normal course of business to facilitate sales of its products, the Company indemnifies its resellers and end-user customers with respect to certain matters. The Company has agreed to hold the customer harmless against losses arising from a breach of intellectual property infringement or other claims made against certain parties. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. It is not possible to estimate the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. Historically, payments made by the Company under these agreements have not had a material impact on its operating results or financial position.</p>
CY2020 extr Software Products Warranty Period
SoftwareProductsWarrantyPeriod
P90D
CY2020 extr Business Acquisition Pro Forma Shares Used In Earnings Per Share Calculation Basic And Diluted
BusinessAcquisitionProFormaSharesUsedInEarningsPerShareCalculationBasicAndDiluted
119814000
CY2019 extr Business Acquisition Pro Forma Shares Used In Earnings Per Share Calculation Basic And Diluted
BusinessAcquisitionProFormaSharesUsedInEarningsPerShareCalculationBasicAndDiluted
117954000
CY2020Q2 extr Minimum Percentage Of Tax Benefit Realized Upon Settlement
MinimumPercentageOfTaxBenefitRealizedUponSettlement
0.50
CY2020 extr Distribution Channels To Partners
DistributionChannelsToPartners
2
CY2020 extr Contract With Customer Multiple Deliverable Arrangements Determination Of Selling Price Method
ContractWithCustomerMultipleDeliverableArrangementsDeterminationOfSellingPriceMethod
Certain of the Company’s contracts have multiple performance obligations, as the promise to transfer individual goods or services is separately identifiable from other promises in the contracts and, therefore, is distinct.  For contracts with multiple performance obligations, the Company allocates the contract’s transaction price to each performance obligation based on its relative standalone selling price. The stand-alone selling prices are determined based on the prices at which the Company separately sells these products.  For items that are not sold separately, the Company estimates the stand-alone selling prices using the best estimated selling price approach.
CY2020Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
291200000
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.65
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.19
CY2020 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
thereafter
CY2020 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
137600000
CY2019 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
126700000
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
948019000
CY2019 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
995789000
CY2018 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
983142000
CY2020 extr Operating Lease Revenue Included In Product Revenue
OperatingLeaseRevenueIncludedInProductRevenue
8900000
CY2019 extr Operating Lease Revenue Included In Product Revenue
OperatingLeaseRevenueIncludedInProductRevenue
11200000
CY2018 extr Operating Lease Revenue Included In Product Revenue
OperatingLeaseRevenueIncludedInProductRevenue
8900000
CY2020 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
1
CY2018 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
3
CY2020 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
962399000
CY2020 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-85392000
CY2020 extr Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-0.71
CY2019 extr Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-1.02
CY2020Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
151902000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1212000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1054000
CY2020Q2 extr Allowance For Product Returns Current
AllowanceForProductReturnsCurrent
27963000
CY2019Q2 extr Allowance For Product Returns Current
AllowanceForProductReturnsCurrent
25897000
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
122727000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
174414000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1054000
CY2020 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
1289000
CY2020 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1131000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1212000
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1478000
CY2019 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
1407000
CY2019 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1831000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1054000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1190000
CY2018 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
1687000
CY2018 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1399000
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1478000
CY2020Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
52879000
CY2019Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
49492000
CY2020Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
9710000
CY2019Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
14097000
CY2020Q2 us-gaap Inventory Net
InventoryNet
62589000
CY2019Q2 us-gaap Inventory Net
InventoryNet
63589000
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
170215000
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
163495000
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
111402000
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
89941000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
58813000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
73554000
CY2020 us-gaap Depreciation
Depreciation
28600000
CY2019 us-gaap Depreciation
Depreciation
26900000
CY2018 us-gaap Depreciation
Depreciation
23500000
CY2020Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
291187000
CY2019Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
203242000
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
190226000
CY2019Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
144230000
CY2020Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
100961000
CY2019Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
59012000
CY2019Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
14779000
CY2018Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
12807000
CY2020 us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
570000
CY2020 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
19686000
CY2019 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
22919000
CY2019Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
51112000
CY2020 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
21000000
CY2019 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
20947000
CY2020Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
14035000
CY2019Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
14779000
CY2020Q2 extr Deferred Payment Related To Acquisitions
DeferredPaymentRelatedToAcquisitions
5847000
CY2019Q2 extr Deferred Payment Related To Acquisitions
DeferredPaymentRelatedToAcquisitions
9604000
CY2020Q2 extr Contingent Consideration Obligations Noncurrent
ContingentConsiderationObligationsNoncurrent
506000
CY2019Q2 extr Contingent Consideration Obligations Noncurrent
ContingentConsiderationObligationsNoncurrent
2688000
CY2020Q2 extr Other Contractual Obligations Noncurrent
OtherContractualObligationsNoncurrent
16722000
CY2019Q2 extr Other Contractual Obligations Noncurrent
OtherContractualObligationsNoncurrent
26261000
CY2020Q2 extr Other Liabilities Of Other Non Current Liabilities
OtherLiabilitiesOfOtherNonCurrentLiabilities
4676000
CY2019Q2 extr Other Liabilities Of Other Non Current Liabilities
OtherLiabilitiesOfOtherNonCurrentLiabilities
15597000
CY2020Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27751000
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
54150000
CY2019Q2 us-gaap Goodwill
Goodwill
138577000
CY2018Q2 us-gaap Goodwill
Goodwill
139082000
CY2020 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
192582000
CY2019 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
-505000
CY2020Q2 us-gaap Goodwill
Goodwill
331159000
CY2019Q2 us-gaap Goodwill
Goodwill
138577000
CY2020Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
234066000
CY2020Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
165672000
CY2020Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
68394000
CY2019Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
181566000
CY2019Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
130454000
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
19196000
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
50238000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2515000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1700000
CY2020 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
26793000
CY2019 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
19638000
CY2018 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
16870000
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8425000
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6346000
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8715000
CY2020 us-gaap Adjustment For Amortization
AdjustmentForAmortization
35218000
CY2019 us-gaap Adjustment For Amortization
AdjustmentForAmortization
25984000
CY2018 us-gaap Adjustment For Amortization
AdjustmentForAmortization
25585000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
32356000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
17674000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
12278000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1871000
CY2020Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
68394000
CY2020Q2 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
2484000
CY2019Q2 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
489000
CY2020Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
16516000
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
9011000
CY2020Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
7165000
CY2019Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
1261000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
394585000
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
169739000
CY2020Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
411101000
CY2019Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
178750000
CY2020Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
7700000
CY2020Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
19000000
CY2020Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
26125000
CY2020Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
35625000
CY2020Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
38000000
CY2020Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
302000000
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
420750000
CY2020 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
Some lease terms include one or more options to renew
CY2020 us-gaap Operating Lease Cost
OperatingLeaseCost
19600000
CY2020 us-gaap Variable Lease Cost
VariableLeaseCost
6176000
CY2020 us-gaap Operating Lease Payments
OperatingLeasePayments
21064000
CY2020 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3779000
CY2020 extr Rou Assets Obtained From Business Combination
ROUAssetsObtainedFromBusinessCombination
6336000
CY2020Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.045
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
21725000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
19765000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
15869000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
6427000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
4406000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
8156000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
76348000
CY2020Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
6914000
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
69434000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
22733000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
21174000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
20680000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
17828000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
5976000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
16287000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
104678000
CY2020 us-gaap Sublease Income
SubleaseIncome
2500000
CY2020Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
60000000.0
CY2019Q2 extr Stock Repurchase Program Authorized Repurchase Amount Per Calendar Year
StockRepurchaseProgramAuthorizedRepurchaseAmountPerCalendarYear
35000000.0
CY2020Q1 extr Stock Repurchase Program Increase In Authorized Amount
StockRepurchaseProgramIncreaseInAuthorizedAmount
40000000.0
CY2020Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
100000000.0
CY2020Q1 extr Stock Repurchase Extended Period
StockRepurchaseExtendedPeriod
P3Y
CY2020Q1 extr Stock Repurchase Extended Period Effective Date
StockRepurchaseExtendedPeriodEffectiveDate
2020-02-05
CY2020Q1 extr Stock Repurchase Program Decrease In Authorized Amount
StockRepurchaseProgramDecreaseInAuthorizedAmount
30000000.0
CY2019 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2366000
CY2020 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
7.09
CY2019 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
6.34
CY2020 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
30000000
CY2019 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
15000000
CY2020Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
55000000
CY2019Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
45000000
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.52
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.62
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2020Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1800000
CY2020 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P4Y1M6D
CY2020 extr Number Of Geographic Within Operating Segment
NumberOfGeographicWithinOperatingSegment
3
CY2020Q2 extr Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedAndExpectedToVestOutstandingNumber
6793000
CY2020Q2 extr Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested And Expected To Vest Outstanding Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedAndExpectedToVestOutstandingWeightedAverageGrantDateFairValue
6.60
CY2020Q2 extr Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested And Expected To Vest Outstanding Aggregate Fair Market Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedAndExpectedToVestOutstandingAggregateFairMarketValue
29480000
CY2020 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
1300000
CY2020 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
8000000.0
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
37842000
CY2019 us-gaap Share Based Compensation
ShareBasedCompensation
32897000
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
27633000
CY2020 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2020Q2 us-gaap Noncurrent Assets
NoncurrentAssets
233722000
CY2019Q2 us-gaap Noncurrent Assets
NoncurrentAssets
176308000
CY2020Q2 us-gaap Restructuring Reserve
RestructuringReserve
2200000
CY2019Q2 us-gaap Restructuring Reserve
RestructuringReserve
5300000
CY2020 extr Restructuring And Impairment Charges Net Of Reversals
RestructuringAndImpairmentChargesNetOfReversals
22000000.0
CY2019 extr Restructuring And Impairment Charges Net Of Reversals
RestructuringAndImpairmentChargesNetOfReversals
5100000
CY2018 extr Restructuring And Impairment Charges Net Of Reversals
RestructuringAndImpairmentChargesNetOfReversals
8100000
CY2019 extr Restructuring And Impairment Charges Net Of Reversals
RestructuringAndImpairmentChargesNetOfReversals
5100000
CY2017Q2 us-gaap Restructuring Reserve
RestructuringReserve
4122000
CY2018 extr Period Charges For Severance Benefits Before Reversals
PeriodChargesForSeveranceBenefitsBeforeReversals
8152000
CY2018 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-12000
CY2018 us-gaap Payments For Restructuring
PaymentsForRestructuring
5807000
CY2018Q2 us-gaap Restructuring Reserve
RestructuringReserve
6455000
CY2019 extr Period Charges For Severance Benefits Before Reversals
PeriodChargesForSeveranceBenefitsBeforeReversals
5528000
CY2019 us-gaap Payments For Restructuring
PaymentsForRestructuring
6222000
CY2019Q2 us-gaap Restructuring Reserve
RestructuringReserve
5323000
CY2020 extr Period Charges For Severance Benefits Before Reversals
PeriodChargesForSeveranceBenefitsBeforeReversals
14875000
CY2020 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-1369000
CY2020 extr Reclassification To Reduce Operating Lease Assets
ReclassificationToReduceOperatingLeaseAssets
-1764000
CY2020 us-gaap Payments For Restructuring
PaymentsForRestructuring
14846000
CY2020Q2 us-gaap Restructuring Reserve
RestructuringReserve
2219000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-143651000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
22330000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-55197000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
23159000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-48204000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
8550000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-120492000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-25874000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-46647000
CY2020 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-22000
CY2018 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-155000
CY2020 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
256000
CY2019 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
655000
CY2018 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
521000
CY2020 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
4597000
CY2019 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
5100000
CY2018 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
4456000
CY2020 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4831000
CY2019 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
5755000
CY2018 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4822000
CY2020 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
333000
CY2019 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-3691000
CY2018 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-6358000
CY2020 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
44000
CY2019 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-488000
CY2018 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
294000
CY2020 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
1145000
CY2019 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-1597000
CY2018 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
1387000
CY2020 extr Deferred Federal State And Foreign Income Tax Expense Benefit
DeferredFederalStateAndForeignIncomeTaxExpenseBenefit
1522000
CY2019 extr Deferred Federal State And Foreign Income Tax Expense Benefit
DeferredFederalStateAndForeignIncomeTaxExpenseBenefit
-5776000
CY2018 extr Deferred Federal State And Foreign Income Tax Expense Benefit
DeferredFederalStateAndForeignIncomeTaxExpenseBenefit
-4677000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6353000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-21000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
145000
CY2020 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2020 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-25303000
CY2019 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5433000
CY2018 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-13061000
CY2020 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
202000
CY2019 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
517000
CY2018 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
521000
CY2019 extr Income Tax Reconciliation Foreign Valuation Allowance
IncomeTaxReconciliationForeignValuationAllowance
2794000
CY2019 extr Income Tax Reconciliation Domestic Valuation Allowance In Effect To Tax Reform
IncomeTaxReconciliationDomesticValuationAllowanceInEffectToTaxReform
4680000
CY2019 extr Income Tax Reconciliation Establishment Of Irish Valuation Allowance
IncomeTaxReconciliationEstablishmentOfIrishValuationAllowance
8642000
CY2020 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2414000
CY2019 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-4444000
CY2018 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
25302000
CY2020 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
4947000
CY2019 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
6598000
CY2018 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
7311000
CY2020 extr Tax Impact Of Foreign Earnings
TaxImpactOfForeignEarnings
7687000
CY2019 extr Tax Impact Of Foreign Earnings
TaxImpactOfForeignEarnings
10562000
CY2018 extr Tax Impact Of Foreign Earnings
TaxImpactOfForeignEarnings
-1065000
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
4349000
CY2019 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
2436000
CY2018 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
-5901000
CY2020 extr Goodwill Amortization
GoodwillAmortization
331000
CY2019 extr Goodwill Amortization
GoodwillAmortization
834000
CY2018 extr Goodwill Amortization
GoodwillAmortization
2004000
CY2020 extr Income Tax Reconciliation Nondeductible Expense Officer Compensation
IncomeTaxReconciliationNondeductibleExpenseOfficerCompensation
862000
CY2019 extr Income Tax Reconciliation Nondeductible Expense Officer Compensation
IncomeTaxReconciliationNondeductibleExpenseOfficerCompensation
713000
CY2018 extr Income Tax Reconciliation Nondeductible Expense Officer Compensation
IncomeTaxReconciliationNondeductibleExpenseOfficerCompensation
1927000
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
364000
CY2019 us-gaap Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
517000
CY2018 extr Tax Cuts And Jobs Act2017 Income Tax Reconciliation Deferred Tax Liability
TaxCutsAndJobsAct2017IncomeTaxReconciliationDeferredTaxLiability
-2482000
CY2018 us-gaap Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
510000
CY2020 extr Income Tax Reconciliation Nondeductible Expense Alternative Minimum Tax Credit Monetization
IncomeTaxReconciliationNondeductibleExpenseAlternativeMinimumTaxCreditMonetization
22000
CY2018 extr Income Tax Reconciliation Nondeductible Expense Alternative Minimum Tax Credit Monetization
IncomeTaxReconciliationNondeductibleExpenseAlternativeMinimumTaxCreditMonetization
155000
CY2020 us-gaap Income Tax Reconciliation Disposition Of Assets
IncomeTaxReconciliationDispositionOfAssets
19819000
CY2020 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
597000
CY2019 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-293000
CY2018 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-144000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6353000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-21000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
145000
CY2020Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
74548000
CY2019Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
36514000
CY2018Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
49429000
CY2020Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
67364000
CY2019Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
54745000
CY2018Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
48093000
CY2020Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
2755000
CY2019Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
2168000
CY2018Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
1422000
CY2020Q2 extr Deferred Tax Assets Intangible Amortization
DeferredTaxAssetsIntangibleAmortization
32642000
CY2019Q2 extr Deferred Tax Assets Intangible Amortization
DeferredTaxAssetsIntangibleAmortization
36882000
CY2018Q2 extr Deferred Tax Assets Intangible Amortization
DeferredTaxAssetsIntangibleAmortization
35107000
CY2020Q2 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
7610000
CY2019Q2 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
1887000
CY2018Q2 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
159000
CY2020Q2 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
13014000
CY2019Q2 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
10277000
CY2018Q2 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
13682000
CY2019Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
30210000
CY2018Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
25700000
CY2018Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
4872000
CY2019Q2 us-gaap Deferred Tax Asset Intra Entity Transfer Asset Other Than Inventory
DeferredTaxAssetIntraEntityTransferAssetOtherThanInventory
3693000
CY2020Q2 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
7132000
CY2019Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
673000
CY2018Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
3219000
CY2018Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
181683000
CY2018Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
177869000
CY2020Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
12271000
CY2018Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
3814000
CY2020Q2 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
6691000
CY2019Q2 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
4904000
CY2018Q2 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
3363000
CY2020Q2 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
1958000
CY2019Q2 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
1585000
CY2018Q2 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
1034000
CY2020Q2 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
551000
CY2020Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
5405000
CY2019Q2 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
505000
CY2018Q2 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
357000
CY2020Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
9200000
CY2019Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
6994000
CY2018Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
4754000
CY2020Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
3071000
CY2019Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
4826000
CY2018Q2 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
940000
CY2019Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
6783000
CY2018Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
5195000
CY2020Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2334000
CY2019Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1957000
CY2018Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
6135000
CY2020 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
63500000
CY2019 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-8500000
CY2020Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
287500000
CY2020Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
156400000
CY2020Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
287500000
CY2020Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
156400000
CY2020Q2 us-gaap Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
9100000
CY2020Q2 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
600000
CY2020Q2 us-gaap Deferred Tax Liability Not Recognized Amount Of Unrecognized Deferred Tax Liability Undistributed Earnings Of Foreign Subsidiaries
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries
4800000
CY2019 extr Description Of Effective Date Of Enacted Tax Rate Implementation
DescriptionOfEffectiveDateOfEnactedTaxRateImplementation
effective for tax years beginning on or after January 1, 2018
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2020 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2020Q2 us-gaap Unrecognized Tax Benefits Increases Resulting From Acquisition
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition
75000000
CY2020Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
500000
CY2020Q2 extr Unrecognized Tax Benefit If Recognized That Would Impact Adjustments To Deferred Tax Assets And Valuation Allowances
UnrecognizedTaxBenefitIfRecognizedThatWouldImpactAdjustmentsToDeferredTaxAssetsAndValuationAllowances
23400000
CY2017Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
18913000
CY2018 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
1407000
CY2019 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
26000
CY2019 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
364000
CY2019Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
17168000
CY2020 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
8906000
CY2020 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
44000
CY2020 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
1800000
CY2020 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
421000
CY2020Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
23897000
CY2018 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
100000
CY2020 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
100000
CY2019 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
100000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-126845000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-25853000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-46792000
CY2020 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
119814000
CY2019 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
117954000
CY2018 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
114221000
CY2020 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.06
CY2019 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2018 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.41
CY2020 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11692000
CY2019 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11642000
CY2018 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11663000

Files In Submission

Name View Source Status
0001564590-20-042032-index-headers.html Edgar Link pending
0001564590-20-042032-index.html Edgar Link pending
0001564590-20-042032.txt Edgar Link pending
0001564590-20-042032-xbrl.zip Edgar Link pending
extr-10k_20200630.htm Edgar Link pending
extr-10k_20200630_htm.xml Edgar Link completed
extr-20200630.xsd Edgar Link pending
extr-20200630_cal.xml Edgar Link unprocessable
extr-20200630_def.xml Edgar Link unprocessable
extr-20200630_lab.xml Edgar Link unprocessable
extr-20200630_pre.xml Edgar Link unprocessable
extr-ex1043_220.htm Edgar Link pending
extr-ex1044_470.htm Edgar Link pending
extr-ex211_7.htm Edgar Link pending
extr-ex231_11.htm Edgar Link pending
extr-ex311_12.htm Edgar Link pending
extr-ex312_8.htm Edgar Link pending
extr-ex321_9.htm Edgar Link pending
extr-ex322_6.htm Edgar Link pending
extr-ex49_589.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ggliyq2yplwh000001.jpg Edgar Link pending
grhlzkz3yvrv000001.jpg Edgar Link pending
gvqplyea2g23000001.jpg Edgar Link pending
gvqplyea2g23000002.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending