|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.664B
-55.04%
YoY
|
$3.701B
17.75%
YoY
|
$3.143B
-28.34%
YoY
|
$4.386B
101.01%
YoY
|
$2.182B
-148.31%
YoY
|
| Depreciation, Depletion And Amortization |
$5.038B
76.77%
YoY
|
$2.850B
63.23%
YoY
|
$1.746B
29.91%
YoY
|
$1.344B
5.41%
YoY
|
$1.275B
-2.75%
YoY
|
| Cash From Operating Activities |
$8.758B
36.57%
YoY
|
$6.413B
8.33%
YoY
|
$5.920B
-6.4%
YoY
|
$6.325B
60.37%
YoY
|
$3.944B
86.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.461B
-19.73%
YoY
|
$11.79B
150.04%
YoY
|
$4.714B
34.49%
YoY
|
$3.505B
-252.46%
YoY
|
-$2.299B
12.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.00M
-118.18%
YoY
|
-$99.00M
-718.75%
YoY
|
$16.00M
-63.64%
YoY
|
$44.00M
-197.78%
YoY
|
-$45.00M
-177.59%
YoY
|
| Cash From Investing Activities |
-$7.809B
-30.41%
YoY
|
-$11.22B
237.68%
YoY
|
-$3.323B
-0.21%
YoY
|
-$3.330B
116.37%
YoY
|
-$1.539B
-26.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.232B
-355.07%
YoY
|
-$483.0M
-157.5%
YoY
|
$840.0M
-23.5%
YoY
|
$1.098B
154.76%
YoY
|
$431.0M
339.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.007B
-122.95%
YoY
|
$4.387B
-301.61%
YoY
|
-$2.176B
-37.88%
YoY
|
-$3.503B
90.28%
YoY
|
-$1.841B
4875.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.758B
36.57%
YoY
|
$6.413B
8.33%
YoY
|
$5.920B
-6.4%
YoY
|
$6.325B
60.37%
YoY
|
$3.944B
86.21%
YoY
|
| Cash From Investing Activities |
-$7.809B
-30.41%
YoY
|
-$11.22B
237.68%
YoY
|
-$3.323B
-0.21%
YoY
|
-$3.330B
116.37%
YoY
|
-$1.539B
-26.75%
YoY
|
| Cash From Financing Activities |
-$1.007B
-122.95%
YoY
|
$4.387B
-301.61%
YoY
|
-$2.176B
-37.88%
YoY
|
-$3.503B
90.28%
YoY
|
-$1.841B
4875.68%
YoY
|
| Net Change In Cash |
-$58.00M
-86.22%
YoY
|
-$421.0M
-200.0%
YoY
|
$421.0M
-182.87%
YoY
|
-$508.0M
-190.07%
YoY
|
$564.0M
-2920.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.758B
36.57%
YoY
|
$6.413B
8.33%
YoY
|
$5.920B
-6.4%
YoY
|
$6.325B
60.37%
YoY
|
$3.944B
86.21%
YoY
|
| Capital Expenditures |
$9.461B
-19.73%
YoY
|
$11.79B
150.04%
YoY
|
$4.714B
34.49%
YoY
|
$3.505B
-252.46%
YoY
|
-$2.299B
12.48%
YoY
|
| Free Cash Flow |
-$703.0M
-86.92%
YoY
|
-$5.374B
-545.61%
YoY
|
$1.206B
-57.23%
YoY
|
$2.820B
-54.83%
YoY
|
$6.243B
50.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.00M
-98.22%
YoY
|
-$1.452B
-235.7%
YoY
|
$1.018B
50.37%
YoY
|
$699.0M
-16.49%
YoY
|
$1.405B
82.94%
YoY
|
$1.070B
12.04%
YoY
|
$677.0M
-26.01%
YoY
|
$837.0M
49.2%
YoY
|
$768.0M
7.87%
YoY
|
$955.0M
-4.4%
YoY
|
$915.0M
-22.72%
YoY
|
$561.0M
-60.38%
YoY
|
$712.0M
-8.6%
YoY
|
$999.0M
-0.3%
YoY
|
$1.184B
82.43%
YoY
|
$1.416B
355.31%
YoY
|
$779.0M
254.09%
YoY
|
$1.002B
-235.59%
YoY
|
$649.0M
-158.31%
YoY
|
| Depreciation, Depletion And Amortization |
$1.293B
17.87%
YoY
|
$1.389B
20.16%
YoY
|
$1.286B
73.32%
YoY
|
$1.266B
162.11%
YoY
|
$1.097B
133.9%
YoY
|
$1.156B
146.48%
YoY
|
$742.0M
67.87%
YoY
|
$483.0M
11.81%
YoY
|
$469.0M
16.38%
YoY
|
$469.0M
28.49%
YoY
|
$442.0M
31.55%
YoY
|
$432.0M
30.91%
YoY
|
$403.0M
28.75%
YoY
|
$365.0M
14.06%
YoY
|
$336.0M
-1.47%
YoY
|
$330.0M
-3.23%
YoY
|
$313.0M
14.65%
YoY
|
$320.0M
19.4%
YoY
|
$341.0M
18.4%
YoY
|
| Cash From Operating Activities |
$1.828B
-22.38%
YoY
|
$2.343B
0.09%
YoY
|
$2.383B
97.11%
YoY
|
$1.677B
9.68%
YoY
|
$2.355B
76.54%
YoY
|
$2.341B
44.15%
YoY
|
$1.209B
-10.97%
YoY
|
$1.529B
1.06%
YoY
|
$1.334B
-6.39%
YoY
|
$1.624B
12.7%
YoY
|
$1.358B
-29.45%
YoY
|
$1.513B
-11.36%
YoY
|
$1.425B
13.82%
YoY
|
$1.441B
23.48%
YoY
|
$1.925B
60.55%
YoY
|
$1.707B
78.93%
YoY
|
$1.252B
100.64%
YoY
|
$1.167B
189.58%
YoY
|
$1.199B
121.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.247B
-26.3%
YoY
|
$1.470B
-20.93%
YoY
|
$2.310B
-72.76%
YoY
|
$3.989B
480.64%
YoY
|
$1.692B
122.05%
YoY
|
$1.859B
26.55%
YoY
|
$8.479B
895.19%
YoY
|
$687.0M
-19.74%
YoY
|
$762.0M
-50.42%
YoY
|
$1.469B
-0.74%
YoY
|
$852.0M
-215.29%
YoY
|
$856.0M
-254.79%
YoY
|
$1.537B
-309.69%
YoY
|
$1.480B
-283.17%
YoY
|
-$739.0M
-10.75%
YoY
|
-$553.0M
2112.0%
YoY
|
-$733.0M
14.89%
YoY
|
-$808.0M
214.4%
YoY
|
-$828.0M
170.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.00M
650.0%
YoY
|
$1.352B
33700.0%
YoY
|
$251.0M
-19.81%
YoY
|
$10.00M
-95.8%
YoY
|
$2.000M
100.0%
YoY
|
$4.000M
-20.0%
YoY
|
$313.0M
-63.9%
YoY
|
$238.0M
-8.81%
YoY
|
$1.000M
-83.33%
YoY
|
$5.000M
-95.1%
YoY
|
$867.0M
4463.16%
YoY
|
$261.0M
605.41%
YoY
|
$6.000M
-154.55%
YoY
|
$102.0M
-82.77%
YoY
|
$19.00M
-95.29%
YoY
|
$37.00M
-112.94%
YoY
|
-$11.00M
-78.0%
YoY
|
$592.0M
5281.82%
YoY
|
$403.0M
-2978.57%
YoY
|
| Cash From Investing Activities |
-$658.0M
-60.19%
YoY
|
-$118.0M
-93.64%
YoY
|
-$2.059B
-74.79%
YoY
|
-$3.979B
786.19%
YoY
|
-$1.653B
120.11%
YoY
|
-$1.855B
26.71%
YoY
|
-$8.166B
-54540.0%
YoY
|
-$449.0M
-24.54%
YoY
|
-$751.0M
-41.28%
YoY
|
-$1.464B
6.24%
YoY
|
$15.00M
-102.08%
YoY
|
-$595.0M
15.31%
YoY
|
-$1.279B
78.63%
YoY
|
-$1.378B
537.96%
YoY
|
-$720.0M
69.41%
YoY
|
-$516.0M
65.92%
YoY
|
-$716.0M
21.98%
YoY
|
-$216.0M
-12.2%
YoY
|
-$425.0M
32.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$657.0M
-1664.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$42.00M
-112.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$332.0M
4642.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.100B
-193.62%
YoY
|
-$2.671B
284.32%
YoY
|
$7.000M
-98.33%
YoY
|
$482.0M
-90.23%
YoY
|
$1.175B
-536.8%
YoY
|
-$695.0M
71.6%
YoY
|
$419.0M
-174.29%
YoY
|
$4.932B
-619.16%
YoY
|
-$269.0M
4.67%
YoY
|
-$405.0M
-704.48%
YoY
|
-$564.0M
-54.15%
YoY
|
-$950.0M
-26.87%
YoY
|
-$257.0M
-75.31%
YoY
|
$67.00M
-108.17%
YoY
|
-$1.230B
95.55%
YoY
|
-$1.299B
208.55%
YoY
|
-$1.041B
-3689.66%
YoY
|
-$820.0M
454.05%
YoY
|
-$629.0M
245.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.828B
-22.38%
YoY
|
$2.343B
0.09%
YoY
|
$2.383B
97.11%
YoY
|
$1.677B
9.68%
YoY
|
$2.355B
76.54%
YoY
|
$2.341B
44.15%
YoY
|
$1.209B
-10.97%
YoY
|
$1.529B
1.06%
YoY
|
$1.334B
-6.39%
YoY
|
$1.624B
12.7%
YoY
|
$1.358B
-29.45%
YoY
|
$1.513B
-11.36%
YoY
|
$1.425B
13.82%
YoY
|
$1.441B
23.48%
YoY
|
$1.925B
60.55%
YoY
|
$1.707B
78.93%
YoY
|
$1.252B
100.64%
YoY
|
$1.167B
189.58%
YoY
|
$1.199B
121.22%
YoY
|
| Cash From Investing Activities |
-$658.0M
-60.19%
YoY
|
-$118.0M
-93.64%
YoY
|
-$2.059B
-74.79%
YoY
|
-$3.979B
786.19%
YoY
|
-$1.653B
120.11%
YoY
|
-$1.855B
26.71%
YoY
|
-$8.166B
-54540.0%
YoY
|
-$449.0M
-24.54%
YoY
|
-$751.0M
-41.28%
YoY
|
-$1.464B
6.24%
YoY
|
$15.00M
-102.08%
YoY
|
-$595.0M
15.31%
YoY
|
-$1.279B
78.63%
YoY
|
-$1.378B
537.96%
YoY
|
-$720.0M
69.41%
YoY
|
-$516.0M
65.92%
YoY
|
-$716.0M
21.98%
YoY
|
-$216.0M
-12.2%
YoY
|
-$425.0M
32.81%
YoY
|
| Cash From Financing Activities |
-$1.100B
-193.62%
YoY
|
-$2.671B
284.32%
YoY
|
$7.000M
-98.33%
YoY
|
$482.0M
-90.23%
YoY
|
$1.175B
-536.8%
YoY
|
-$695.0M
71.6%
YoY
|
$419.0M
-174.29%
YoY
|
$4.932B
-619.16%
YoY
|
-$269.0M
4.67%
YoY
|
-$405.0M
-704.48%
YoY
|
-$564.0M
-54.15%
YoY
|
-$950.0M
-26.87%
YoY
|
-$257.0M
-75.31%
YoY
|
$67.00M
-108.17%
YoY
|
-$1.230B
95.55%
YoY
|
-$1.299B
208.55%
YoY
|
-$1.041B
-3689.66%
YoY
|
-$820.0M
454.05%
YoY
|
-$629.0M
245.6%
YoY
|
| Net Change In Cash |
$70.00M
-96.27%
YoY
|
-$446.0M
113.4%
YoY
|
$331.0M
-105.06%
YoY
|
-$1.820B
-130.27%
YoY
|
$1.877B
497.77%
YoY
|
-$209.0M
-14.69%
YoY
|
-$6.538B
-908.16%
YoY
|
$6.012B
-18887.5%
YoY
|
$314.0M
-382.88%
YoY
|
-$245.0M
-288.46%
YoY
|
$809.0M
-3336.0%
YoY
|
-$32.00M
-70.37%
YoY
|
-$111.0M
-78.02%
YoY
|
$130.0M
-0.76%
YoY
|
-$25.00M
-117.24%
YoY
|
-$108.0M
-148.65%
YoY
|
-$505.0M
-865.15%
YoY
|
$131.0M
1355.56%
YoY
|
$145.0M
262.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.828B
-22.38%
YoY
|
$2.343B
0.09%
YoY
|
$2.383B
97.11%
YoY
|
$1.677B
9.68%
YoY
|
$2.355B
76.54%
YoY
|
$2.341B
44.15%
YoY
|
$1.209B
-10.97%
YoY
|
$1.529B
1.06%
YoY
|
$1.334B
-6.39%
YoY
|
$1.624B
12.7%
YoY
|
$1.358B
-29.45%
YoY
|
$1.513B
-11.36%
YoY
|
$1.425B
13.82%
YoY
|
$1.441B
23.48%
YoY
|
$1.925B
60.55%
YoY
|
$1.707B
78.93%
YoY
|
$1.252B
100.64%
YoY
|
$1.167B
189.58%
YoY
|
$1.199B
121.22%
YoY
|
| Capital Expenditures |
$1.247B
-26.3%
YoY
|
$1.470B
-20.93%
YoY
|
$2.310B
-72.76%
YoY
|
$3.989B
480.64%
YoY
|
$1.692B
122.05%
YoY
|
$1.859B
26.55%
YoY
|
$8.479B
895.19%
YoY
|
$687.0M
-19.74%
YoY
|
$762.0M
-50.42%
YoY
|
$1.469B
-0.74%
YoY
|
$852.0M
-215.29%
YoY
|
$856.0M
-254.79%
YoY
|
$1.537B
-309.69%
YoY
|
$1.480B
-283.17%
YoY
|
-$739.0M
-10.75%
YoY
|
-$553.0M
2112.0%
YoY
|
-$733.0M
14.89%
YoY
|
-$808.0M
214.4%
YoY
|
-$828.0M
170.59%
YoY
|
| Free Cash Flow |
$581.0M
-12.37%
YoY
|
$873.0M
81.12%
YoY
|
$73.00M
-101.0%
YoY
|
-$2.312B
-374.58%
YoY
|
$663.0M
15.91%
YoY
|
$482.0M
210.97%
YoY
|
-$7.270B
-1536.76%
YoY
|
$842.0M
28.16%
YoY
|
$572.0M
-610.71%
YoY
|
$155.0M
-497.44%
YoY
|
$506.0M
-81.01%
YoY
|
$657.0M
-70.93%
YoY
|
-$112.0M
-105.64%
YoY
|
-$39.00M
-101.97%
YoY
|
$2.664B
31.43%
YoY
|
$2.260B
130.85%
YoY
|
$1.985B
57.29%
YoY
|
$1.975B
199.24%
YoY
|
$2.027B
139.03%
YoY
|
Loading...