|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$27.97M
-56.38%
YoY
|
$64.13M
-41.89%
YoY
|
$110.4M
11.24%
YoY
|
$99.21M
152.52%
YoY
|
$39.29M
30.23%
YoY
|
| Cost Of Revenue |
$27.17M
-54.91%
YoY
|
$60.26M
-43.2%
YoY
|
$106.1M
13.12%
YoY
|
$93.78M
174.35%
YoY
|
$34.18M
35.64%
YoY
|
| Gross Profit |
$801.5K
-79.31%
YoY
|
$3.874M
-9.64%
YoY
|
$4.287M
-21.17%
YoY
|
$5.438M
6.44%
YoY
|
$5.109M
3.01%
YoY
|
| Selling, General & Admin |
$2.937M
10.44%
YoY
|
$2.659M
16.77%
YoY
|
$2.277M
-48.69%
YoY
|
$4.439M
96.71%
YoY
|
$2.256M
-21.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$200.0K
0.0%
YoY
|
$200.0K
912.56%
YoY
|
$19.75K
-69.28%
YoY
|
$64.29K
-6.04%
YoY
|
$68.42K
-14.48%
YoY
|
| Operating Expenses |
$56.92M
-1949.17%
YoY
|
-$3.078M
37.08%
YoY
|
-$2.245M
-149.94%
YoY
|
$4.496M
99.24%
YoY
|
$2.256M
-21.38%
YoY
|
| Operating Profit |
-$56.12M
-7152.59%
YoY
|
$795.7K
-61.02%
YoY
|
$2.041M
116.62%
YoY
|
$942.4K
-66.97%
YoY
|
$2.853M
36.5%
YoY
|
| Interest Expense |
-$702.5K
-59.79%
YoY
|
-$1.747M
-368.43%
YoY
|
$650.8K
385.16%
YoY
|
$134.1K
-432.95%
YoY
|
-$40.29K
-97.04%
YoY
|
| Other Income/Expense, Net |
$2.730M
-150.35%
YoY
|
-$5.423M
-764.66%
YoY
|
$815.9K
-29.86%
YoY
|
$1.163M
-406.74%
YoY
|
-$379.2K
-444.75%
YoY
|
| Pretax Income |
-$53.39M
1053.67%
YoY
|
-$4.628M
-261.95%
YoY
|
$2.857M
35.7%
YoY
|
$2.106M
-13.47%
YoY
|
$2.433M
186.28%
YoY
|
| Income Tax |
$42.00
-84.09%
YoY
|
$264.00
-100.08%
YoY
|
-$313.5K
164.85%
YoY
|
-$118.4K
-562.91%
YoY
|
$25.57K
-36.08%
YoY
|
| Net Earnings |
-$53.10M
1040.76%
YoY
|
-$4.655M
-282.98%
YoY
|
$2.544M
14.38%
YoY
|
$2.224M
-5.7%
YoY
|
$2.358M
187.61%
YoY
|
| Basic Earnings Per Share |
-$28.92
4281.82%
YoY
|
-$0.66
-194.29%
YoY
|
$0.70
600.0%
YoY
|
$0.10
-82.46%
YoY
|
$0.57
-54.4%
YoY
|
| Diluted Earnings Per Share |
-$28.92
4281.82%
YoY
|
-$0.66
-320.0%
YoY
|
$0.30
200.0%
YoY
|
$0.10
-100.0%
YoY
|
$564.5K
1017.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.836M shares
-74.1%
YoY
|
7.088M shares
95.33%
YoY
|
3.629M shares
-84.39%
YoY
|
23.25M shares
465.13%
YoY
|
4.114M shares
533.08%
YoY
|
| Diluted Shares Outstanding |
1.836M shares
-74.1%
YoY
|
7.088M shares
-16.14%
YoY
|
8.453M shares
-63.64%
YoY
|
23.25M shares
456.41%
YoY
|
4.178M shares
543.01%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$11.83M
-57.28%
YoY
|
$16.00M
-56.1%
YoY
|
$27.69M
-44.42%
YoY
|
$36.44M
-39.81%
YoY
|
$49.82M
-12.72%
YoY
|
$60.55M
43.7%
YoY
|
$57.08M
165.45%
YoY
|
$42.14M
136.88%
YoY
|
$21.50M
29.61%
YoY
|
$17.79M
30.98%
YoY
|
$16.59M
0.85%
YoY
|
$13.58M
-5.63%
YoY
|
$16.45M
-2.08%
YoY
|
$14.39M
10.52%
YoY
|
$16.80M
12.0%
YoY
|
$13.02M
11.57%
YoY
|
$15.00M
40.06%
YoY
|
$11.67M
16.7%
YoY
|
| Cost Of Revenue |
$11.84M
-54.4%
YoY
|
$15.00M
-56.26%
YoY
|
$25.96M
-45.57%
YoY
|
$34.29M
-41.26%
YoY
|
$47.70M
-12.68%
YoY
|
$58.38M
49.13%
YoY
|
$54.63M
181.86%
YoY
|
$39.15M
164.52%
YoY
|
$19.38M
41.16%
YoY
|
$14.80M
29.03%
YoY
|
$13.73M
1.18%
YoY
|
$11.47M
-3.21%
YoY
|
$13.57M
-1.88%
YoY
|
$11.85M
8.52%
YoY
|
$13.83M
11.08%
YoY
|
$10.92M
12.58%
YoY
|
$12.45M
38.95%
YoY
|
$9.700M
15.34%
YoY
|
| Gross Profit |
-$13.10K
-100.76%
YoY
|
$1.000M
-53.47%
YoY
|
$1.725M
-18.55%
YoY
|
$2.149M
-0.96%
YoY
|
$2.117M
-13.59%
YoY
|
$2.170M
-27.37%
YoY
|
$2.450M
15.51%
YoY
|
$2.988M
-0.01%
YoY
|
$2.121M
-25.57%
YoY
|
$2.988M
41.61%
YoY
|
$2.850M
-1.04%
YoY
|
$2.110M
-16.93%
YoY
|
$2.880M
-3.03%
YoY
|
$2.540M
20.95%
YoY
|
$2.970M
16.47%
YoY
|
$2.100M
6.6%
YoY
|
$2.550M
45.71%
YoY
|
$1.970M
23.13%
YoY
|
| Selling, General & Admin |
$46.57M
2427.6%
YoY
|
$1.480M
19.77%
YoY
|
$1.842M
153.0%
YoY
|
$1.236M
-18.7%
YoY
|
$728.2K
-18.48%
YoY
|
$1.520M
-57.81%
YoY
|
$893.3K
25.65%
YoY
|
$3.602M
133.1%
YoY
|
$710.9K
-62.38%
YoY
|
$1.545M
59.33%
YoY
|
$1.890M
53.66%
YoY
|
$970.0K
-16.38%
YoY
|
$1.230M
5.13%
YoY
|
$1.160M
41.46%
YoY
|
$1.170M
244.12%
YoY
|
$820.0K
13.89%
YoY
|
$340.0K
25.93%
YoY
|
$720.0K
260.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.500K
0.0%
YoY
|
$1.790M
32036.45%
YoY
|
$5.500K
-19.94%
YoY
|
$5.570K
-72.15%
YoY
|
$6.870K
-75.42%
YoY
|
$20.00K
-44.96%
YoY
|
$27.95K
43.04%
YoY
|
$36.34K
-25.65%
YoY
|
$19.54K
-67.43%
YoY
|
$48.88K
144.4%
YoY
|
$60.00K
100.0%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
200.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$46.57M
2427.6%
YoY
|
$2.000M
61.85%
YoY
|
$1.842M
153.0%
YoY
|
$1.236M
-18.17%
YoY
|
$728.2K
-18.48%
YoY
|
$1.510M
-58.08%
YoY
|
$893.3K
25.65%
YoY
|
$3.602M
133.1%
YoY
|
$710.9K
-62.58%
YoY
|
$1.545M
59.33%
YoY
|
$1.900M
54.47%
YoY
|
$970.0K
-15.65%
YoY
|
$1.230M
5.13%
YoY
|
$1.150M
40.24%
YoY
|
$1.170M
254.55%
YoY
|
$820.0K
13.89%
YoY
|
$330.0K
17.86%
YoY
|
$720.0K
260.0%
YoY
|
| Operating Profit |
-$46.58M
39440.83%
YoY
|
-$1.000M
-209.46%
YoY
|
-$117.8K
-108.48%
YoY
|
$913.6K
38.42%
YoY
|
$1.389M
-10.79%
YoY
|
$660.0K
-207.37%
YoY
|
$1.557M
10.4%
YoY
|
-$614.7K
-142.61%
YoY
|
$1.410M
48.47%
YoY
|
$1.442M
26.53%
YoY
|
$950.0K
-42.42%
YoY
|
$1.140M
-17.99%
YoY
|
$1.650M
-8.33%
YoY
|
$1.390M
8.59%
YoY
|
$1.800M
-18.92%
YoY
|
$1.280M
2.4%
YoY
|
$2.220M
51.02%
YoY
|
$1.250M
-10.71%
YoY
|
| Interest Expense |
$133.8K
-131.41%
YoY
|
-$836.3K
-36.69%
YoY
|
-$426.0K
-76.69%
YoY
|
-$1.321M
-220.09%
YoY
|
-$1.827M
-327.06%
YoY
|
$1.100M
-2279.08%
YoY
|
$804.7K
3679.66%
YoY
|
-$50.48K
-18.03%
YoY
|
$21.29K
-130.41%
YoY
|
-$61.58K
-95.23%
YoY
|
-$70.00K
-96.07%
YoY
|
-$1.290M
-15.69%
YoY
|
-$1.780M
2442.86%
YoY
|
-$1.530M
1600.0%
YoY
|
-$70.00K
-30.0%
YoY
|
-$90.00K
-18.18%
YoY
|
-$100.0K
-16.67%
YoY
|
-$110.0K
-15.38%
YoY
|
| Other Income/Expense, Net |
$528.2K
171.15%
YoY
|
$1.000M
1315.03%
YoY
|
$194.8K
130.7%
YoY
|
$70.67K
-95.16%
YoY
|
$84.44K
-74.19%
YoY
|
$1.460M
1684.4%
YoY
|
$327.2K
-186.68%
YoY
|
$81.82K
-4856.98%
YoY
|
-$377.5K
N/A
|
-$1.720K
-101.56%
YoY
|
$0.00
N/A
|
$110.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$310.0K
1450.0%
YoY
|
$10.00K
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$53.13M
910.73%
YoY
|
-$250.0K
-139.71%
YoY
|
-$5.257M
-682.6%
YoY
|
$629.5K
-67.72%
YoY
|
$902.3K
-66.44%
YoY
|
$1.950M
-434.28%
YoY
|
$2.689M
155.07%
YoY
|
-$583.4K
-142.3%
YoY
|
$1.054M
18.45%
YoY
|
$1.379M
-3547.88%
YoY
|
$890.0K
-784.62%
YoY
|
-$40.00K
-71.43%
YoY
|
-$130.0K
-106.37%
YoY
|
-$140.0K
-111.67%
YoY
|
$2.040M
-4.23%
YoY
|
$1.200M
5.26%
YoY
|
$2.130M
56.62%
YoY
|
$1.140M
-6.56%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.200K
-101.95%
YoY
|
-$950.00
-100.25%
YoY
|
-$61.62K
-49.48%
YoY
|
$380.0K
10484.96%
YoY
|
-$122.0K
-1558.85%
YoY
|
$3.590K
-79.14%
YoY
|
$8.360K
-16.4%
YoY
|
$17.21K
-13.95%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
-33.33%
YoY
|
$10.00K
0.0%
YoY
|
$30.00K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-96.77%
YoY
|
| Net Earnings |
-$53.05M
903.83%
YoY
|
-$40.00K
-106.34%
YoY
|
-$5.285M
-648.29%
YoY
|
$630.5K
-60.1%
YoY
|
$964.0K
-65.71%
YoY
|
$1.580M
-369.19%
YoY
|
$2.811M
182.28%
YoY
|
-$586.9K
-143.07%
YoY
|
$995.8K
13.16%
YoY
|
$1.363M
-2371.03%
YoY
|
$880.0K
-728.57%
YoY
|
-$60.00K
-64.71%
YoY
|
-$140.0K
-106.93%
YoY
|
-$170.0K
-114.17%
YoY
|
$2.020M
-5.16%
YoY
|
$1.200M
5.26%
YoY
|
$2.130M
51.06%
YoY
|
$1.140M
26.67%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$20.45
2936.46%
YoY
|
-$0.04
-179.18%
YoY
|
-$0.67
-949.22%
YoY
|
$0.05
-84.78%
YoY
|
$0.08
-32.52%
YoY
|
$0.33
-100.0%
YoY
|
$0.12
-100.0%
YoY
|
-$25.99K
-101.59%
YoY
|
$132.4K
144.3%
YoY
|
$1.633M
-37613.44%
YoY
|
$54.19K
-561.75%
YoY
|
-$4.354K
-70.72%
YoY
|
-$11.74K
-106.94%
YoY
|
-$14.87K
-112.9%
YoY
|
$169.2K
-9.45%
YoY
|
$115.3K
15.27%
YoY
|
$186.8K
51.06%
YoY
|
$100.0K
26.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.482M shares
-48.67%
YoY
|
N/A
|
10.68M shares
75.23%
YoY
|
N/A
|
6.094M shares
N/A
|
23.91M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...