|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$125.2K
-24.76%
YoY
|
$166.4K
-41.83%
YoY
|
$286.1K
-86.57%
YoY
|
$2.130M
826.09%
YoY
|
$230.0K
15.0%
YoY
|
| Cost Of Revenue |
$138.0K
-48.0%
YoY
|
$265.5K
494.43%
YoY
|
$44.66K
-94.27%
YoY
|
$780.0K
680.0%
YoY
|
$100.0K
-37.5%
YoY
|
| Gross Profit |
-$12.85K
-87.03%
YoY
|
-$99.08K
-141.05%
YoY
|
$241.4K
-82.12%
YoY
|
$1.350M
938.46%
YoY
|
$130.0K
225.0%
YoY
|
| Selling, General & Admin |
$608.0K
-24.94%
YoY
|
$809.9K
494.72%
YoY
|
$136.2K
-87.15%
YoY
|
$1.060M
35.9%
YoY
|
$780.0K
-8.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$1.120K
-89.02%
YoY
|
$10.20K
2.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$608.0K
-24.94%
YoY
|
$809.9K
494.72%
YoY
|
$136.2K
-87.03%
YoY
|
$1.050M
36.36%
YoY
|
$770.0K
-9.41%
YoY
|
| Operating Profit |
-$620.8K
-31.7%
YoY
|
-$909.0K
-22.54%
YoY
|
-$1.173M
-491.16%
YoY
|
$300.0K
-146.88%
YoY
|
-$640.0K
-20.99%
YoY
|
| Interest Expense |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$82.58K
-375.28%
YoY
|
-$30.00K
-40.0%
YoY
|
-$50.00K
25.0%
YoY
|
| Other Income/Expense, Net |
$35.49K
1777.62%
YoY
|
$1.890K
-102.5%
YoY
|
-$75.55K
-855.53%
YoY
|
$10.00K
N/A
|
N/A
|
| Pretax Income |
-$585.3K
-35.47%
YoY
|
-$907.1K
-27.37%
YoY
|
-$1.249M
-546.08%
YoY
|
$280.0K
-141.18%
YoY
|
-$680.0K
-20.0%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.579K
-77.11%
YoY
|
$20.00K
N/A
|
N/A
N/A
|
| Net Earnings |
-$585.3K
-35.47%
YoY
|
-$907.1K
-27.64%
YoY
|
-$1.254M
-601.44%
YoY
|
$250.0K
-136.76%
YoY
|
-$680.0K
-20.0%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-132.28%
YoY
|
-$0.01
-27.66%
YoY
|
-$0.01
-601.43%
YoY
|
$0.00
-136.76%
YoY
|
-$0.01
-16.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$27.89K
-32.76%
YoY
|
$21.24K
2.58%
YoY
|
$17.91K
-58.85%
YoY
|
N/A
|
$41.48K
74.71%
YoY
|
$20.71K
-44.85%
YoY
|
$43.52K
-42.92%
YoY
|
$28.88K
-36.04%
YoY
|
$23.74K
5512.53%
YoY
|
$37.54K
18765.83%
YoY
|
$76.24K
-69.47%
YoY
|
$45.15K
-94.7%
YoY
|
$423.00
-99.89%
YoY
|
$199.00
-99.95%
YoY
|
$249.7K
-44.78%
YoY
|
$851.1K
N/A
|
$386.6K
N/A
|
$440.3K
N/A
|
$452.3K
N/A
|
| Cost Of Revenue |
$24.65K
-42.48%
YoY
|
$32.53K
35.02%
YoY
|
$16.25K
-56.63%
YoY
|
N/A
|
$42.85K
85.18%
YoY
|
$24.09K
-31.7%
YoY
|
$37.46K
46.17%
YoY
|
$64.36K
-35.05%
YoY
|
$23.14K
12901.12%
YoY
|
$35.27K
N/A
|
$25.63K
-62.17%
YoY
|
$99.09K
-69.92%
YoY
|
$178.00
-98.72%
YoY
|
N/A
N/A
|
$67.74K
-62.23%
YoY
|
$329.4K
N/A
|
$13.91K
N/A
|
$15.67K
N/A
|
$179.3K
N/A
|
| Gross Profit |
$3.243K
-335.51%
YoY
|
-$11.29K
233.58%
YoY
|
$1.659K
-72.6%
YoY
|
N/A
|
-$1.377K
-329.88%
YoY
|
-$3.383K
-248.64%
YoY
|
$6.055K
-88.04%
YoY
|
-$35.48K
-34.22%
YoY
|
$599.00
144.49%
YoY
|
$2.276K
1043.72%
YoY
|
$50.61K
-72.19%
YoY
|
-$53.94K
-110.34%
YoY
|
$245.00
-99.93%
YoY
|
$199.00
-99.95%
YoY
|
$182.0K
-33.31%
YoY
|
$521.7K
N/A
|
$372.7K
N/A
|
$424.6K
N/A
|
$272.9K
N/A
|
| Selling, General & Admin |
$126.1K
-12.31%
YoY
|
$152.5K
-0.74%
YoY
|
$131.8K
-3.26%
YoY
|
N/A
|
$143.8K
481.98%
YoY
|
$153.6K
566.88%
YoY
|
$136.2K
581.81%
YoY
|
$185.0K
-37.52%
YoY
|
$24.72K
-9.43%
YoY
|
$23.04K
-26.36%
YoY
|
$19.98K
-94.49%
YoY
|
$296.0K
-71.95%
YoY
|
$27.29K
-10.31%
YoY
|
$31.28K
-5.43%
YoY
|
$362.6K
N/A
|
$1.055M
N/A
|
$30.43K
N/A
|
$33.08K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.250K
-190.0%
YoY
|
$860.00
-66.92%
YoY
|
$2.507K
-7.15%
YoY
|
$2.400K
0.0%
YoY
|
$2.500K
-9.09%
YoY
|
$2.600K
-14.75%
YoY
|
$2.700K
3.45%
YoY
|
$2.400K
N/A
|
$2.750K
N/A
|
$3.050K
N/A
|
$2.610K
N/A
|
| Operating Expenses |
$126.1K
-12.31%
YoY
|
$152.5K
-0.74%
YoY
|
$131.8K
-3.26%
YoY
|
N/A
|
$143.8K
481.98%
YoY
|
$153.6K
566.88%
YoY
|
$136.2K
581.81%
YoY
|
$185.0K
-37.52%
YoY
|
$24.72K
-9.43%
YoY
|
$23.04K
-26.36%
YoY
|
$19.98K
-94.49%
YoY
|
$296.0K
-71.95%
YoY
|
$27.29K
-10.31%
YoY
|
$31.28K
-5.43%
YoY
|
$362.6K
82.48%
YoY
|
$1.055M
N/A
|
$30.43K
N/A
|
$33.08K
N/A
|
$198.7K
N/A
|
| Operating Profit |
-$122.9K
-15.37%
YoY
|
-$163.8K
4.31%
YoY
|
-$130.1K
-0.04%
YoY
|
N/A
|
-$145.2K
-28.18%
YoY
|
-$157.0K
-40.09%
YoY
|
-$130.2K
-41.97%
YoY
|
-$220.4K
-37.01%
YoY
|
-$202.2K
-33.78%
YoY
|
-$262.1K
-22.37%
YoY
|
-$224.3K
24.21%
YoY
|
-$350.0K
-34.4%
YoY
|
-$305.3K
657.42%
YoY
|
-$337.6K
-1330.97%
YoY
|
-$180.6K
-343.35%
YoY
|
-$533.5K
N/A
|
-$40.31K
N/A
|
$27.43K
N/A
|
$74.21K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$87.09K
-475.71%
YoY
|
$30.33K
-648.41%
YoY
|
$29.27K
-168.47%
YoY
|
$27.49K
-346.98%
YoY
|
-$23.18K
87.24%
YoY
|
-$5.530K
-49.54%
YoY
|
-$42.75K
298.42%
YoY
|
-$11.13K
-348.44%
YoY
|
-$12.38K
N/A
|
-$10.96K
N/A
|
-$10.73K
N/A
|
$4.480K
N/A
|
| Other Income/Expense, Net |
$53.73K
54723.47%
YoY
|
$30.61K
-22946.27%
YoY
|
$6.00
-99.98%
YoY
|
N/A
|
$98.00
-100.3%
YoY
|
-$134.00
-99.5%
YoY
|
$35.51K
-229.4%
YoY
|
$1.860K
-1650.0%
YoY
|
-$32.61K
1015.12%
YoY
|
-$27.01K
-31.39%
YoY
|
-$27.44K
-2367.6%
YoY
|
-$120.00
-100.02%
YoY
|
-$2.924K
-72.29%
YoY
|
-$39.37K
267.14%
YoY
|
$1.210K
-76.55%
YoY
|
$772.2K
N/A
|
-$10.55K
N/A
|
-$10.72K
N/A
|
$5.160K
N/A
|
| Pretax Income |
-$69.18K
-52.33%
YoY
|
-$133.2K
-15.26%
YoY
|
-$130.1K
37.45%
YoY
|
N/A
|
-$145.1K
-38.19%
YoY
|
-$157.1K
-45.64%
YoY
|
-$94.67K
-62.4%
YoY
|
-$131.5K
-64.77%
YoY
|
-$234.8K
-23.83%
YoY
|
-$289.1K
-23.32%
YoY
|
-$251.8K
32.14%
YoY
|
-$373.3K
-264.93%
YoY
|
-$308.3K
506.02%
YoY
|
-$377.0K
-2357.14%
YoY
|
-$190.5K
-327.24%
YoY
|
$226.3K
N/A
|
-$50.87K
N/A
|
$16.70K
N/A
|
$83.84K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.710K
-87.31%
YoY
|
N/A
N/A
|
$1.905K
N/A
|
N/A
N/A
|
$21.35K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$69.18K
-52.33%
YoY
|
-$133.2K
-15.26%
YoY
|
-$130.1K
37.45%
YoY
|
N/A
|
-$145.1K
-38.19%
YoY
|
-$157.1K
-45.64%
YoY
|
-$94.67K
-62.4%
YoY
|
-$131.5K
-65.02%
YoY
|
-$234.8K
-23.83%
YoY
|
-$289.1K
-23.7%
YoY
|
-$251.8K
32.14%
YoY
|
-$376.0K
-283.42%
YoY
|
-$308.3K
506.02%
YoY
|
-$378.9K
-2368.55%
YoY
|
-$190.5K
-327.24%
YoY
|
$205.0K
N/A
|
-$50.87K
N/A
|
$16.70K
N/A
|
$83.84K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-64.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
32.22%
YoY
|
$0.00
-283.18%
YoY
|
$0.00
505.98%
YoY
|
$0.00
-2368.68%
YoY
|
$0.00
-327.24%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
N/A
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
N/A
|
N/A
|
120.0M shares
N/A
|
120.0M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
N/A
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
N/A
|
120.0M shares
0.0%
YoY
|
120.0M shares
0.0%
YoY
|
120.0M shares
N/A
|
N/A
|
120.0M shares
N/A
|
120.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...