2013 Q2 Form 10-Q Financial Statement
#000153983813000053 Filed on August 08, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $45.39M | $16.03M |
YoY Change | 183.18% | 38.52% |
Cost Of Revenue | $8.500M | $4.400M |
YoY Change | 93.18% | 62.96% |
Gross Profit | $36.90M | $11.60M |
YoY Change | 218.1% | 33.33% |
Gross Profit Margin | 81.29% | 72.36% |
Selling, General & Admin | $2.355M | $1.005M |
YoY Change | 134.33% | 11.67% |
% of Gross Profit | 6.38% | 8.66% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $14.82M | $5.659M |
YoY Change | 161.8% | 48.92% |
% of Gross Profit | 40.15% | 48.78% |
Operating Expenses | $26.01M | $11.72M |
YoY Change | 121.88% | 144.23% |
Operating Profit | $19.38M | $4.307M |
YoY Change | 350.03% | 5.9% |
Interest Expense | $535.0K | $1.173M |
YoY Change | -54.39% | -295.5% |
% of Operating Profit | 2.76% | 27.23% |
Other Income/Expense, Net | $2.890M | $9.317M |
YoY Change | -68.98% | |
Pretax Income | $22.27M | $13.62M |
YoY Change | 63.48% | 300.71% |
Income Tax | $7.802M | $0.00 |
% Of Pretax Income | 35.03% | 0.0% |
Net Earnings | $14.47M | $13.62M |
YoY Change | 6.22% | 294.56% |
Net Earnings / Revenue | 31.88% | 84.99% |
Basic Earnings Per Share | $0.37 | $0.60 |
Diluted Earnings Per Share | $0.36 | $0.60 |
COMMON SHARES | ||
Basic Shares Outstanding | 39.40M shares | |
Diluted Shares Outstanding | 39.72M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $82.00M | $2.000M |
YoY Change | 4000.0% | |
Cash & Equivalents | $81.90M | $2.341M |
Short-Term Investments | ||
Other Short-Term Assets | $4.000M | $2.000M |
YoY Change | 100.0% | |
Inventory | $6.271M | $6.000M |
Prepaid Expenses | ||
Receivables | $24.00M | $15.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $116.5M | $25.00M |
YoY Change | 366.14% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $681.2M | $256.0M |
YoY Change | 166.08% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $0.00 | |
YoY Change | ||
Other Assets | $931.0K | $2.000M |
YoY Change | -53.45% | |
Total Long-Term Assets | $682.1M | $258.0M |
YoY Change | 164.38% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $116.5M | $25.00M |
Total Long-Term Assets | $682.1M | $258.0M |
Total Assets | $798.6M | $283.0M |
YoY Change | 182.2% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $23.00M | $12.00M |
YoY Change | 91.67% | |
Accrued Expenses | $66.00M | $23.00M |
YoY Change | 186.96% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $10.00M |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $97.49M | $52.00M |
YoY Change | 87.48% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $104.0M |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $2.000M | $3.000M |
YoY Change | -33.33% | |
Total Long-Term Liabilities | $2.000M | $107.0M |
YoY Change | -98.13% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $97.49M | $52.00M |
Total Long-Term Liabilities | $2.000M | $107.0M |
Total Liabilities | $171.0M | $159.0M |
YoY Change | 7.57% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$32.21M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $627.6M | $124.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $798.6M | $283.0M |
YoY Change | 182.2% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $14.47M | $13.62M |
YoY Change | 6.22% | 294.56% |
Depreciation, Depletion And Amortization | $14.82M | $5.659M |
YoY Change | 161.8% | 48.92% |
Cash From Operating Activities | $32.90M | $3.100M |
YoY Change | 961.29% | -60.76% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$64.60M | -$23.60M |
YoY Change | 173.73% | 37.21% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$2.400M |
YoY Change | -100.0% | -442.86% |
Cash From Investing Activities | -$64.60M | -$26.10M |
YoY Change | 147.51% | 59.15% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 108.0M | 16.00M |
YoY Change | 575.0% | 61.62% |
NET CHANGE | ||
Cash From Operating Activities | 32.90M | 3.100M |
Cash From Investing Activities | -64.60M | -26.10M |
Cash From Financing Activities | 108.0M | 16.00M |
Net Change In Cash | 76.30M | -7.000M |
YoY Change | -1190.0% | -600.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $32.90M | $3.100M |
Capital Expenditures | -$64.60M | -$23.60M |
Free Cash Flow | $97.50M | $26.70M |
YoY Change | 265.17% | 6.37% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
18813000 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
724000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
12141000 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
22630000 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
648000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
772000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
145837000 | USD |
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
171309000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
513772000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
659394000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1183000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
582000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1356000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1020000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
2054000 | USD | |
CY2012Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
291000 | USD |
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
700000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
212000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
318000 | USD | |
CY2012Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
2145000 | USD |
CY2011Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1104000 | USD |
CY2013Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
2344000 | USD |
CY2012Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1240000 | USD |
CY2013Q2 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
45000 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
88000 | USD | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
41000 | USD | |
CY2012Q2 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
21000 | USD |
CY2012Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
19000 | USD |
CY2013Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
20000 | USD |
CY2012Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
2125000 | USD |
CY2013Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
2324000 | USD |
CY2012Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
1221000 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
798639000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
606701000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
50275000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
116536000 | USD |
CY2012Q2 | us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
0.60 | |
us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
0.66 | ||
us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
15691000 | USD | |
CY2012Q2 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
6405000 | USD |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
19748000 | USD | |
CY2012Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
15722000 | USD |
CY2012Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
22951000 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
46572000 | USD | |
CY2013Q2 | us-gaap |
Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
|
170286000 | USD |
CY2012Q4 | us-gaap |
Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
|
145102000 | USD |
CY2012Q4 | us-gaap |
Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
|
121245000 | USD |
CY2013Q2 | us-gaap |
Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
|
118893000 | USD |
CY2012Q4 | us-gaap |
Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
|
552640000 | USD |
CY2013Q2 | us-gaap |
Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
|
677446000 | USD |
CY2012Q4 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
576497000 | USD |
CY2013Q2 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
728839000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26358000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
81898000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2341000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6959000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
55540000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4618000 | USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36986532 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
42161532 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36986532 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
42161532 | shares |
CY2013Q2 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
422000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
370000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD | |
CY2013Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7802000 | USD |
CY2012Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
10964000 | USD | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
1857000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
182000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
62695000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
71098000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10416000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
25553000 | USD | |
CY2012Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5659000 | USD |
CY2013Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14815000 | USD |
CY2013Q2 | us-gaap |
Derivative Assets
DerivativeAssets
|
3191000 | USD |
CY2012Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
0 | USD |
CY2012Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
0 | USD |
CY2013Q2 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
3191000 | USD |
CY2013Q2 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
0 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
5165000 | USD | |
CY2012Q2 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
9957000 | USD |
CY2013Q2 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
3037000 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
3029000 | USD | |
CY2012Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
5205000 | USD |
CY2013Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
2679000 | USD |
CY2013Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2679000 | USD |
CY2012Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
4817000 | USD |
CY2012Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
388000 | USD |
CY2013Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2012Q2 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
0.60 | |
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
0.66 | ||
CY2013Q2 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
0 | USD |
us-gaap |
Dilutive Securities
DilutiveSecurities
|
0 | USD | |
CY2012Q2 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
0 | USD |
us-gaap |
Dilutive Securities
DilutiveSecurities
|
0 | USD | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.52 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | ||
CY2012Q2 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
116000 | USD |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
223000 | USD |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
223000 | USD | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
420000 | USD | |
us-gaap |
Gain Loss On Price Risk Derivative Instruments Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
5428000 | USD | |
CY2012Q2 | us-gaap |
Gain Loss On Price Risk Derivative Instruments Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
12065000 | USD |
us-gaap |
Gain Loss On Price Risk Derivative Instruments Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
8638000 | USD | |
CY2013Q2 | us-gaap |
Gain Loss On Price Risk Derivative Instruments Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
3893000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
10000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
30000 | USD | |
CY2013Q2 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
31000 | USD |
CY2012Q2 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
35000 | USD |
us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
106000 | USD | |
us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
52000 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
13624000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
15101000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
22273000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
30831000 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-54000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-67000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2058000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4543000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-1484000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-74000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2915000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
12185000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-7111000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-5110000 | USD | |
us-gaap |
Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
5429000 | USD | |
us-gaap |
Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
5165000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-181000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
96000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1517000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1590000 | USD | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
1173000 | USD |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
535000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
383000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
876000 | USD | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
6271000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
6195000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2000 | USD | |
CY2013Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD | |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | USD |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
5744000 | USD | |
CY2013Q2 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
5695000 | USD |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
10928000 | USD | |
CY2012Q2 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
3523000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
144633000 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
171030000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
798639000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
606701000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
79232000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
97487000 | USD |
CY2013Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
CY2012Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
CY2011Q4 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
100000000 | USD |
CY2012Q4 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
135000000 | USD |
CY2013Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
180000000 | USD |
CY2013Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
250000000 | USD |
us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.005 | ||
CY2013Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
121000 | USD |
CY2012Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
193000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
144417000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
32337000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-138675000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-59616000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
49798000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
22661000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13624000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14471000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
15101000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
19867000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
14471000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
19867000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
14471000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
19867000 | USD | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2890000 | USD |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
9317000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4057000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2786000 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
411000 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
0 | USD | |
CY2013Q2 | us-gaap |
Notes Payable
NotesPayable
|
266000 | USD |
CY2012Q4 | us-gaap |
Notes Payable
NotesPayable
|
338000 | USD |
CY2012Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
145000 | USD |
CY2013Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
145000 | USD |
CY2013Q2 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
847732000 | USD |
CY2012Q4 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
697742000 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
32381000 | USD | |
CY2012Q2 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
16030000 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
74303000 | USD | |
CY2013Q2 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
45394000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
21337000 | USD | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
11723000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
46258000 | USD | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
26011000 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19383000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4307000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28045000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11044000 | USD | |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
10649000 | USD |
CY2013Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
16065000 | USD |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
931000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2184000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
50042000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
29397000 | USD |
us-gaap |
Payments For Derivative Instrument Investing Activities
PaymentsForDerivativeInstrumentInvestingActivities
|
5263000 | USD | |
us-gaap |
Payments For Derivative Instrument Investing Activities
PaymentsForDerivativeInstrumentInvestingActivities
|
289000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
42000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
72000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
729000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
447000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
18550000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
50576000 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
108977000 | USD | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
637000 | USD | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
1615000 | USD | |
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
9298000 | USD | |
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
4629000 | USD | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1053000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
807000 | USD |
CY2012Q2 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
14697496 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
14697496 | shares | |
us-gaap |
Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
|
0 | USD | |
us-gaap |
Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
|
1479000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
144936000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
49000000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
15000000 | USD | |
us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
0 | USD | |
us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
4008000 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
14100000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
54000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
10000 | USD | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
681172000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
554242000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
2337000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
4749000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
3726000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
1602000 | USD |
CY2012Q2 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
648000 | USD |
CY2013Q2 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
266000 | USD |
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
552000 | USD | |
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
1357000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
49000000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | USD | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32207000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-52074000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1480000 | USD | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1005000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4540000 | USD | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2355000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
936000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
582000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
144491000 | USD | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
462068000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
627609000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
462068000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
627609000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:5px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates </font></div><div style="line-height:120%;padding-top:5px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts included in or affecting the Company’s combined consolidated financial statements and related disclosures must be estimated by management, requiring certain assumptions to be made with respect to values or conditions that cannot be known with certainty at the time the combined consolidated financial statements are prepared. These estimates and assumptions affect the amounts the Company reports for assets and liabilities and the Company’s disclosure of contingent assets and liabilities at the date of the combined consolidated financial statements. Actual results could differ from those estimates.</font></div><div style="line-height:120%;padding-bottom:12px;padding-top:6px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company evaluates these estimates on an ongoing basis, using historical experience, consultation with experts and other methods the Company considers reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from the Company’s estimates. Any effects on the Company’s business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known. Significant items subject to such estimates and assumptions include estimates of proved oil and natural gas reserves and related present value estimates of future net cash flows therefrom, the carrying value of oil and natural gas properties, asset retirement obligations, the fair value determination of acquired assets and liabilities, stock-based compensation, fair value estimates of commodity derivatives and estimates of income taxes. </font></div></div> | ||
CY2012Q2 | us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
14697496 | shares |
us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
14697496 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
316292 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
239570 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38476719 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39718574 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39402282 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38237149 | shares | |
CY2012Q4 | fang |
Accounts Receivable Oil And Natural Gas Sales Current
AccountsReceivableOilAndNaturalGasSalesCurrent
|
8081000 | USD |
CY2013Q2 | fang |
Accounts Receivable Oil And Natural Gas Sales Current
AccountsReceivableOilAndNaturalGasSalesCurrent
|
16374000 | USD |
fang |
Asset Retirement Obligation Additional Liability Incurred
AssetRetirementObligationAdditionalLiabilityIncurred
|
95000 | USD | |
fang |
Asset Retirement Obligation Additional Liability Incurred
AssetRetirementObligationAdditionalLiabilityIncurred
|
111000 | USD | |
fang |
Asset Retirement Obligation Obligation Incurred Revision Of Estimate
AssetRetirementObligationObligationIncurredRevisionOfEstimate
|
111000 | USD | |
fang |
Asset Retirement Obligation Obligation Incurred Revision Of Estimate
AssetRetirementObligationObligationIncurredRevisionOfEstimate
|
95000 | USD | |
CY2012Q2 | fang |
Average Depletion Rate Per Barrelof Oil Equivalents Boe
AverageDepletionRatePerBarrelofOilEquivalentsBOE
|
24.26 | |
fang |
Average Depletion Rate Per Barrelof Oil Equivalents Boe
AverageDepletionRatePerBarrelofOilEquivalentsBOE
|
23.70 | ||
CY2013Q2 | fang |
Average Depletion Rate Per Barrelof Oil Equivalents Boe
AverageDepletionRatePerBarrelofOilEquivalentsBOE
|
24.42 | |
fang |
Average Depletion Rate Per Barrelof Oil Equivalents Boe
AverageDepletionRatePerBarrelofOilEquivalentsBOE
|
24.44 | ||
CY2012Q2 | fang |
Costs Incurred Exploration And Development Costs
CostsIncurredExplorationAndDevelopmentCosts
|
1083000 | USD |
fang |
Costs Incurred Exploration And Development Costs
CostsIncurredExplorationAndDevelopmentCosts
|
1640000 | USD | |
CY2013Q2 | fang |
Costs Incurred Exploration And Development Costs
CostsIncurredExplorationAndDevelopmentCosts
|
843000 | USD |
fang |
Costs Incurred Exploration And Development Costs
CostsIncurredExplorationAndDevelopmentCosts
|
1775000 | USD | |
CY2012Q4 | fang |
Deferred Revenue And Royalties Payable Current
DeferredRevenueAndRoyaltiesPayableCurrent
|
3270000 | USD |
CY2013Q2 | fang |
Deferred Revenue And Royalties Payable Current
DeferredRevenueAndRoyaltiesPayableCurrent
|
5020000 | USD |
fang |
Depreciation Depletion And Amortization Net Of Depreciation Reported In Oil And Natural Gas Services
DepreciationDepletionAndAmortizationNetOfDepreciationReportedInOilAndNaturalGasServices
|
10416000 | USD | |
fang |
Depreciation Depletion And Amortization Net Of Depreciation Reported In Oil And Natural Gas Services
DepreciationDepletionAndAmortizationNetOfDepreciationReportedInOilAndNaturalGasServices
|
25553000 | USD | |
fang |
Distribution Of Equity Method Investments
DistributionOfEquityMethodInvestments
|
10504000 | USD | |
fang |
Distribution Of Equity Method Investments
DistributionOfEquityMethodInvestments
|
0 | USD | |
CY2012Q2 | fang |
Earnings Per Share Basic And Diluted Pro Forma
EarningsPerShareBasicAndDilutedProForma
|
0.60 | |
fang |
Earnings Per Share Basic And Diluted Pro Forma
EarningsPerShareBasicAndDilutedProForma
|
0.66 | ||
fang |
Gain Loss On Price Risk Derivative Instruments Settled During Period Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsSettledDuringPeriodNotDesignatedAsHedgingInstruments
|
-2399000 | USD | |
fang |
Gain Loss On Price Risk Derivative Instruments Settled During Period Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsSettledDuringPeriodNotDesignatedAsHedgingInstruments
|
-3473000 | USD | |
CY2012Q2 | fang |
Gain Loss On Price Risk Derivative Instruments Settled During Period Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsSettledDuringPeriodNotDesignatedAsHedgingInstruments
|
-2108000 | USD |
CY2013Q2 | fang |
Gain Loss On Price Risk Derivative Instruments Settled During Period Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsSettledDuringPeriodNotDesignatedAsHedgingInstruments
|
-856000 | USD |
CY2012Q2 | fang |
Gas Gathering Transportation Marketing And Processing Costs Related Party
GasGatheringTransportationMarketingAndProcessingCostsRelatedParty
|
44000 | USD |
fang |
Gas Gathering Transportation Marketing And Processing Costs Related Party
GasGatheringTransportationMarketingAndProcessingCostsRelatedParty
|
274000 | USD | |
fang |
Gas Gathering Transportation Marketing And Processing Costs Related Party
GasGatheringTransportationMarketingAndProcessingCostsRelatedParty
|
94000 | USD | |
CY2013Q2 | fang |
Gas Gathering Transportation Marketing And Processing Costs Related Party
GasGatheringTransportationMarketingAndProcessingCostsRelatedParty
|
216000 | USD |
fang |
Income Loss From Equity Method Investments Operating Activities
IncomeLossFromEquityMethodInvestmentsOperatingActivities
|
0 | USD | |
fang |
Income Loss From Equity Method Investments Operating Activities
IncomeLossFromEquityMethodInvestmentsOperatingActivities
|
-67000 | USD | |
fang |
Income Tax Expense Benefit Pro Forma
IncomeTaxExpenseBenefitProForma
|
5384000 | USD | |
CY2012Q2 | fang |
Income Tax Expense Benefit Pro Forma
IncomeTaxExpenseBenefitProForma
|
4857000 | USD |
fang |
Increase Decrease In Deferred Revenue And Royalties Payable
IncreaseDecreaseInDeferredRevenueAndRoyaltiesPayable
|
-349000 | USD | |
fang |
Increase Decrease In Deferred Revenue And Royalties Payable
IncreaseDecreaseInDeferredRevenueAndRoyaltiesPayable
|
1750000 | USD | |
fang |
Increase Decrease In Royalties Payable Related Party
IncreaseDecreaseInRoyaltiesPayableRelatedParty
|
-1595000 | USD | |
fang |
Increase Decrease In Royalties Payable Related Party
IncreaseDecreaseInRoyaltiesPayableRelatedParty
|
0 | USD | |
CY2012Q2 | fang |
Line Of Credit Facility Aggregate Limitation On Annual Lease Payments
LineOfCreditFacilityAggregateLimitationOnAnnualLeasePayments
|
250000 | USD |
CY2012Q3 | fang |
Line Of Credit Facility Aggregate Limitation On Annual Lease Payments
LineOfCreditFacilityAggregateLimitationOnAnnualLeasePayments
|
550000 | USD |
fang |
Line Of Credit Facility Borrowing Base Number Of Redeterminations
LineOfCreditFacilityBorrowingBaseNumberOfRedeterminations
|
3 | ||
fang |
Line Of Credit Facility Borrowing Base Period Of Redetermination
LineOfCreditFacilityBorrowingBasePeriodOfRedetermination
|
P12M | ||
CY2012Q3 | fang |
Line Of Credit Facility Covenant Terms Decrease Of Borrowing Base Upon Issuance Of Additional Indebtedness Percentage
LineOfCreditFacilityCovenantTermsDecreaseOfBorrowingBaseUponIssuanceOfAdditionalIndebtednessPercentage
|
0.25 | |
CY2012Q3 | fang |
Line Of Credit Facility Covenant Terms Maximum Issuance Of Additional Indebtedness
LineOfCreditFacilityCovenantTermsMaximumIssuanceOfAdditionalIndebtedness
|
250000000 | USD |
CY2012Q2 | fang |
Liquid Natural Gas Sales Revenue
LiquidNaturalGasSalesRevenue
|
841000 | USD |
fang |
Liquid Natural Gas Sales Revenue
LiquidNaturalGasSalesRevenue
|
1575000 | USD | |
CY2013Q2 | fang |
Liquid Natural Gas Sales Revenue
LiquidNaturalGasSalesRevenue
|
1649000 | USD |
fang |
Liquid Natural Gas Sales Revenue
LiquidNaturalGasSalesRevenue
|
3471000 | USD | |
CY2013Q2 | fang |
Natural Gas Sales Revenue
NaturalGasSalesRevenue
|
988000 | USD |
fang |
Natural Gas Sales Revenue
NaturalGasSalesRevenue
|
397000 | USD | |
fang |
Natural Gas Sales Revenue
NaturalGasSalesRevenue
|
1727000 | USD | |
CY2012Q2 | fang |
Natural Gas Sales Revenue
NaturalGasSalesRevenue
|
205000 | USD |
CY2012Q2 | fang |
Net Income Loss Diluted Pro Forma
NetIncomeLossDilutedProForma
|
8767000 | USD |
fang |
Net Income Loss Diluted Pro Forma
NetIncomeLossDilutedProForma
|
9717000 | USD | |
fang |
Net Income Loss Pro Forma
NetIncomeLossProForma
|
9717000 | USD | |
CY2012Q2 | fang |
Net Income Loss Pro Forma
NetIncomeLossProForma
|
8767000 | USD |
CY2013Q2 | fang |
Oil And Gas Joint Interest Billing Receivables And Other Current
OilAndGasJointInterestBillingReceivablesAndOtherCurrent
|
7347000 | USD |
CY2012Q4 | fang |
Oil And Gas Joint Interest Billing Receivables And Other Current
OilAndGasJointInterestBillingReceivablesAndOtherCurrent
|
5959000 | USD |
fang |
Oil And Gas Property Lease Operating Expense Related Party
OilAndGasPropertyLeaseOperatingExpenseRelatedParty
|
594000 | USD | |
CY2013Q2 | fang |
Oil And Gas Property Lease Operating Expense Related Party
OilAndGasPropertyLeaseOperatingExpenseRelatedParty
|
392000 | USD |
CY2012Q2 | fang |
Oil And Gas Property Lease Operating Expense Related Party
OilAndGasPropertyLeaseOperatingExpenseRelatedParty
|
6000 | USD |
fang |
Oil And Gas Property Lease Operating Expense Related Party
OilAndGasPropertyLeaseOperatingExpenseRelatedParty
|
574000 | USD | |
CY2013Q2 | fang |
Oil Sales Revenue
OilSalesRevenue
|
41034000 | USD |
fang |
Oil Sales Revenue
OilSalesRevenue
|
66287000 | USD | |
CY2012Q2 | fang |
Oil Sales Revenue
OilSalesRevenue
|
14366000 | USD |
fang |
Oil Sales Revenue
OilSalesRevenue
|
29012000 | USD | |
fang |
Other Nonoperating Income Related Party
OtherNonoperatingIncomeRelatedParty
|
777000 | USD | |
CY2013Q2 | fang |
Other Nonoperating Income Related Party
OtherNonoperatingIncomeRelatedParty
|
388000 | USD |
fang |
Other Nonoperating Income Related Party
OtherNonoperatingIncomeRelatedParty
|
1011000 | USD | |
CY2012Q2 | fang |
Other Nonoperating Income Related Party
OtherNonoperatingIncomeRelatedParty
|
586000 | USD |
CY2012Q3 | fang |
Period To Increase Aggregate Limit On Lease Payments
PeriodToIncreaseAggregateLimitOnLeasePayments
|
P12M | |
CY2012Q2 | fang |
Pro Forma Weighted Average Shares Outstanding Basic And Diluted
ProFormaWeightedAverageSharesOutstandingBasicAndDiluted
|
14697496 | shares |
fang |
Pro Forma Weighted Average Shares Outstanding Basic And Diluted
ProFormaWeightedAverageSharesOutstandingBasicAndDiluted
|
14697496 | shares | |
fang |
Production Tax Expense Excluding Related Party
ProductionTaxExpenseExcludingRelatedParty
|
3431000 | USD | |
CY2013Q2 | fang |
Production Tax Expense Excluding Related Party
ProductionTaxExpenseExcludingRelatedParty
|
2080000 | USD |
CY2012Q2 | fang |
Production Tax Expense Excluding Related Party
ProductionTaxExpenseExcludingRelatedParty
|
738000 | USD |
fang |
Production Tax Expense Excluding Related Party
ProductionTaxExpenseExcludingRelatedParty
|
1479000 | USD | |
fang |
Production Tax Expense Related Party
ProductionTaxExpenseRelatedParty
|
100000 | USD | |
fang |
Production Tax Expense Related Party
ProductionTaxExpenseRelatedParty
|
192000 | USD | |
CY2013Q2 | fang |
Production Tax Expense Related Party
ProductionTaxExpenseRelatedParty
|
116000 | USD |
CY2012Q2 | fang |
Production Tax Expense Related Party
ProductionTaxExpenseRelatedParty
|
44000 | USD |
CY2012Q4 | fang |
Related Party Transaction Annual Fee For Advisory Services With Related Party
RelatedPartyTransactionAnnualFeeForAdvisoryServicesWithRelatedParty
|
500000 | USD |
CY2012Q4 | fang |
Related Party Transaction Original Term For Advisory Services With Related Party
RelatedPartyTransactionOriginalTermForAdvisoryServicesWithRelatedParty
|
P2Y | |
fang |
Revenue From Related Parties Liquid Natural Gas Sales Revenue
RevenueFromRelatedPartiesLiquidNaturalGasSalesRevenue
|
1726000 | USD | |
CY2012Q2 | fang |
Revenue From Related Parties Liquid Natural Gas Sales Revenue
RevenueFromRelatedPartiesLiquidNaturalGasSalesRevenue
|
512000 | USD |
fang |
Revenue From Related Parties Liquid Natural Gas Sales Revenue
RevenueFromRelatedPartiesLiquidNaturalGasSalesRevenue
|
1136000 | USD | |
CY2013Q2 | fang |
Revenue From Related Parties Liquid Natural Gas Sales Revenue
RevenueFromRelatedPartiesLiquidNaturalGasSalesRevenue
|
1043000 | USD |
CY2012Q2 | fang |
Revenue From Related Parties Natural Gas Sales
RevenueFromRelatedPartiesNaturalGasSales
|
106000 | USD |
fang |
Revenue From Related Parties Natural Gas Sales
RevenueFromRelatedPartiesNaturalGasSales
|
261000 | USD | |
CY2013Q2 | fang |
Revenue From Related Parties Natural Gas Sales
RevenueFromRelatedPartiesNaturalGasSales
|
680000 | USD |
fang |
Revenue From Related Parties Natural Gas Sales
RevenueFromRelatedPartiesNaturalGasSales
|
1092000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001539838 | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
42161532 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Diamondback Energy, Inc. |