$EZPW
EZCORP INC Stock $ezpw

$ezpw Overview Financials Valuation SEC Filings Company Website

2018 Q1 Form 10-Q Financial Statement

#000087652318000022 Filed on May 02, 2018

Income Statement

Concept	2018 Q1	2017 Q1
Revenue	$202.7M	$189.6M
YoY Change	6.91%	0.75%
Cost Of Revenue	$72.22M	$70.49M
YoY Change	2.45%	3.16%
Gross Profit	$120.3M	$109.9M
YoY Change	9.43%	1.41%
Gross Profit Margin	59.32%	57.95%
Selling, General & Admin	$13.30M	$13.30M
YoY Change	0.0%	-14.74%
% of Gross Profit	11.06%	12.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$6.500M	$6.000M
YoY Change	8.33%	-14.29%
% of Gross Profit	5.41%	5.46%
Operating Expenses	$102.1M	$93.84M
YoY Change	8.77%	-1.58%
Operating Profit	$18.19M	$16.05M
YoY Change	13.28%	23.35%
Interest Expense	$5.829M	$5.628M
YoY Change	3.57%	42.44%
% of Operating Profit	32.05%	35.06%
Other Income/Expense, Net	$4.000K	-$228.0K
YoY Change	-101.75%	7.04%
Pretax Income	$17.50M	$13.68M
YoY Change	27.95%	27.45%
Income Tax	$5.797M	$5.449M
% Of Pretax Income	33.12%	39.83%
Net Earnings	$11.58M	$8.023M
YoY Change	44.35%	-111.33%
Net Earnings / Revenue	5.71%	4.23%
Basic Earnings Per Share	$0.21	$0.14
Diluted Earnings Per Share	$0.20	$0.14
COMMON SHARES
Basic Shares Outstanding	54.46M shares	54.29M shares
Diluted Shares Outstanding	57.62M shares	54.35M shares

Balance Sheet

Concept	2018 Q1	2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$159.9M	$120.1M
YoY Change	33.14%	44.7%
Cash & Equivalents	$159.2M	$120.1M
Short-Term Investments
Other Short-Term Assets	$29.20M	$31.00M
YoY Change	-5.81%	-19.9%
Inventory	$158.6M	$137.0M
Prepaid Expenses	$12.03M	$13.33M
Receivables	$17.23M	$10.60M
Other Receivables	$197.5M	$173.3M
Total Short-Term Assets	$569.0M	$488.4M
YoY Change	16.51%	7.09%
LONG-TERM ASSETS
Property, Plant & Equipment	$64.83M	$53.63M
YoY Change	20.89%	-15.64%
Goodwill	$290.9M	$254.2M
YoY Change	14.42%	-0.22%
Intangibles	$45.73M	$31.77M
YoY Change	43.94%	-20.97%
Long-Term Investments	$46.51M	$38.33M
YoY Change	21.33%	-32.36%
Other Assets	$19.77M	$18.17M
YoY Change	8.8%	-7.53%
Total Long-Term Assets	$501.5M	$473.6M
YoY Change	5.89%	-18.12%
TOTAL ASSETS
Total Short-Term Assets	$569.0M	$488.4M
Total Long-Term Assets	$501.5M	$473.6M
Total Assets	$1.070B	$962.0M
YoY Change	11.28%	-7.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$60.70M	$62.30M
YoY Change	-2.57%	-27.39%
Accrued Expenses
YoY Change
Deferred Revenue	$12.23M
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$103.3M	$0.00
YoY Change		-100.0%
Total Short-Term Liabilities	$176.1M	$73.33M
YoY Change	140.08%	-61.12%
LONG-TERM LIABILITIES
Long-Term Debt	$198.3M	$266.7M
YoY Change	-25.64%	5.5%
Other Long-Term Liabilities	$9.359M	$8.448M
YoY Change	10.78%	207.09%
Total Long-Term Liabilities	$207.7M	$275.2M
YoY Change	-24.52%	7.67%
TOTAL LIABILITIES
Total Short-Term Liabilities	$176.1M	$73.33M
Total Long-Term Liabilities	$207.7M	$275.2M
Total Liabilities	$386.3M	$348.5M
YoY Change	10.84%	-21.54%
SHAREHOLDERS EQUITY
Retained Earnings	$373.6M	$335.0M
YoY Change	11.51%	-1.92%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$687.6M	$614.5M
YoY Change
Total Liabilities & Shareholders Equity	$1.070B	$962.0M
YoY Change	11.28%	-7.01%

Cashflow Statement

Concept	2018 Q1	2017 Q1
OPERATING ACTIVITIES
Net Income	$11.58M	$8.023M
YoY Change	44.35%	-111.33%
Depreciation, Depletion And Amortization	$6.500M	$6.000M
YoY Change	8.33%	-14.29%
Cash From Operating Activities	$26.30M	$26.00M
YoY Change	1.15%	-53.35%
INVESTING ACTIVITIES
Capital Expenditures	-$9.800M	-$5.700M
YoY Change	71.93%	216.67%
Acquisitions
YoY Change
Other Investing Activities	$28.60M	-$7.300M
YoY Change	-491.78%	-128.97%
Cash From Investing Activities	$18.80M	$28.90M
YoY Change	-34.95%	105.87%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	0.000	-100.0K
YoY Change	-100.0%	-99.8%
NET CHANGE
Cash From Operating Activities	26.30M	26.00M
Cash From Investing Activities	18.80M	28.90M
Cash From Financing Activities	0.000	-100.0K
Net Change In Cash	45.10M	54.80M
YoY Change	-17.7%	176.32%
FREE CASH FLOW
Cash From Operating Activities	$26.30M	$26.00M
Capital Expenditures	-$9.800M	-$5.700M
Free Cash Flow	$36.10M	$31.70M
YoY Change	13.88%	-44.91%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--09-30
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2018
	dei	Document Period End Date DocumentPeriodEndDate	2018-03-31
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0000876523
	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	EZCORP INC
CY2017Q1	ezpw	Allowance For Doubtful Accounts Service Charges Receivable AllowanceForDoubtfulAccountsServiceChargesReceivable	8149000	USD
CY2017Q3	ezpw	Allowance For Doubtful Accounts Service Charges Receivable AllowanceForDoubtfulAccountsServiceChargesReceivable	10569000	USD
CY2018Q1	ezpw	Allowance For Doubtful Accounts Service Charges Receivable AllowanceForDoubtfulAccountsServiceChargesReceivable	8572000	USD
	ezpw	Amortizationaccretionofdebtdiscountpremiumandconsumerloanpremiumdiscount Amortizationaccretionofdebtdiscountpremiumandconsumerloanpremiumdiscount	5755000	USD
	ezpw	Amortizationaccretionofdebtdiscountpremiumandconsumerloanpremiumdiscount Amortizationaccretionofdebtdiscountpremiumandconsumerloanpremiumdiscount	7439000	USD
CY2017Q1	ezpw	Cost Of Goods Sold Scrap CostOfGoodsSoldScrap	8841000	USD
	ezpw	Cost Of Goods Sold Scrap CostOfGoodsSoldScrap	17185000	USD
CY2018Q1	ezpw	Cost Of Goods Sold Scrap CostOfGoodsSoldScrap	9574000	USD
	ezpw	Cost Of Goods Sold Scrap CostOfGoodsSoldScrap	19911000	USD
CY2017Q1	ezpw	Debt Instrument Unamortized Discount Premiumand Debt Issuance Cost Net Current DebtInstrumentUnamortizedDiscountPremiumandDebtIssuanceCostNetCurrent	0	USD
CY2017Q3	ezpw	Debt Instrument Unamortized Discount Premiumand Debt Issuance Cost Net Current DebtInstrumentUnamortizedDiscountPremiumandDebtIssuanceCostNetCurrent	0	USD
CY2018Q1	ezpw	Debt Instrument Unamortized Discount Premiumand Debt Issuance Cost Net Current DebtInstrumentUnamortizedDiscountPremiumandDebtIssuanceCostNetCurrent	40463000	USD
CY2017Q1	ezpw	Debt Instrument Unamortized Discount Premiumand Debt Issuance Cost Net Noncurrent DebtInstrumentUnamortizedDiscountPremiumandDebtIssuanceCostNetNoncurrent	28414000	USD
CY2017Q3	ezpw	Debt Instrument Unamortized Discount Premiumand Debt Issuance Cost Net Noncurrent DebtInstrumentUnamortizedDiscountPremiumandDebtIssuanceCostNetNoncurrent	60534000	USD
CY2018Q1	ezpw	Debt Instrument Unamortized Discount Premiumand Debt Issuance Cost Net Noncurrent DebtInstrumentUnamortizedDiscountPremiumandDebtIssuanceCostNetNoncurrent	12704000	USD
CY2017Q1	ezpw	Depreciation Continuing Operations DepreciationContinuingOperations	6030000	USD
	ezpw	Depreciation Continuing Operations DepreciationContinuingOperations	12403000	USD
CY2018Q1	ezpw	Depreciation Continuing Operations DepreciationContinuingOperations	6451000	USD
	ezpw	Depreciation Continuing Operations DepreciationContinuingOperations	12174000	USD
CY2017Q1	ezpw	Depreciation Depletionand Amortization Continuing Operations DepreciationDepletionandAmortizationContinuingOperations	6030000	USD
	ezpw	Depreciation Depletionand Amortization Continuing Operations DepreciationDepletionandAmortizationContinuingOperations	12403000	USD
CY2018Q1	ezpw	Depreciation Depletionand Amortization Continuing Operations DepreciationDepletionandAmortizationContinuingOperations	6451000	USD
	ezpw	Depreciation Depletionand Amortization Continuing Operations DepreciationDepletionandAmortizationContinuingOperations	12174000	USD
CY2017Q1	ezpw	Gain Losson Dispositionof Assets Continuing Operations GainLossonDispositionofAssetsContinuingOperations	-71000	USD
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.28
	ezpw	Gain Losson Dispositionof Assets Continuing Operations GainLossonDispositionofAssetsContinuingOperations	6000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	195000	USD
	us-gaap	Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation	311000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	3575000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	5477000	USD
CY2017Q3	ezpw	Longterm Debt Gross Excluding Current Maturities LongtermDebtGrossExcludingCurrentMaturities	345341000	USD
CY2018Q1	ezpw	Gain Losson Dispositionof Assets Continuing Operations GainLossonDispositionofAssetsContinuingOperations	-100000	USD
	ezpw	Gain Losson Dispositionof Assets Continuing Operations GainLossonDispositionofAssetsContinuingOperations	-139000	USD
	ezpw	Increase Decrease In Service Charges And Fees Receivable IncreaseDecreaseInServiceChargesAndFeesReceivable	-4151000	USD
	ezpw	Increase Decrease In Service Charges And Fees Receivable IncreaseDecreaseInServiceChargesAndFeesReceivable	-3964000	USD
CY2017Q1	ezpw	Longterm Debt Gross Current Maturities LongtermDebtGrossCurrentMaturities	0	USD
CY2017Q3	ezpw	Longterm Debt Gross Current Maturities LongtermDebtGrossCurrentMaturities	0	USD
CY2018Q1	ezpw	Longterm Debt Gross Current Maturities LongtermDebtGrossCurrentMaturities	143750000	USD
CY2017Q1	ezpw	Longterm Debt Gross Excluding Current Maturities LongtermDebtGrossExcludingCurrentMaturities	295138000	USD
CY2017Q1	ezpw	Service Charges Receivable Net ServiceChargesReceivableNet	27028000	USD
CY2017Q3	ezpw	Service Charges Receivable Net ServiceChargesReceivableNet	31548000	USD
	ezpw	Sales Revenue Scrap Net SalesRevenueScrapNet	23738000	USD
CY2017Q1	ezpw	Service Charges Receivable Gross ServiceChargesReceivableGross	35177000	USD
CY2017Q3	ezpw	Service Charges Receivable Gross ServiceChargesReceivableGross	42117000	USD
CY2018Q1	ezpw	Service Charges Receivable Gross ServiceChargesReceivableGross	39065000	USD
CY2018Q1	ezpw	Longterm Debt Gross Excluding Current Maturities LongtermDebtGrossExcludingCurrentMaturities	211042000	USD
	ezpw	Noncashor Part Noncash Acquisition Dividend Reinvestment Acquisition NoncashorPartNoncashAcquisitionDividendReinvestmentAcquisition	1153000	USD
	ezpw	Noncashor Part Noncash Acquisition Dividend Reinvestment Acquisition NoncashorPartNoncashAcquisitionDividendReinvestmentAcquisition	0	USD
CY2017Q1	ezpw	Pawn Loans PawnLoans	143267000	USD
CY2017Q3	ezpw	Pawn Loans PawnLoans	169242000	USD
CY2018Q1	ezpw	Pawn Loans PawnLoans	159410000	USD
	ezpw	Pawn Loans Forfeited And Transferred To Inventory PawnLoansForfeitedAndTransferredToInventory	125165000	USD
	ezpw	Pawn Loans Forfeited And Transferred To Inventory PawnLoansForfeitedAndTransferredToInventory	134952000	USD
CY2017Q1	ezpw	Pawn Service Charges Receivable Net PawnServiceChargesReceivableNet	27028000	USD
CY2017Q3	ezpw	Pawn Service Charges Receivable Net PawnServiceChargesReceivableNet	31548000	USD
CY2018Q1	ezpw	Pawn Service Charges Receivable Net PawnServiceChargesReceivableNet	30493000	USD
	ezpw	Recovery Of Pawn Loan Principal Through Sale Of Forfeited Collateral RecoveryOfPawnLoanPrincipalThroughSaleOfForfeitedCollateral	128238000	USD
	ezpw	Recovery Of Pawn Loan Principal Through Sale Of Forfeited Collateral RecoveryOfPawnLoanPrincipalThroughSaleOfForfeitedCollateral	134870000	USD
CY2017Q1	ezpw	Sales Revenue Scrap Net SalesRevenueScrapNet	10219000	USD
	ezpw	Sales Revenue Scrap Net SalesRevenueScrapNet	20017000	USD
CY2018Q1	ezpw	Sales Revenue Scrap Net SalesRevenueScrapNet	11525000	USD
CY2018Q1	ezpw	Service Charges Receivable Net ServiceChargesReceivableNet	30493000	USD
	ezpw	Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Provisional Income Tax Expense Benefit TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit	2800000	USD
	ezpw	Tax Cutsand Jobs Act Reclassificationfrom Aoc Ito Retained Earnings Tax Effect TaxCutsandJobsActReclassificationfromAOCItoRetainedEarningsTaxEffect	0	USD
CY2017Q1	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	62339000	USD
CY2017Q3	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	61543000	USD
CY2018Q1	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	60689000	USD
CY2017Q1	us-gaap	Accounts Payable Current And Noncurrent AccountsPayableCurrentAndNoncurrent	8459000	USD
CY2017Q3	us-gaap	Accounts Payable Current And Noncurrent AccountsPayableCurrentAndNoncurrent	13064000	USD
CY2018Q1	us-gaap	Accounts Payable Current And Noncurrent AccountsPayableCurrentAndNoncurrent	10542000	USD
CY2017Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	10596000	USD
CY2017Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	16718000	USD
CY2018Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	12732000	USD
CY2017Q1	us-gaap	Accrued Liabilities And Other Liabilities AccruedLiabilitiesAndOtherLiabilities	53880000	USD
CY2017Q3	us-gaap	Accrued Liabilities And Other Liabilities AccruedLiabilitiesAndOtherLiabilities	48479000	USD
CY2018Q1	us-gaap	Accrued Liabilities And Other Liabilities AccruedLiabilitiesAndOtherLiabilities	50147000	USD
CY2017Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	158830000	USD
CY2017Q3	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	166281000	USD
CY2018Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	175121000	USD
CY2017Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-42544000	USD
CY2017Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-38367000	USD
CY2018Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-40463000	USD
CY2017Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	321531000	USD
CY2017Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	348532000	USD
CY2018Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	353698000	USD
	us-gaap	Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation	767000	USD
CY2017Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	16919000	shares
CY2017Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	16760000	shares
CY2018Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	15734000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	15416000	shares
CY2017Q1	us-gaap	Assets Assets	961967000	USD
CY2017Q3	us-gaap	Assets Assets	1024363000	USD
CY2018Q1	us-gaap	Assets Assets	1074553000	USD
CY2017Q1	us-gaap	Assets Current AssetsCurrent	488391000	USD
CY2017Q3	us-gaap	Assets Current AssetsCurrent	580957000	USD
CY2018Q1	us-gaap	Assets Current AssetsCurrent	575770000	USD
CY2017Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	120099000	USD
CY2017Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	164393000	USD
CY2018Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	159912000	USD
CY2016Q3	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	65737000	USD
CY2017Q1	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	120099000	USD
CY2017Q3	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	164393000	USD
CY2018Q1	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	159912000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	54362000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-4481000	USD
CY2017Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2018Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	13056000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	16733000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	17707000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	23920000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-180000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-284000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-228000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-883000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	12876000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	16449000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	17479000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	23037000	USD
CY2017Q1	us-gaap	Cost Of Goods Sold CostOfGoodsSold	70493000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	142225000	USD
CY2018Q1	us-gaap	Cost Of Goods Sold CostOfGoodsSold	72220000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	143387000	USD
CY2017Q1	us-gaap	Customer Deposits Current CustomerDepositsCurrent	10992000	USD
CY2017Q3	us-gaap	Customer Deposits Current CustomerDepositsCurrent	11032000	USD
CY2018Q1	us-gaap	Customer Deposits Current CustomerDepositsCurrent	12225000	USD
CY2017Q1	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	295138000	USD
CY2017Q3	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	345341000	USD
CY2018Q1	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	354792000	USD
CY2018Q1	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	338750000	USD
CY2017Q1	us-gaap	Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet	28414000	USD
CY2017Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.14
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.45
CY2017Q3	us-gaap	Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet	60534000	USD
CY2018Q1	us-gaap	Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet	53167000	USD
	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	-664000	USD
	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	2801000	USD
CY2017Q1	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	37134000	USD
CY2017Q3	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	16856000	USD
CY2018Q1	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	13842000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	12403000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	12174000	USD
CY2017Q1	us-gaap	Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax	-375000	USD
	us-gaap	Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax	-1603000	USD
CY2018Q1	us-gaap	Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax	-500000	USD
	us-gaap	Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax	-722000	USD
CY2017Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.14
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.28
CY2018Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.22
CY2018Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.20
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.44
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	692000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-237000	USD
	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.245
CY2017Q1	us-gaap	Equity Method Investments EquityMethodInvestments	38334000	USD
CY2017Q3	us-gaap	Equity Method Investments EquityMethodInvestments	43319000	USD
CY2018Q1	us-gaap	Equity Method Investments EquityMethodInvestments	46509000	USD
CY2017Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	13283000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	27210000	USD
CY2018Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	13341000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	26659000	USD
CY2017Q1	us-gaap	Goodwill Goodwill	254217000	USD
CY2017Q3	us-gaap	Goodwill Goodwill	254760000	USD
CY2018Q1	us-gaap	Goodwill Goodwill	289438000	USD
CY2017Q1	us-gaap	Gross Profit GrossProfit	109897000	USD
	us-gaap	Gross Profit GrossProfit	221862000	USD
CY2018Q1	us-gaap	Gross Profit GrossProfit	120593000	USD
	us-gaap	Gross Profit GrossProfit	243020000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	8398000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	16791000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	12313000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	25283000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	13680000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	26728000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	17860000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	37652000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	8231000	USD
	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	16497000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	11939000	USD
	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	24294000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.15
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.31
CY2018Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.23
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.46
CY2017Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.15
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.31
CY2018Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.21
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.45
CY2017Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	-375000	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	-1603000	USD
CY2018Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	-500000	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	-722000	USD
CY2017Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	-0.01
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	-0.03
CY2018Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	-0.01
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	-0.01
CY2017Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.01
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.03
CY2018Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.01
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.01
CY2017Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	1243000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	2721000	USD
CY2018Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	876000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	2326000	USD
CY2017Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5449000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	10231000	USD
CY2018Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5921000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	13358000	USD
	us-gaap	Increase Decrease In Accounts Payable And Other Operating Liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities	-30120000	USD
	us-gaap	Increase Decrease In Accounts Payable And Other Operating Liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities	-5006000	USD
	us-gaap	Increase Decrease In Customer Deposits IncreaseDecreaseInCustomerDeposits	240000	USD
	us-gaap	Increase Decrease In Customer Deposits IncreaseDecreaseInCustomerDeposits	1128000	USD
	us-gaap	Increase Decrease In Income Taxes Receivable IncreaseDecreaseInIncomeTaxesReceivable	-7590000	USD
	us-gaap	Increase Decrease In Income Taxes Receivable IncreaseDecreaseInIncomeTaxesReceivable	-4085000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-5898000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	3245000	USD
	us-gaap	Increase Decrease In Retail Related Inventories IncreaseDecreaseInRetailRelatedInventories	-708000	USD
	us-gaap	Increase Decrease In Retail Related Inventories IncreaseDecreaseInRetailRelatedInventories	628000	USD
CY2017Q1	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	55000	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	54000	shares
CY2018Q1	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	3160000	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	2195000	shares
CY2017Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	31768000	USD
CY2017Q3	us-gaap	Inventory Net InventoryNet	154411000	USD
CY2018Q1	us-gaap	Inventory Net InventoryNet	158642000	USD
CY2017Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	32420000	USD
CY2018Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	45728000	USD
CY2017Q1	us-gaap	Interest Expense InterestExpense	5628000	USD
	us-gaap	Interest Expense InterestExpense	11193000	USD
CY2018Q1	us-gaap	Interest Expense InterestExpense	5829000	USD
	us-gaap	Interest Expense InterestExpense	11676000	USD
CY2017Q1	us-gaap	Inventory Gross InventoryGross	143237000	USD
CY2017Q3	us-gaap	Inventory Gross InventoryGross	161212000	USD
CY2018Q1	us-gaap	Inventory Gross InventoryGross	166802000	USD
CY2017Q1	us-gaap	Inventory Net InventoryNet	137008000	USD
CY2017Q1	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	6229000	USD
CY2017Q3	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	6801000	USD
CY2018Q1	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	8160000	USD
	us-gaap	Investment Income Amortization Of Discount InvestmentIncomeAmortizationOfDiscount	1928000	USD
	us-gaap	Investment Income Amortization Of Discount InvestmentIncomeAmortizationOfDiscount	5032000	USD
CY2017Q1	us-gaap	Investment Income Interest InvestmentIncomeInterest	2240000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	4856000	USD
CY2018Q1	us-gaap	Investment Income Interest InvestmentIncomeInterest	4268000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	8538000	USD
CY2017Q1	us-gaap	Liabilities Liabilities	348503000	USD
CY2017Q3	us-gaap	Liabilities Liabilities	364437000	USD
CY2018Q1	us-gaap	Liabilities Liabilities	386423000	USD
CY2017Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	961967000	USD
CY2017Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1024363000	USD
CY2018Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1074553000	USD
CY2017Q1	us-gaap	Liabilities Current LiabilitiesCurrent	73331000	USD
CY2017Q3	us-gaap	Liabilities Current LiabilitiesCurrent	72575000	USD
CY2018Q1	us-gaap	Liabilities Current LiabilitiesCurrent	176201000	USD
CY2017Q1	us-gaap	Long Term Debt LongTermDebt	266724000	USD
CY2017Q3	us-gaap	Long Term Debt LongTermDebt	284807000	USD
CY2018Q1	us-gaap	Long Term Debt LongTermDebt	301625000	USD
CY2017Q1	us-gaap	Long Term Debt Current LongTermDebtCurrent	0	USD
CY2017Q3	us-gaap	Long Term Debt Current LongTermDebtCurrent	0	USD
CY2018Q1	us-gaap	Long Term Debt Current LongTermDebtCurrent	103287000	USD
CY2018Q1	us-gaap	Long Term Debt Maturing In Years Four And Five LongTermDebtMaturingInYearsFourAndFive	0	USD
CY2018Q1	us-gaap	Long Term Debt Maturing In Years Two And Three LongTermDebtMaturingInYearsTwoAndThree	195000000	USD
CY2018Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal After Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive	0	USD
CY2018Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear	143750000	USD
CY2017Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	266724000	USD
CY2017Q3	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	284807000	USD
CY2018Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	198338000	USD
CY2017Q1	us-gaap	Minority Interest MinorityInterest	-1062000	USD
CY2018Q1	us-gaap	Net Income Loss NetIncomeLoss	11813000	USD
CY2017Q3	us-gaap	Minority Interest MinorityInterest	-2449000	USD
CY2018Q1	us-gaap	Minority Interest MinorityInterest	-3332000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-767000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-311000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	33745000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-49474000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	20692000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	45541000	USD
CY2017Q1	us-gaap	Net Income Loss NetIncomeLoss	8023000	USD
	us-gaap	Net Income Loss NetIncomeLoss	15188000	USD
	us-gaap	Net Income Loss NetIncomeLoss	24561000	USD
CY2017Q1	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	-167000	USD
	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	-294000	USD
CY2018Q1	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	-374000	USD
	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	-989000	USD
CY2017Q1	us-gaap	Notes And Loans Receivable Net Current NotesAndLoansReceivableNetCurrent	29978000	USD
CY2017Q3	us-gaap	Notes And Loans Receivable Net Current NotesAndLoansReceivableNetCurrent	32598000	USD
CY2018Q1	us-gaap	Notes And Loans Receivable Net Current NotesAndLoansReceivableNetCurrent	38091000	USD
CY2017Q1	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	40319000	USD
CY2017Q3	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	28377000	USD
CY2018Q1	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	18660000	USD
CY2017Q1	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses	74460000	USD
	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses	152106000	USD
CY2018Q1	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses	82160000	USD
	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses	165770000	USD
CY2017Q1	us-gaap	Operating Expenses OperatingExpenses	93844000	USD
	us-gaap	Operating Expenses OperatingExpenses	191713000	USD
CY2018Q1	us-gaap	Operating Expenses OperatingExpenses	102052000	USD
	us-gaap	Operating Expenses OperatingExpenses	204742000	USD
CY2017Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	16053000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	30149000	USD
CY2018Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	18541000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	38278000	USD
CY2017Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	18174000	USD
CY2017Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	9715000	USD
CY2018Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	19773000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	1555000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	-535000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax	5020000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax	1555000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax	6040000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax	-535000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	974000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	530000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	-6000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	-211000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	5020000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	1555000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	6040000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-535000	USD
CY2017Q1	us-gaap	Other Cost Of Operating Revenue OtherCostOfOperatingRevenue	397000	USD
	us-gaap	Other Cost Of Operating Revenue OtherCostOfOperatingRevenue	980000	USD
CY2018Q1	us-gaap	Other Cost Of Operating Revenue OtherCostOfOperatingRevenue	347000	USD
	us-gaap	Other Cost Of Operating Revenue OtherCostOfOperatingRevenue	924000	USD
CY2017Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	8448000	USD
CY2017Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	7055000	USD
CY2018Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	11884000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-911000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-1081000	USD
CY2017Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-228000	USD
CY2018Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	4000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	186000	USD
CY2017Q1	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	2079000	USD
	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	4379000	USD
CY2018Q1	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	1897000	USD
	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	4244000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-15051000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-9152000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	767000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	311000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	63780000	USD
	us-gaap	Payments To Acquire Loans Receivable PaymentsToAcquireLoansReceivable	300604000	USD
	us-gaap	Payments To Acquire Loans Receivable PaymentsToAcquireLoansReceivable	330732000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	8020000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	19251000	USD
CY2017Q1	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	31011000	USD
CY2017Q3	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	28765000	USD
CY2018Q1	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	29222000	USD
CY2017Q1	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	13326000	USD
CY2017Q3	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	12047000	USD
CY2018Q1	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	16217000	USD
	us-gaap	Proceeds From Collection Of Loans Receivable ProceedsFromCollectionOfLoansReceivable	199080000	USD
	us-gaap	Proceeds From Collection Of Loans Receivable ProceedsFromCollectionOfLoansReceivable	220267000	USD
CY2017Q1	us-gaap	Profit Loss ProfitLoss	7856000	USD
	us-gaap	Profit Loss ProfitLoss	14894000	USD
CY2018Q1	us-gaap	Profit Loss ProfitLoss	11439000	USD
	us-gaap	Profit Loss ProfitLoss	23572000	USD
CY2017Q1	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	212460000	USD
CY2017Q3	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	224240000	USD
CY2018Q1	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	239954000	USD
CY2017Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	53630000	USD
CY2017Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	57959000	USD
CY2018Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	64833000	USD
CY2017Q1	us-gaap	Restricted Cash RestrictedCash	7089000	USD
CY2017Q3	us-gaap	Restricted Cash RestrictedCash	0	USD
CY2018Q1	us-gaap	Restricted Cash RestrictedCash	273000	USD
CY2017Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	334996000	USD
CY2017Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	351666000	USD
CY2018Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	377682000	USD
CY2017Q1	us-gaap	Revenue Other Financial Services RevenueOtherFinancialServices	67092000	USD
	us-gaap	Revenue Other Financial Services RevenueOtherFinancialServices	136105000	USD
CY2018Q1	us-gaap	Revenue Other Financial Services RevenueOtherFinancialServices	74367000	USD
	us-gaap	Revenue Other Financial Services RevenueOtherFinancialServices	150727000	USD
CY2017Q1	us-gaap	Revenues Revenues	189628000	USD
	us-gaap	Revenues Revenues	382252000	USD
CY2018Q1	us-gaap	Revenues Revenues	202734000	USD
	us-gaap	Revenues Revenues	407242000	USD
CY2017Q1	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	110238000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	221751000	USD
CY2018Q1	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	114945000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	228533000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	3575000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	5534000	USD
CY2017Q4	us-gaap	Share Price SharePrice	9.5
	us-gaap	Stock Issued During Period Value Restricted Stock Award Gross StockIssuedDuringPeriodValueRestrictedStockAwardGross	2000	USD
	us-gaap	Stock Issued During Period Value Restricted Stock Award Gross StockIssuedDuringPeriodValueRestrictedStockAwardGross	1000	USD
CY2017Q1	us-gaap	Stockholders Equity StockholdersEquity	614526000	USD
CY2017Q3	us-gaap	Stockholders Equity StockholdersEquity	662375000	USD
CY2018Q1	us-gaap	Stockholders Equity StockholdersEquity	691462000	USD
CY2016Q3	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	594205000	USD
CY2017Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	613464000	USD
CY2017Q3	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	659926000	USD
CY2018Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	688130000	USD
CY2017Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	54346000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	54278000	shares
CY2018Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	57624000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	56642000	shares
CY2017Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	54291000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	54224000	shares
CY2018Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	54464000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	54447000	shares
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates and Assumptions</font></div><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition, inventories, loan loss allowances, long-lived and intangible assets, share-based compensation, income taxes, contingencies and litigation. We base our estimates on historical experience, observable trends and various other assumptions that we believe are reasonable under the circumstances. We use this information to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates under different assumptions or conditions.</font></div></div>

Files In Submission

Name	View Source	Status
0000876523-18-000022-index-headers.html	Edgar Link	pending
0000876523-18-000022-index.html	Edgar Link	pending
0000876523-18-000022.txt	Edgar Link	pending
0000876523-18-000022-xbrl.zip	Edgar Link	pending
a2018-q210qex311_3312018.htm	Edgar Link	pending
a2018-q210qex312_3312018.htm	Edgar Link	pending
a2018-q210qex321_3312018.htm	Edgar Link	pending
a2018q210q_3312018.htm	Edgar Link	pending
chart-0a8db46fe9065087a4a.jpg	Edgar Link	pending
chart-44f883c424795fe69f7.jpg	Edgar Link	pending
chart-591f00e518dd5dd4a3b.jpg	Edgar Link	pending
chart-6ace5a0d8ef3b359ed7.jpg	Edgar Link	pending
chart-791f7abbb7fb5789817.jpg	Edgar Link	pending
chart-8df912da93d65e118c6.jpg	Edgar Link	pending
chart-98a0f2d649b522ffc89.jpg	Edgar Link	pending
chart-b1ab451cad1e3e72c92.jpg	Edgar Link	pending
chart-ba324a0413c35710a98.jpg	Edgar Link	pending
chart-d4dbc54dcc505b30b16.jpg	Edgar Link	pending
ezcorplogoa27.jpg	Edgar Link	pending
ezpw-20180331.xml	Edgar Link	completed
ezpw-20180331.xsd	Edgar Link	pending
ezpw-20180331_cal.xml	Edgar Link	unprocessable
ezpw-20180331_def.xml	Edgar Link	unprocessable
ezpw-20180331_lab.xml	Edgar Link	unprocessable
ezpw-20180331_pre.xml	Edgar Link	unprocessable
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$EZPW
EZCORP INC Stock $ezpw

2018 Q1 Form 10-Q Financial Statement

#000087652318000022 Filed on May 02, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$EZPW EZCORP INC Stock $ezpw

2018 Q1 Form 10-Q Financial Statement

#000087652318000022 Filed on May 02, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$EZPW
EZCORP INC Stock $ezpw