2018 Q4 Form 10-Q Financial Statement

#000162828018014363 Filed on November 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $4.772M $4.060M $6.105M
YoY Change -24.01% -33.5% -16.67%
Cost Of Revenue $884.4K $708.4K $1.235M
YoY Change -18.11% -42.62% -40.08%
Gross Profit $3.888M $3.352M $4.871M
YoY Change -25.23% -31.19% -7.51%
Gross Profit Margin 81.47% 82.55% 79.78%
Selling, General & Admin $2.347M $2.213M $2.293M
YoY Change -16.77% -3.47% -49.65%
% of Gross Profit 60.37% 66.03% 47.07%
Research & Development $915.5K $1.065M $1.217M
YoY Change -6.58% -12.46% -51.62%
% of Gross Profit 23.55% 31.78% 24.98%
Depreciation & Amortization $132.4K $77.70K $107.8K
YoY Change -50.96% -27.93% -30.42%
% of Gross Profit 3.41% 2.32% 2.21%
Operating Expenses $3.262M $3.593M $3.586M
YoY Change -14.15% 0.21% -49.27%
Operating Profit $625.4K -$241.6K $1.285M
YoY Change -55.33% -118.8% -171.32%
Interest Expense -$125.0K -$187.7K $130.0K
YoY Change -43.2% -244.36% -244.44%
% of Operating Profit -19.98% 10.12%
Other Income/Expense, Net -$187.7K $134.3K
YoY Change -239.72% -249.18%
Pretax Income $190.1K -$429.3K $1.419M
YoY Change -83.89% -130.25% -175.03%
Income Tax $267.2K -$96.86K -$9.896K
% Of Pretax Income 140.54% -0.7%
Net Earnings -$77.06K -$332.4K $1.429M
YoY Change -105.58% -123.26% -172.32%
Net Earnings / Revenue -1.61% -8.19% 23.41%
Basic Earnings Per Share -$0.70 $0.03
Diluted Earnings Per Share -$52.86K -$0.70 $0.02
COMMON SHARES
Basic Shares Outstanding 97.93M shares 979.4K shares 44.55M shares
Diluted Shares Outstanding 979.4K shares 54.24M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.060M $2.827M $1.800M
YoY Change 205.97% 57.07% -70.49%
Cash & Equivalents $3.060M $2.827M $1.751M
Short-Term Investments
Other Short-Term Assets $1.910M $1.536M $1.000M
YoY Change 59.15% 53.59% -47.37%
Inventory $14.89K $0.00 $6.181K
Prepaid Expenses
Receivables $3.605M $1.627M $2.199M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $9.227M $7.169M $4.956M
YoY Change 43.63% 44.65% -56.12%
LONG-TERM ASSETS
Property, Plant & Equipment $433.9K $443.1K $753.8K
YoY Change -31.78% -41.22% -33.26%
Goodwill $4.150M $4.150M $4.150M
YoY Change 0.0% 0.0% 0.0%
Intangibles $91.33K $105.4K $152.1K
YoY Change -35.51% -30.74% -33.23%
Long-Term Investments
YoY Change
Other Assets $919.6K $965.9K $1.039M
YoY Change -7.37% -6.99% 0.07%
Total Long-Term Assets $6.746M $7.327M $7.011M
YoY Change -0.67% 4.52% -4.11%
TOTAL ASSETS
Total Short-Term Assets $9.227M $7.169M $4.956M
Total Long-Term Assets $6.746M $7.327M $7.011M
Total Assets $15.97M $14.50M $11.97M
YoY Change 20.87% 21.14% -35.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $551.4K $862.6K $1.156M
YoY Change -49.55% -25.4% 61.32%
Accrued Expenses $2.879M $2.405M $4.114M
YoY Change -34.2% -41.54% -18.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $10.29M $10.13M $17.60M
YoY Change -41.53% -42.47% -13.98%
LONG-TERM LIABILITIES
Long-Term Debt $3.125M $2.530M $0.00
YoY Change
Other Long-Term Liabilities $1.550M $1.674M $1.114M
YoY Change 34.23% 50.16% 10.56%
Total Long-Term Liabilities $1.550M $1.674M $1.114M
YoY Change 34.23% 50.16% 10.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.29M $10.13M $17.60M
Total Long-Term Liabilities $1.550M $1.674M $1.114M
Total Liabilities $16.98M $17.13M $25.45M
YoY Change -33.25% -32.68% -16.32%
SHAREHOLDERS EQUITY
Retained Earnings -$122.1M -$122.8M -$132.3M
YoY Change -6.73% -7.16% 1.16%
Common Stock $5.873K $97.93K $60.09K
YoY Change -90.23% 62.97% 1.71%
Preferred Stock
YoY Change
Treasury Stock (at cost) $0.00 $0.00 $57.03M
YoY Change -100.0% -100.0% 0.0%
Treasury Stock Shares 0.000 shares 0.000 shares 15.53M shares
Shareholders Equity -$10.77M -$12.03M -$22.48M
YoY Change
Total Liabilities & Shareholders Equity $15.97M $14.50M $11.97M
YoY Change 20.87% 21.14% -35.68%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$77.06K -$332.4K $1.429M
YoY Change -105.58% -123.26% -172.32%
Depreciation, Depletion And Amortization $132.4K $77.70K $107.8K
YoY Change -50.96% -27.93% -30.42%
Cash From Operating Activities -$1.179M -$300.0K -$1.600M
YoY Change 15.61% -81.25% -52.1%
INVESTING ACTIVITIES
Capital Expenditures -$61.07K -$52.56K $20.00K
YoY Change -49.11% -362.8% -133.33%
Acquisitions
YoY Change
Other Investing Activities $54.92K -$26.37K -$20.00K
YoY Change 37.3% 31.85% -102.0%
Cash From Investing Activities -$6.150K -$78.93K $0.00
YoY Change -91.21% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.432M -21.98K 0.000
YoY Change 297.87%
NET CHANGE
Cash From Operating Activities -1.179M -$300.0K -$1.600M
Cash From Investing Activities -6.150K -78.93K 0.000
Cash From Financing Activities 1.432M -21.98K 0.000
Net Change In Cash 246.9K -$300.0K -$1.600M
YoY Change -133.82% -81.25% -33.33%
FREE CASH FLOW
Cash From Operating Activities -$1.179M -$300.0K -$1.600M
Capital Expenditures -$61.07K -$52.56K $20.00K
Free Cash Flow -$1.118M -$247.4K -$1.620M
YoY Change 24.24% -84.73% -50.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000922521
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
97934091 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q4 dei Entity Number Of Employees
EntityNumberOfEmployees
81
dei Entity Registrant Name
EntityRegistrantName
FALCONSTOR SOFTWARE INC
falc Accretion Of Debt Discount
AccretionOfDebtDiscount
103372 USD
falc Accretion Of Debt Issuance Cost
AccretionOfDebtIssuanceCost
30609 USD
CY2017Q4 falc Capitalized Software Development Costsfor Software Soldto Customers Accumulated Amortization
CapitalizedSoftwareDevelopmentCostsforSoftwareSoldtoCustomersAccumulatedAmortization
2637801 USD
CY2018Q3 falc Capitalized Software Development Costsfor Software Soldto Customers Accumulated Amortization
CapitalizedSoftwareDevelopmentCostsforSoftwareSoldtoCustomersAccumulatedAmortization
2813625 USD
CY2017Q4 falc Capitalized Software Development Costsfor Software Soldto Customers Net Total
CapitalizedSoftwareDevelopmentCostsforSoftwareSoldtoCustomersNetTotal
279414 USD
CY2018Q3 falc Capitalized Software Development Costsfor Software Soldto Customers Net Total
CapitalizedSoftwareDevelopmentCostsforSoftwareSoldtoCustomersNetTotal
136509 USD
CY2018Q1 falc Class Of Warrant Or Right Unassociated Warrant Grants Cash Settlement Obligation
ClassOfWarrantOrRightUnassociatedWarrantGrantsCashSettlementObligation
368533620 shares
CY2017Q3 falc Comprehensive Income Loss Netof Tax Attributable To Common Stockholders
ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders
1319090 USD
falc Comprehensive Income Loss Netof Tax Attributable To Common Stockholders
ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders
-1032668 USD
CY2018Q3 falc Comprehensive Income Loss Netof Tax Attributable To Common Stockholders
ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders
-616383 USD
falc Comprehensive Income Loss Netof Tax Attributable To Common Stockholders
ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders
-3911821 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17926959 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18137451 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1958843 USD
falc Contract With Customer Asset Increase Decrease
ContractWithCustomerAssetIncreaseDecrease
0 USD
falc Contract With Customer Asset Increase Decrease
ContractWithCustomerAssetIncreaseDecrease
1038473 USD
falc Deferred Revenue Cumulative Effect Of Change In Accounting Principle
DeferredRevenueCumulativeEffectOfChangeInAccountingPrinciple
-5359579 USD
falc Deferred Revenue Increase Decrease In Reserves
DeferredRevenueIncreaseDecreaseInReserves
47542 USD
falc Deferred Revenue Revenue Expected To Be Recognized During Next12 Months
DeferredRevenueRevenueExpectedToBeRecognizedDuringNext12Months
0.72
falc Discount On Notes Payable
DiscountOnNotesPayable
0 USD
falc Discount On Notes Payable
DiscountOnNotesPayable
288504 USD
falc Discount On Preferred Stock
DiscountOnPreferredStock
0 USD
falc Discount On Preferred Stock
DiscountOnPreferredStock
1602428 USD
CY2018Q3 falc Disposal Group Including Discontinued Operation Lease Disposal Costs
DisposalGroupIncludingDiscontinuedOperationLeaseDisposalCosts
1100000 USD
CY2018Q3 falc Lessee Operating Lease Liability Payments Due After Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFour
0 USD
falc Minimum Percentage Of Common Stock Price To Conversion Price To Determine Eligibility Of Conversion Through Consecutive Trading Days
MinimumPercentageOfCommonStockPriceToConversionPriceToDetermineEligibilityOfConversionThroughConsecutiveTradingDays
2.5
falc Non Cash Investing And Financing Activities Redeemable Convertible Preferred Stock Deemed Dividend
NonCashInvestingAndFinancingActivitiesRedeemableConvertiblePreferredStockDeemedDividend
0 USD
falc Non Cash Investing And Financing Activities Redeemable Convertible Preferred Stock Deemed Dividend
NonCashInvestingAndFinancingActivitiesRedeemableConvertiblePreferredStockDeemedDividend
2269042 USD
falc Noncash Warrant Liability
NoncashWarrantLiability
0 USD
falc Noncash Warrant Liability
NoncashWarrantLiability
4143000 USD
CY2018Q1 falc Notes Payable Gross
NotesPayableGross
3000000 USD
falc Payments For Proceeds From Security Deposits
PaymentsForProceedsFromSecurityDeposits
35028 USD
falc Payments For Proceeds From Security Deposits
PaymentsForProceedsFromSecurityDeposits
-3625 USD
falc Paymentsfor Software Development Costs For Software Soldto Customers
PaymentsforSoftwareDevelopmentCostsForSoftwareSoldtoCustomers
0 USD
falc Paymentsfor Software Development Costs For Software Soldto Customers
PaymentsforSoftwareDevelopmentCostsForSoftwareSoldtoCustomers
32919 USD
falc Percentage Of Accounts Receivable
PercentageOfAccountsReceivable
0.8
falc Product Warranty Duration
ProductWarrantyDuration
P90D
falc Redeemable Convertible Preferred Stock Financing Proceeds Threshold
RedeemableConvertiblePreferredStockFinancingProceedsThreshold
5000000 USD
falc Temporary Equity Dividends And Accretion To Redemption Value Adjustment
TemporaryEquityDividendsAndAccretionToRedemptionValueAdjustment
634664 USD
falc Temporary Equity Dividends And Accretion To Redemption Value Adjustment
TemporaryEquityDividendsAndAccretionToRedemptionValueAdjustment
927895 USD
falc Upon Certain Triggering Events Holders Can Redeem
UponCertainTriggeringEventsHoldersCanRedeem
1
CY2018Q3 falc Working Capital Deficiency
WorkingCapitalDeficiency
3000000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1092864 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
862577 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4168015 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1626889 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4376235 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2405103 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1844071 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
168637157 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
112548108 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
-260577 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
281992 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
29024 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
35648 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
354542 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
251456 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
400000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40533 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
121306 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28581 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
99401 USD
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11091466 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11567934 shares
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
378899346 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
378899346 shares
CY2017Q4 us-gaap Assets
Assets
13215214 USD
CY2018Q3 us-gaap Assets
Assets
14496304 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
6423981 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
7168884 USD
CY2017Q3 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
58608 USD
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
209536 USD
CY2018Q3 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
58608 USD
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
175824 USD
CY2017Q4 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
2917215 USD
CY2018Q3 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
2950134 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3391528 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1751310 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1011472 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2827296 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1640218 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1815824 USD
CY2018Q3 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
1800000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
60091560 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
97937491 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
44563490 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
97937491 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
60090 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
97932 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1534090 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-398004 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-262368 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-714884 USD
CY2018Q3 us-gaap Contract With Customer Asset Credit Loss Expense
ContractWithCustomerAssetCreditLossExpense
0 USD
us-gaap Contract With Customer Asset Credit Loss Expense
ContractWithCustomerAssetCreditLossExpense
0 USD
CY2017Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0 USD
CY2018Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
2100000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
0 USD
CY2018Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
1178851 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
0 USD
CY2018Q3 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
939930 USD
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
118880 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
669564 USD
CY2018Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
62742 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
128632 USD
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
1234583 USD
us-gaap Cost Of Revenue
CostOfRevenue
4457846 USD
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
708442 USD
us-gaap Cost Of Revenue
CostOfRevenue
2093529 USD
CY2017Q3 us-gaap Cost Of Services
CostOfServices
1115703 USD
us-gaap Cost Of Services
CostOfServices
3788282 USD
CY2018Q3 us-gaap Cost Of Services
CostOfServices
645700 USD
us-gaap Cost Of Services
CostOfServices
1964897 USD
us-gaap Debt Instrument Convertible Threshold Consecutive Trading Days1
DebtInstrumentConvertibleThresholdConsecutiveTradingDays1
60 Integer
us-gaap Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
2.25
CY2018Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
288504 USD
CY2018Q1 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
254247 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
35831 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
18360690 USD
CY2018Q3 us-gaap Deferred Revenue
DeferredRevenue
9600000 USD
CY2018Q3 us-gaap Deferred Revenue
DeferredRevenue
9572434 USD
us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
9684556 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
11760327 USD
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
6859592 USD
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
6600363 USD
CY2018Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2712842 USD
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
13065691 USD
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
590977 USD
CY2018Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
586190 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
85559 USD
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
85559 USD
CY2017Q3 us-gaap Depreciation
Depreciation
107813 USD
us-gaap Depreciation
Depreciation
429567 USD
CY2018Q3 us-gaap Depreciation
Depreciation
77697 USD
us-gaap Depreciation
Depreciation
236007 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
760409 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
511232 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4175578 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
45626 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-41540 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.796
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.039
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.60
CY2017Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
-5076 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
-87774 USD
CY2018Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
-15215 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
-52248 USD
CY2016Q4 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
336862 USD
CY2017Q2 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
419560 USD
CY2017Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
424636 USD
CY2017Q4 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
445838 USD
CY2018Q2 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
482871 USD
CY2018Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
498086 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3674771 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3774172 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3816402 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3879547 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-63774 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1163676 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4130570 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1068754 USD
CY2017Q4 us-gaap Goodwill
Goodwill
4150339 USD
CY2018Q3 us-gaap Goodwill
Goodwill
4150339 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
4870850 USD
us-gaap Gross Profit
GrossProfit
14421028 USD
CY2018Q3 us-gaap Gross Profit
GrossProfit
3351719 USD
us-gaap Gross Profit
GrossProfit
10972162 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1419277 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-115473 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-429287 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-863524 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-9896 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
207352 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-96858 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-33868 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
207399 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
710509 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-219868 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2820410 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2581079 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-940641 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-152018 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-4976493 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3419209 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
371543 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-7539 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-287844 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-158024 USD
CY2017Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
8781516 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2018Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
901468 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
141631 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
105375 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Interest Paid
InterestPaid
64837 USD
CY2018Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
4323308 USD
CY2018Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
491020 USD
CY2018Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
1567637 USD
CY2018Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
1756507 USD
CY2018Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
508144 USD
CY2018Q3 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
1106167 USD
CY2018Q3 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
142731 USD
CY2018Q3 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
107048 USD
CY2018Q3 us-gaap Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
0 USD
CY2018Q3 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
428194 USD
CY2018Q3 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
428194 USD
CY2017Q4 us-gaap Liabilities
Liabilities
25440011 USD
CY2018Q3 us-gaap Liabilities
Liabilities
17129230 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13215214 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14496304 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
17599577 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
10127272 USD
CY2018Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
199169 USD
CY2017Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 USD
CY2018Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
2530012 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-25710 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2328019 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-108713 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-138933 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1551421 USD
CY2018Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-300000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-331722 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
1429173 USD
us-gaap Net Income Loss
NetIncomeLoss
-322825 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-332429 USD
us-gaap Net Income Loss
NetIncomeLoss
-829656 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1214173 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-957489 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-686444 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4026593 USD
CY2017Q4 us-gaap Noncurrent Assets
NoncurrentAssets
6791233 USD
CY2018Q3 us-gaap Noncurrent Assets
NoncurrentAssets
7327420 USD
CY2018Q3 us-gaap Notes Payable
NotesPayable
2530012 USD
CY2018Q1 us-gaap Notes Payable
NotesPayable
2457249 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
3585894 USD
us-gaap Operating Expenses
OperatingExpenses
14796622 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
3593339 USD
us-gaap Operating Expenses
OperatingExpenses
11334599 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1284956 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-375594 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-241620 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-362437 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
3217141 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
348289 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1139443 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1328313 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
401096 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
992760 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
965932 USD
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
104917 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-75179 USD
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
70061 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
114772 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
104917 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-75179 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
70061 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
114772 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1154512 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1673545 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
134321 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
260121 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-187667 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-501087 USD
CY2018Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
13774 USD
CY2018Q2 us-gaap Payments For Restructuring
PaymentsForRestructuring
312507 USD
CY2018Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
331405 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
25710 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
63999 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
63145 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9686 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46494 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1244494 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1535848 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2328019 USD
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
40000 USD
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
0 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18563071 USD
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18580596 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
636112 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
443145 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
99312 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-42966 USD
CY2017Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
0 USD
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
0 USD
CY2018Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
0 USD
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
2269042 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1216663 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5536658 USD
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1065031 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2997826 USD
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
76705 USD
us-gaap Restructuring Charges
RestructuringCharges
-159597 USD
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
-173263 USD
CY2018Q2 us-gaap Restructuring Charges
RestructuringCharges
809245 USD
CY2018Q3 us-gaap Restructuring Charges
RestructuringCharges
315283 USD
us-gaap Restructuring Charges
RestructuringCharges
951265 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
648399 USD
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
461362 USD
CY2018Q2 us-gaap Restructuring Reserve
RestructuringReserve
958100 USD
CY2018Q3 us-gaap Restructuring Reserve
RestructuringReserve
941978 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-130930284 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-122829307 USD
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2129125 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
6549832 USD
CY2018Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1007915 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3925504 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
6105433 USD
us-gaap Sales Revenue Net
SalesRevenueNet
18878874 USD
CY2018Q3 us-gaap Sales Revenue Net
SalesRevenueNet
4060161 USD
us-gaap Sales Revenue Net
SalesRevenueNet
13065691 USD
CY2017Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3976308 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
12329042 USD
CY2018Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3052246 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
9140187 USD
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1128850 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5288991 USD
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1144271 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3209930 USD
us-gaap Share Based Compensation
ShareBasedCompensation
241992 USD
us-gaap Share Based Compensation
ShareBasedCompensation
35648 USD
CY2018Q3 us-gaap Share Price
SharePrice
0.01
CY2017Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
370151 USD
CY2018Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2018Q3 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
4907839 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-21224797 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
-12027338 USD
us-gaap Temporary Equity Accounting Treatment
TemporaryEquityAccountingTreatment
The Company has classified the Series A Preferred Stock as temporary equity in the financial statements as it is subject to redemption at the option of the holder under certain circumstances.
CY2017Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
0 USD
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
0 USD
CY2018Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
124993 USD
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
240743 USD
CY2017Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
9000000 USD
CY2018Q3 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
9394412 USD
CY2017Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
9000000 USD
CY2018Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
10831863 USD
CY2017Q3 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
215000 USD
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
634664 USD
CY2018Q3 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
229022 USD
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
687152 USD
CY2017Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
2000000 shares
CY2018Q3 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
2000000 shares
CY2017Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
900000 shares
CY2018Q3 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
900000 shares
CY2017Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
900000 shares
CY2018Q3 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
900000 shares
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
15528070 shares
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2017Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2018Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
57032917 USD
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
180202 USD
CY2018Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
137927 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
82508 USD
CY2018Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
61242 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54235876 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44362367 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
97935348 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75844719 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44552892 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44362367 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
97935348 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75844719 shares
falc Schedule Of Equity Awards Outstanding
ScheduleOfEquityAwardsOutstanding
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The following table summarizes the Company&#8217;s equity plans that have terminated or expired but that still have equity awards outstanding as of </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;">:&#160;</font></div><div style="line-height:120%;font-size:10pt;"><div style="padding-left:0px;text-indent:0px;line-height:normal;padding-top:10px;"><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:100%;border-collapse:collapse;text-align:left;"><tr><td colspan="5" rowspan="1"></td></tr><tr><td style="width:65%;" rowspan="1" colspan="1"></td><td style="width:1%;" rowspan="1" colspan="1"></td><td style="width:16%;" rowspan="1" colspan="1"></td><td style="width:1%;" rowspan="1" colspan="1"></td><td style="width:17%;" rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:bottom;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Name of Plan</font></div></td><td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="overflow:hidden;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div></td><td style="vertical-align:bottom;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Shares Available for Grant</font></div></td><td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="overflow:hidden;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div></td><td style="vertical-align:bottom;border-bottom:2px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Shares Outstanding</font></div></td></tr><tr><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">FalconStor Software, Inc., 2016 Incentive Stock Plan</font></div></td><td style="vertical-align:bottom;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="overflow:hidden;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div></td><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#8212;</font></div></td><td style="vertical-align:bottom;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="overflow:hidden;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div></td><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">505,000</font></div></td></tr><tr><td style="vertical-align:top;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">FalconStor Software, Inc., 2006 Incentive Stock Plan</font></div></td><td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="overflow:hidden;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div></td><td style="vertical-align:top;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#8212;</font></div></td><td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="overflow:hidden;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div></td><td style="vertical-align:top;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">1,074,700</font></div></td></tr><tr><td style="vertical-align:bottom;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">FalconStor Software, Inc., 2000 Stock Option Plan</font></div></td><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div></td><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#8212;</font></div></td><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div></td><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">4,500</font></div></td></tr></table></div></div></div>
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">The Company and Nature of Operations</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">FalconStor Software, Inc., a Delaware Corporation (the "Company"), is a leading storage software company offering a converged data services software platform that is hardware agnostic. The Company develops, manufactures and sells data migration, business continuity, disaster recovery, optimized backup and de-duplication solutions and provides the related maintenance, implementation and engineering services.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with Generally Accepted Accounting Principals ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company&#8217;s significant estimates include those related to revenue recognition, accounts receivable allowances, share-based payment compensation, valuation of derivatives, capitalizable software development costs, valuation of goodwill and other intangible assets and income taxes. During the first quarter of 2018, the Company also had significant estimates in the determination of the fair value of Series A Preferred Stock, notes payable and warrants issued. Actual results could differ from those estimates.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The financial market volatility in many countries where the Company operates has impacted and may continue to impact the Company&#8217;s business. Such conditions could have a material impact on the Company&#8217;s significant accounting estimates discussed above.</font></div></div>

Files In Submission

Name View Source Status
0001628280-18-014363-index-headers.html Edgar Link pending
0001628280-18-014363-index.html Edgar Link pending
0001628280-18-014363.txt Edgar Link pending
0001628280-18-014363-xbrl.zip Edgar Link pending
a10q-q32018.htm Edgar Link pending
ex311-q32018.htm Edgar Link pending
ex312-q32018.htm Edgar Link pending
ex321-q32018.htm Edgar Link pending
ex322-q32018.htm Edgar Link pending
falc-20180930.xml Edgar Link completed
falc-20180930.xsd Edgar Link pending
falc-20180930_cal.xml Edgar Link unprocessable
falc-20180930_def.xml Edgar Link unprocessable
falc-20180930_lab.xml Edgar Link unprocessable
falc-20180930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending