|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$53.10M
1040.76%
YoY
|
-$4.655M
-282.98%
YoY
|
$2.544M
14.38%
YoY
|
$2.224M
-5.7%
YoY
|
$2.358M
187.61%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
0.0%
YoY
|
$200.0K
912.56%
YoY
|
$19.75K
-69.28%
YoY
|
$64.29K
-6.04%
YoY
|
$68.42K
-14.48%
YoY
|
| Cash From Operating Activities |
$52.46M
-412.73%
YoY
|
-$16.78M
-77.86%
YoY
|
-$75.75M
-467.11%
YoY
|
$20.64M
-139.0%
YoY
|
-$52.91M
3165.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.67K
-43.41%
YoY
|
$29.45K
9278.98%
YoY
|
$314.00
-89.36%
YoY
|
$2.950K
-148.76%
YoY
|
-$6.050K
-97.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$59.69M
-2945.17%
YoY
|
$2.098M
-94.16%
YoY
|
$35.90M
-185.49%
YoY
|
-$41.99M
242.7%
YoY
|
-$12.25M
N/A
|
| Cash From Investing Activities |
-$59.70M
-2986.48%
YoY
|
$2.068M
-94.24%
YoY
|
$35.90M
-185.49%
YoY
|
-$41.99M
242.55%
YoY
|
-$12.26M
4803.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$782.0K
2.53%
YoY
|
$762.7K
-90.38%
YoY
|
$7.930M
32.17%
YoY
|
$6.000M
31396.06%
YoY
|
$19.05K
-95.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.562M
313.82%
YoY
|
$1.827M
-83.41%
YoY
|
$11.02M
-5.3%
YoY
|
$11.63M
-90.5%
YoY
|
$122.4M
3725.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$52.46M
-412.73%
YoY
|
-$16.78M
-77.86%
YoY
|
-$75.75M
-467.11%
YoY
|
$20.64M
-139.0%
YoY
|
-$52.91M
3165.86%
YoY
|
| Cash From Investing Activities |
-$59.70M
-2986.48%
YoY
|
$2.068M
-94.24%
YoY
|
$35.90M
-185.49%
YoY
|
-$41.99M
242.55%
YoY
|
-$12.26M
4803.29%
YoY
|
| Cash From Financing Activities |
$7.562M
313.82%
YoY
|
$1.827M
-83.41%
YoY
|
$11.02M
-5.3%
YoY
|
$11.63M
-90.5%
YoY
|
$122.4M
3725.4%
YoY
|
| Net Change In Cash |
$317.6K
-102.58%
YoY
|
-$12.30M
-56.64%
YoY
|
-$28.38M
56.92%
YoY
|
-$18.08M
-131.59%
YoY
|
$57.25M
4204.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.46M
-412.73%
YoY
|
-$16.78M
-77.86%
YoY
|
-$75.75M
-467.11%
YoY
|
$20.64M
-139.0%
YoY
|
-$52.91M
3165.86%
YoY
|
| Capital Expenditures |
$16.67K
-43.41%
YoY
|
$29.45K
9278.98%
YoY
|
$314.00
-89.36%
YoY
|
$2.950K
-148.76%
YoY
|
-$6.050K
-97.58%
YoY
|
| Free Cash Flow |
$52.45M
-412.08%
YoY
|
-$16.80M
-77.82%
YoY
|
-$75.75M
-467.16%
YoY
|
$20.63M
-139.0%
YoY
|
-$52.90M
3761.38%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$53.05M
903.83%
YoY
|
-$40.00K
-106.34%
YoY
|
-$5.285M
-648.29%
YoY
|
$630.5K
-60.1%
YoY
|
$964.0K
-65.71%
YoY
|
$1.580M
-369.19%
YoY
|
$2.811M
182.28%
YoY
|
-$586.9K
-143.07%
YoY
|
$995.8K
13.16%
YoY
|
$1.363M
-2371.03%
YoY
|
$880.0K
-728.57%
YoY
|
-$60.00K
-64.71%
YoY
|
-$140.0K
-106.93%
YoY
|
-$170.0K
-114.17%
YoY
|
$2.020M
-5.16%
YoY
|
$1.200M
5.26%
YoY
|
$2.130M
51.06%
YoY
|
$1.140M
26.67%
YoY
|
| Depreciation, Depletion And Amortization |
$5.500K
0.0%
YoY
|
$1.790M
32036.45%
YoY
|
$5.500K
-19.94%
YoY
|
$5.570K
-72.15%
YoY
|
$6.870K
-75.42%
YoY
|
$20.00K
-44.96%
YoY
|
$27.95K
43.04%
YoY
|
$36.34K
-25.65%
YoY
|
$19.54K
-67.43%
YoY
|
$48.88K
144.4%
YoY
|
$60.00K
100.0%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
200.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
$37.89M
-2121.66%
YoY
|
$15.00M
-200.66%
YoY
|
-$1.874M
-97.09%
YoY
|
-$14.90M
31.87%
YoY
|
-$64.45M
-551.96%
YoY
|
-$11.30M
-277.27%
YoY
|
$14.26M
-122.77%
YoY
|
$6.374M
-34.46%
YoY
|
-$62.63M
756.8%
YoY
|
$9.725M
70.92%
YoY
|
-$7.310M
50.72%
YoY
|
$5.690M
-196.11%
YoY
|
-$4.850M
-882.26%
YoY
|
-$5.920M
76.72%
YoY
|
$620.0K
169.57%
YoY
|
-$3.350M
-289.27%
YoY
|
$230.0K
-105.84%
YoY
|
$1.770M
-46.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$29.50K
9416.13%
YoY
|
N/A
|
$310.00
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.860K
-81.49%
YoY
|
-$1.090K
-93.23%
YoY
|
$10.05K
N/A
|
-$16.10K
-93.56%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
150.0%
YoY
|
$10.00K
-116.67%
YoY
|
-$100.0K
N/A
|
-$60.00K
-14.29%
YoY
|
$0.00
N/A
|
-$70.00K
600.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$44.67M
5161.11%
YoY
|
-$15.00M
-609.03%
YoY
|
-$849.0K
95.85%
YoY
|
$2.947M
-91.89%
YoY
|
-$433.5K
-103.96%
YoY
|
$36.33M
-168.65%
YoY
|
$10.93M
-215.1%
YoY
|
-$52.92M
1823.16%
YoY
|
-$9.500M
N/A
|
-$2.752M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.170M
70.43%
YoY
|
-$980.0K
-71.01%
YoY
|
| Cash From Investing Activities |
-$44.67M
4985.02%
YoY
|
-$15.00M
-609.03%
YoY
|
-$878.4K
102.48%
YoY
|
$2.947M
-91.89%
YoY
|
-$433.8K
-103.97%
YoY
|
$36.33M
-168.65%
YoY
|
$10.93M
-215.2%
YoY
|
-$52.92M
1812.02%
YoY
|
-$9.490M
N/A
|
-$2.768M
1007.19%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
150.0%
YoY
|
$10.00K
-116.67%
YoY
|
-$100.0K
N/A
|
-$60.00K
-101.93%
YoY
|
$0.00
-100.0%
YoY
|
$3.110M
67.2%
YoY
|
-$980.0K
-71.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$780.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000M
-189.69%
YoY
|
$6.000M
-10.57%
YoY
|
-$6.690M
-1655.81%
YoY
|
$6.709M
N/A
|
$430.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.730M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.687M
262.62%
YoY
|
$880.0K
-5385.29%
YoY
|
$1.844M
-80.97%
YoY
|
-$16.65K
-101.25%
YoY
|
$9.688M
68.8%
YoY
|
$1.330M
-77.44%
YoY
|
$5.739M
-95.03%
YoY
|
$5.896M
-13.85%
YoY
|
$115.6M
3066.28%
YoY
|
$6.844M
-1620.81%
YoY
|
$3.650M
-661.54%
YoY
|
-$450.0K
-106.71%
YoY
|
-$650.0K
-212.07%
YoY
|
$6.710M
20.9%
YoY
|
$580.0K
-166.67%
YoY
|
$5.550M
-811.54%
YoY
|
-$870.0K
-142.86%
YoY
|
-$780.0K
-2700.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.89M
-2121.66%
YoY
|
$15.00M
-200.66%
YoY
|
-$1.874M
-97.09%
YoY
|
-$14.90M
31.87%
YoY
|
-$64.45M
-551.96%
YoY
|
-$11.30M
-277.27%
YoY
|
$14.26M
-122.77%
YoY
|
$6.374M
-34.46%
YoY
|
-$62.63M
756.8%
YoY
|
$9.725M
70.92%
YoY
|
-$7.310M
50.72%
YoY
|
$5.690M
-196.11%
YoY
|
-$4.850M
-882.26%
YoY
|
-$5.920M
76.72%
YoY
|
$620.0K
169.57%
YoY
|
-$3.350M
-289.27%
YoY
|
$230.0K
-105.84%
YoY
|
$1.770M
-46.36%
YoY
|
| Cash From Investing Activities |
-$44.67M
4985.02%
YoY
|
-$15.00M
-609.03%
YoY
|
-$878.4K
102.48%
YoY
|
$2.947M
-91.89%
YoY
|
-$433.8K
-103.97%
YoY
|
$36.33M
-168.65%
YoY
|
$10.93M
-215.2%
YoY
|
-$52.92M
1812.02%
YoY
|
-$9.490M
N/A
|
-$2.768M
1007.19%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
150.0%
YoY
|
$10.00K
-116.67%
YoY
|
-$100.0K
N/A
|
-$60.00K
-101.93%
YoY
|
$0.00
-100.0%
YoY
|
$3.110M
67.2%
YoY
|
-$980.0K
-71.01%
YoY
|
| Cash From Financing Activities |
$6.687M
262.62%
YoY
|
$880.0K
-5385.29%
YoY
|
$1.844M
-80.97%
YoY
|
-$16.65K
-101.25%
YoY
|
$9.688M
68.8%
YoY
|
$1.330M
-77.44%
YoY
|
$5.739M
-95.03%
YoY
|
$5.896M
-13.85%
YoY
|
$115.6M
3066.28%
YoY
|
$6.844M
-1620.81%
YoY
|
$3.650M
-661.54%
YoY
|
-$450.0K
-106.71%
YoY
|
-$650.0K
-212.07%
YoY
|
$6.710M
20.9%
YoY
|
$580.0K
-166.67%
YoY
|
$5.550M
-811.54%
YoY
|
-$870.0K
-142.86%
YoY
|
-$780.0K
-2700.0%
YoY
|
| Net Change In Cash |
-$88.10K
-90.3%
YoY
|
$880.0K
-107.35%
YoY
|
-$908.7K
-98.35%
YoY
|
-$11.97M
-145.41%
YoY
|
-$55.20M
-278.45%
YoY
|
$26.36M
-164.84%
YoY
|
$30.93M
-28.8%
YoY
|
-$40.65M
-394.58%
YoY
|
$43.45M
-1287.07%
YoY
|
$13.80M
176.57%
YoY
|
-$3.660M
-33.33%
YoY
|
$4.990M
623.19%
YoY
|
-$5.490M
-581.58%
YoY
|
$690.0K
-68.64%
YoY
|
$1.140M
-53.85%
YoY
|
$2.200M
21900.0%
YoY
|
$2.470M
-5040.0%
YoY
|
$10.00K
-120.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.89M
-2121.66%
YoY
|
$15.00M
-200.66%
YoY
|
-$1.874M
-97.09%
YoY
|
-$14.90M
31.87%
YoY
|
-$64.45M
-551.96%
YoY
|
-$11.30M
-277.27%
YoY
|
$14.26M
-122.77%
YoY
|
$6.374M
-34.46%
YoY
|
-$62.63M
756.8%
YoY
|
$9.725M
70.92%
YoY
|
-$7.310M
50.72%
YoY
|
$5.690M
-196.11%
YoY
|
-$4.850M
-882.26%
YoY
|
-$5.920M
76.72%
YoY
|
$620.0K
169.57%
YoY
|
-$3.350M
-289.27%
YoY
|
$230.0K
-105.84%
YoY
|
$1.770M
-46.36%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$29.50K
9416.13%
YoY
|
N/A
|
$310.00
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.860K
-81.49%
YoY
|
-$1.090K
-93.23%
YoY
|
$10.05K
N/A
|
-$16.10K
-93.56%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
150.0%
YoY
|
$10.00K
-116.67%
YoY
|
-$100.0K
N/A
|
-$60.00K
-14.29%
YoY
|
$0.00
N/A
|
-$70.00K
600.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
$37.89M
-2090.33%
YoY
|
$14.98M
N/A
|
-$1.904M
-97.05%
YoY
|
N/A
|
-$64.45M
-552.02%
YoY
|
-$11.30M
-277.24%
YoY
|
$14.26M
-122.76%
YoY
|
$6.375M
-34.55%
YoY
|
-$62.64M
756.94%
YoY
|
$9.741M
64.0%
YoY
|
-$7.310M
50.41%
YoY
|
$5.940M
-202.06%
YoY
|
-$4.860M
-814.71%
YoY
|
-$5.820M
73.73%
YoY
|
$680.0K
126.67%
YoY
|
-$3.350M
-289.27%
YoY
|
$300.0K
-107.63%
YoY
|
$1.770M
-46.36%
YoY
|
Loading...