|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.692M
19.32%
YoY
|
-$7.285M
0.36%
YoY
|
-$7.258M
-2.82%
YoY
|
-$7.469M
150.74%
YoY
|
-$2.979M
-2085.78%
YoY
|
| Depreciation, Depletion And Amortization |
$30.10K
-88.26%
YoY
|
$256.4K
-49.5%
YoY
|
$507.7K
-38.44%
YoY
|
$824.7K
75.52%
YoY
|
$469.9K
-53.94%
YoY
|
| Cash From Operating Activities |
-$2.207M
-78.59%
YoY
|
-$10.31M
13.13%
YoY
|
-$9.113M
-12.0%
YoY
|
-$10.36M
65.51%
YoY
|
-$6.256M
-255.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.076M
-49.67%
YoY
|
$4.124M
26.47%
YoY
|
$3.261M
-1492.04%
YoY
|
-$234.3K
-96.52%
YoY
|
-$6.723M
187.33%
YoY
|
| Acquisitions |
N/A
N/A
|
N/A
N/A
|
$572.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$1.420M
-80.05%
YoY
|
-$7.118M
-33.52%
YoY
|
-$10.71M
152.12%
YoY
|
-$4.247M
-1.55%
YoY
|
-$4.314M
327.11%
YoY
|
| Cash From Investing Activities |
-$3.496M
-68.91%
YoY
|
-$11.24M
-19.51%
YoY
|
-$13.97M
211.71%
YoY
|
-$4.481M
-59.4%
YoY
|
-$11.04M
229.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$31.85M
298.11%
YoY
|
$8.000M
-61.81%
YoY
|
$20.95M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.780M
-79.38%
YoY
|
$8.632M
-76.13%
YoY
|
$36.17M
153.94%
YoY
|
$14.24M
-37.43%
YoY
|
$22.76M
-669.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.207M
-78.59%
YoY
|
-$10.31M
13.13%
YoY
|
-$9.113M
-12.0%
YoY
|
-$10.36M
65.51%
YoY
|
-$6.256M
-255.63%
YoY
|
| Cash From Investing Activities |
-$3.496M
-68.91%
YoY
|
-$11.24M
-19.51%
YoY
|
-$13.97M
211.71%
YoY
|
-$4.481M
-59.4%
YoY
|
-$11.04M
229.47%
YoY
|
| Cash From Financing Activities |
$1.780M
-79.38%
YoY
|
$8.632M
-76.13%
YoY
|
$36.17M
153.94%
YoY
|
$14.24M
-37.43%
YoY
|
$22.76M
-669.1%
YoY
|
| Net Change In Cash |
-$3.942M
-69.19%
YoY
|
-$12.79M
-199.64%
YoY
|
$12.84M
-969.58%
YoY
|
-$1.477M
-126.99%
YoY
|
$5.470M
-264.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.207M
-78.59%
YoY
|
-$10.31M
13.13%
YoY
|
-$9.113M
-12.0%
YoY
|
-$10.36M
65.51%
YoY
|
-$6.256M
-255.63%
YoY
|
| Capital Expenditures |
$2.076M
-49.67%
YoY
|
$4.124M
26.47%
YoY
|
$3.261M
-1492.04%
YoY
|
-$234.3K
-96.52%
YoY
|
-$6.723M
187.33%
YoY
|
| Free Cash Flow |
-$4.283M
-70.33%
YoY
|
-$14.43M
16.64%
YoY
|
-$12.37M
22.26%
YoY
|
-$10.12M
-2267.05%
YoY
|
$467.0K
-92.66%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.556M
133.79%
YoY
|
-$1.136M
-71.97%
YoY
|
-$3.232M
62.52%
YoY
|
-$4.053M
-15.47%
YoY
|
-$1.989M
-51.72%
YoY
|
-$4.794M
104.5%
YoY
|
-$4.119M
57.24%
YoY
|
-$2.344M
553.37%
YoY
|
-$2.620M
-513.3%
YoY
|
-$358.8K
-26.27%
YoY
|
$633.9K
77.05%
YoY
|
-$486.7K
-135.27%
YoY
|
| Depreciation, Depletion And Amortization |
$333.5K
-20.04%
YoY
|
$332.4K
-37.63%
YoY
|
$417.1K
-33.05%
YoY
|
$533.0K
-4.13%
YoY
|
$623.0K
14.81%
YoY
|
$555.9K
20.52%
YoY
|
$542.6K
90.81%
YoY
|
$461.3K
148.68%
YoY
|
$284.4K
N/A
|
$185.5K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.162M
-887.5%
YoY
|
$954.8K
-108.91%
YoY
|
$401.5K
-143.52%
YoY
|
-$10.71M
30.82%
YoY
|
-$922.6K
-71.82%
YoY
|
-$8.187M
15.63%
YoY
|
-$3.274M
1.42%
YoY
|
-$7.081M
133.84%
YoY
|
-$3.229M
-328.97%
YoY
|
-$3.028M
-216.01%
YoY
|
$1.410M
-156.18%
YoY
|
$2.610M
-1473.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.633M
108.75%
YoY
|
$443.0K
-86.75%
YoY
|
$782.1K
-75.79%
YoY
|
$3.342M
12366.06%
YoY
|
$3.231M
7993.69%
YoY
|
$26.81K
-109.78%
YoY
|
$39.92K
-100.63%
YoY
|
-$274.2K
-35.48%
YoY
|
-$6.299M
677.6%
YoY
|
-$424.9K
-72.23%
YoY
|
-$810.0K
-73.53%
YoY
|
-$1.530M
1600.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$453.1K
-1043.96%
YoY
|
-$1.873M
-73.5%
YoY
|
-$48.00K
-98.03%
YoY
|
-$7.070M
-14.49%
YoY
|
-$2.437M
-59.06%
YoY
|
-$8.268M
-584.75%
YoY
|
-$5.953M
23.26%
YoY
|
$1.706M
230.93%
YoY
|
-$4.829M
378.14%
YoY
|
$515.4K
N/A
|
-$1.010M
-173.72%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.179M
42.1%
YoY
|
-$2.316M
-77.75%
YoY
|
-$830.0K
-85.36%
YoY
|
-$10.41M
25.52%
YoY
|
-$5.668M
-4.14%
YoY
|
-$8.295M
-679.46%
YoY
|
-$5.913M
-46.87%
YoY
|
$1.432M
1481.82%
YoY
|
-$11.13M
511.41%
YoY
|
$90.50K
-105.92%
YoY
|
-$1.820M
8.33%
YoY
|
-$1.530M
537.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.798M
16.74%
YoY
|
-$3.017M
-166.71%
YoY
|
$4.109M
-81.79%
YoY
|
$4.523M
-66.75%
YoY
|
$22.57M
81.97%
YoY
|
$13.60M
639.28%
YoY
|
$12.40M
-3.05%
YoY
|
$1.840M
-81.55%
YoY
|
$12.79M
4468.94%
YoY
|
$9.971M
-332.97%
YoY
|
$280.0K
-96.37%
YoY
|
-$4.280M
-939.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.162M
-887.5%
YoY
|
$954.8K
-108.91%
YoY
|
$401.5K
-143.52%
YoY
|
-$10.71M
30.82%
YoY
|
-$922.6K
-71.82%
YoY
|
-$8.187M
15.63%
YoY
|
-$3.274M
1.42%
YoY
|
-$7.081M
133.84%
YoY
|
-$3.229M
-328.97%
YoY
|
-$3.028M
-216.01%
YoY
|
$1.410M
-156.18%
YoY
|
$2.610M
-1473.68%
YoY
|
| Cash From Investing Activities |
-$1.179M
42.1%
YoY
|
-$2.316M
-77.75%
YoY
|
-$830.0K
-85.36%
YoY
|
-$10.41M
25.52%
YoY
|
-$5.668M
-4.14%
YoY
|
-$8.295M
-679.46%
YoY
|
-$5.913M
-46.87%
YoY
|
$1.432M
1481.82%
YoY
|
-$11.13M
511.41%
YoY
|
$90.50K
-105.92%
YoY
|
-$1.820M
8.33%
YoY
|
-$1.530M
537.5%
YoY
|
| Cash From Financing Activities |
$4.798M
16.74%
YoY
|
-$3.017M
-166.71%
YoY
|
$4.109M
-81.79%
YoY
|
$4.523M
-66.75%
YoY
|
$22.57M
81.97%
YoY
|
$13.60M
639.28%
YoY
|
$12.40M
-3.05%
YoY
|
$1.840M
-81.55%
YoY
|
$12.79M
4468.94%
YoY
|
$9.971M
-332.97%
YoY
|
$280.0K
-96.37%
YoY
|
-$4.280M
-939.22%
YoY
|
| Net Change In Cash |
$456.3K
-87.6%
YoY
|
-$4.379M
-73.62%
YoY
|
$3.681M
-76.96%
YoY
|
-$16.60M
476.54%
YoY
|
$15.98M
396.85%
YoY
|
-$2.879M
-24.41%
YoY
|
$3.216M
-305.73%
YoY
|
-$3.809M
-154.15%
YoY
|
-$1.563M
1102.48%
YoY
|
$7.034M
-319.8%
YoY
|
-$130.0K
-103.69%
YoY
|
-$3.200M
-4100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.162M
-887.5%
YoY
|
$954.8K
-108.91%
YoY
|
$401.5K
-143.52%
YoY
|
-$10.71M
30.82%
YoY
|
-$922.6K
-71.82%
YoY
|
-$8.187M
15.63%
YoY
|
-$3.274M
1.42%
YoY
|
-$7.081M
133.84%
YoY
|
-$3.229M
-328.97%
YoY
|
-$3.028M
-216.01%
YoY
|
$1.410M
-156.18%
YoY
|
$2.610M
-1473.68%
YoY
|
| Capital Expenditures |
$1.633M
108.75%
YoY
|
$443.0K
-86.75%
YoY
|
$782.1K
-75.79%
YoY
|
$3.342M
12366.06%
YoY
|
$3.231M
7993.69%
YoY
|
$26.81K
-109.78%
YoY
|
$39.92K
-100.63%
YoY
|
-$274.2K
-35.48%
YoY
|
-$6.299M
677.6%
YoY
|
-$424.9K
-72.23%
YoY
|
-$810.0K
-73.53%
YoY
|
-$1.530M
1600.0%
YoY
|
| Free Cash Flow |
-$4.794M
1159.7%
YoY
|
$511.8K
-103.64%
YoY
|
-$380.6K
-90.84%
YoY
|
-$14.05M
71.08%
YoY
|
-$4.154M
25.32%
YoY
|
-$8.214M
20.68%
YoY
|
-$3.314M
-207.96%
YoY
|
-$6.806M
161.48%
YoY
|
$3.070M
38.29%
YoY
|
-$2.603M
-162.87%
YoY
|
$2.220M
303.64%
YoY
|
$4.140M
-4240.0%
YoY
|
Loading...