2013 Q4 Form 10-Q Financial Statement

#000153983813000093 Filed on November 05, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $75.91M $57.79M $16.81M
YoY Change 194.59% 243.71% 49.91%
Cost Of Revenue $10.70M $8.800M $4.800M
YoY Change 28.92% 83.33% 29.73%
Gross Profit $65.20M $49.00M $11.80M
YoY Change 256.28% 315.25% 61.64%
Gross Profit Margin 85.89% 84.79% 70.18%
Selling, General & Admin $3.800M $1.810M $1.323M
YoY Change -35.59% 36.81% 65.38%
% of Gross Profit 5.83% 3.69% 11.21%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $23.60M $17.42M $6.136M
YoY Change 136.0% 183.95% 65.84%
% of Gross Profit 36.2% 35.56% 52.0%
Operating Expenses $27.50M $28.37M $12.73M
YoY Change 72.96% 122.88% 182.84%
Operating Profit $37.73M $29.42M $4.086M
YoY Change 1632.94% 620.09% 39.55%
Interest Expense -$5.900M $1.089M $1.130M
YoY Change -3050.0% -3.63% -261.43%
% of Operating Profit -15.64% 3.7% 27.66%
Other Income/Expense, Net $0.00 -$5.728M -$3.634M
YoY Change -100.0% 57.62%
Pretax Income $31.80M $23.70M $452.0K
YoY Change 1024.07% 5142.26% -78.48%
Income Tax $11.69M $9.099M $0.00
% Of Pretax Income 36.76% 38.4% 0.0%
Net Earnings $20.12M $14.60M $452.0K
YoY Change -138.65% 3129.2% -79.5%
Net Earnings / Revenue 26.51% 25.26% 2.69%
Basic Earnings Per Share $0.43 $0.33 $0.02
Diluted Earnings Per Share $0.42 $0.33 $0.02
COMMON SHARES
Basic Shares Outstanding 47.07M shares 44.39M shares
Diluted Shares Outstanding 44.70M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.00M $53.00M $1.000M
YoY Change -38.46% 5200.0% -66.67%
Cash & Equivalents $15.56M $53.10M $1.442M
Short-Term Investments
Other Short-Term Assets $1.397M $2.000M $1.000M
YoY Change -53.43% 100.0% 0.0%
Inventory $5.631M $6.228M $6.000M
Prepaid Expenses
Receivables $37.97M $31.00M $18.00M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $61.97M $91.92M $27.00M
YoY Change 23.26% 240.43% -18.18%
LONG-TERM ASSETS
Property, Plant & Equipment $1.446B $1.361B $277.0M
YoY Change 160.96% 391.38% 45.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $13.09M $12.33M $4.000M
YoY Change 499.4% 208.33% 300.0%
Total Long-Term Assets $1.460B $1.374B $281.0M
YoY Change 162.33% 388.96% 42.64%
TOTAL ASSETS
Total Short-Term Assets $61.97M $91.92M $27.00M
Total Long-Term Assets $1.460B $1.374B $281.0M
Total Assets $1.522B $1.466B $308.0M
YoY Change 150.8% 375.94% 33.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.000M $24.00M $24.00M
YoY Change -90.32% 0.0% 33.33%
Accrued Expenses $109.0M $76.00M $18.00M
YoY Change 172.5% 322.22% 28.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $10.00M
YoY Change -100.0%
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $121.3M $109.5M $60.00M
YoY Change 53.12% 82.42% 81.82%
LONG-TERM LIABILITIES
Long-Term Debt $460.0M $450.1M $120.0M
YoY Change 238241.97% 275.07% 50.0%
Other Long-Term Liabilities $3.000M $3.000M $3.000M
YoY Change 0.0% 0.0% 50.0%
Total Long-Term Liabilities $460.0M $450.1M $123.0M
YoY Change 238241.97% 265.92% 50.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $121.3M $109.5M $60.00M
Total Long-Term Liabilities $460.0M $450.1M $123.0M
Total Liabilities $676.1M $643.0M $183.0M
YoY Change 367.44% 251.34% 59.13%
SHAREHOLDERS EQUITY
Retained Earnings $2.513M -$17.61M
YoY Change -104.83%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $845.5M $822.9M $125.0M
YoY Change
Total Liabilities & Shareholders Equity $1.522B $1.466B $308.0M
YoY Change 150.8% 375.94% 33.91%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $20.12M $14.60M $452.0K
YoY Change -138.65% 3129.2% -79.5%
Depreciation, Depletion And Amortization $23.60M $17.42M $6.136M
YoY Change 136.0% 183.95% 65.84%
Cash From Operating Activities $64.20M $41.80M $9.100M
YoY Change 258.66% 359.34% 1720.0%
INVESTING ACTIVITIES
Capital Expenditures -$110.0M -$691.5M -$24.80M
YoY Change 240.56% 2688.31% 37.02%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$900.0K
YoY Change -100.0% -100.0% -115.0%
Cash From Investing Activities -$109.9M -$691.5M -$25.70M
YoY Change 12.37% 2590.66% 112.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 8.300M 620.9M 15.70M
YoY Change -92.08% 3854.78% 27.64%
NET CHANGE
Cash From Operating Activities 64.20M 41.80M 9.100M
Cash From Investing Activities -109.9M -691.5M -25.70M
Cash From Financing Activities 8.300M 620.9M 15.70M
Net Change In Cash -37.40M -28.80M -900.0K
YoY Change -250.2% 3100.0% -228.57%
FREE CASH FLOW
Cash From Operating Activities $64.20M $41.80M $9.100M
Capital Expenditures -$110.0M -$691.5M -$24.80M
Free Cash Flow $174.2M $733.3M $33.90M
YoY Change 247.01% 2063.13% 82.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
162000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
14000 USD
CY2013Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
271000 USD
CY2012Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
18813000 USD
CY2012Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
12141000 USD
CY2013Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
24012000 USD
CY2012Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
772000 USD
CY2013Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
1121000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
188645000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
145837000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
513772000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
840079000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1845000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
749000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2105000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
291000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
873000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
347000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
526000 USD
CY2012Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
2145000 USD
CY2013Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
2898000 USD
CY2011Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1104000 USD
CY2012Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1312000 USD
CY2013Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
46000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
134000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
63000 USD
CY2012Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
22000 USD
CY2012Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
19000 USD
CY2013Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
20000 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
145000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
0 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2145000 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
2289000 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-82000 USD
fang Gas Gathering Transportation Marketing And Processing Costs Related Party
GasGatheringTransportationMarketingAndProcessingCostsRelatedParty
203000 USD
fang Production Tax Expense Excluding Related Party
ProductionTaxExpenseExcludingRelatedParty
2992000 USD
CY2013Q3 us-gaap Assets
Assets
1465896000 USD
CY2013Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
2878000 USD
CY2012Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
2125000 USD
CY2012Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
1293000 USD
fang Production Tax Expense Related Party
ProductionTaxExpenseRelatedParty
199000 USD
CY2012Q4 us-gaap Assets
Assets
606701000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
50275000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
91915000 USD
us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.68
CY2012Q3 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.02
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
21255000 USD
CY2012Q3 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
5564000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
21678000 USD
CY2012Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1930000 USD
CY2012Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
23839000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
70411000 USD
CY2013Q3 us-gaap Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
187427000 USD
CY2012Q4 us-gaap Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
145102000 USD
CY2012Q4 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
121245000 USD
CY2013Q3 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
424556000 USD
CY2012Q4 us-gaap Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
552640000 USD
CY2013Q3 us-gaap Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
1353171000 USD
CY2012Q4 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
576497000 USD
CY2013Q3 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
1116042000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53100000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26358000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6959000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1442000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5517000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
26742000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36986532 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47021035 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
36986532 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47021035 shares
CY2012Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
370000 USD
CY2013Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
470000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9099000 USD
CY2012Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
20063000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
1857000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
423000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
62695000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
80544000 USD
fang Production Tax Expense Related Party
ProductionTaxExpenseRelatedParty
325000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16552000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
42976000 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6136000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17423000 USD
CY2013Q3 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
763000 USD
CY2013Q3 us-gaap Derivative Assets
DerivativeAssets
750000 USD
CY2012Q4 us-gaap Derivative Assets
DerivativeAssets
0 USD
CY2012Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
0 USD
CY2013Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
223000 USD
CY2013Q3 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
527000 USD
CY2012Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
0 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1513000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
750000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1933000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
5205000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
5205000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
1933000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2017000 USD
CY2012Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-3148000 USD
CY2013Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-4910000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1881000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
2017000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
3733000 USD
CY2012Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
5205000 USD
CY2013Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
1933000 USD
CY2013Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1933000 USD
CY2012Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
4817000 USD
CY2013Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2012Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
388000 USD
CY2013Q3 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
0 USD
CY2012Q4 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
0 USD
us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.68
CY2012Q3 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.02
us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2012Q3 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2013Q3 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.85
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.85
CY2012Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
115000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
679000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
338000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
7324000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
259000 USD
CY2012Q3 us-gaap Gain Loss On Price Risk Derivative Instruments Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-2252000 USD
CY2013Q3 us-gaap Gain Loss On Price Risk Derivative Instruments Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-1695000 USD
us-gaap Gain Loss On Price Risk Derivative Instruments Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
6386000 USD
us-gaap Gain Loss On Price Risk Derivative Instruments Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
3733000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
31000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
26000 USD
CY2013Q3 us-gaap Gas And Oil Area Developed Gross
GasAndOilAreaDevelopedGross
15000 acre
CY2013Q3 us-gaap Gas And Oil Area Developed Net
GasAndOilAreaDevelopedNet
12500 acre
CY2013Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
69000 USD
CY2012Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
9000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
175000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
61000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
15553000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
452000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
23695000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
54526000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-67000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13262000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4256000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-5061000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
350000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-309000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
44000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1376000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
1130000 USD
us-gaap Interest Expense
InterestExpense
2109000 USD
us-gaap Interest Expense
InterestExpense
3184000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
1089000 USD
us-gaap Interest Paid Net
InterestPaidNet
2778000 USD
us-gaap Interest Paid Net
InterestPaidNet
383000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
6228000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
6195000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
3000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
8667000 USD
CY2013Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
4718000 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
14527000 USD
CY2012Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
3242000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
642958000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
144633000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1465896000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
606701000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
79232000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
109451000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
450085000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
193000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
47972000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
765267000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-86953000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-830172000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
33464000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
91647000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
452000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
14596000 USD
us-gaap Net Income Loss
NetIncomeLoss
15553000 USD
us-gaap Net Income Loss
NetIncomeLoss
34463000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
34463000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
14596000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
34463000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
14596000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5728000 USD
us-gaap Notes Issued1
NotesIssued1
411000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3634000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
423000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2942000 USD
us-gaap Notes Issued1
NotesIssued1
0 USD
CY2012Q4 us-gaap Notes Payable
NotesPayable
338000 USD
CY2013Q3 us-gaap Notes Payable
NotesPayable
230000 USD
CY2013Q3 us-gaap Notes Payable Current
NotesPayableCurrent
145000 USD
CY2012Q4 us-gaap Notes Payable Current
NotesPayableCurrent
145000 USD
CY2012Q4 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
697742000 USD
CY2013Q3 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
1540598000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
49195000 USD
CY2012Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
16814000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
132094000 USD
CY2013Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
57791000 USD
us-gaap Operating Expenses
OperatingExpenses
34065000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
12728000 USD
us-gaap Operating Expenses
OperatingExpenses
74626000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
28368000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
29423000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
4086000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
57468000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
15130000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21040000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
10649000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2184000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12333000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
29397000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
55190000 USD
us-gaap Payments For Derivative Instrument Investing Activities
PaymentsForDerivativeInstrumentInvestingActivities
289000 USD
us-gaap Payments For Derivative Instrument Investing Activities
PaymentsForDerivativeInstrumentInvestingActivities
7025000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
9524000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
72000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1009000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
505000 USD
us-gaap Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
440000000 USD
us-gaap Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
0 USD
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
0 USD
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
166635000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
778000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
4965000 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
188201000 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
73237000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1053000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
659000 USD
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
14697496 shares
us-gaap Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
2325000 USD
us-gaap Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2012Q3 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
14697496 shares
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
322680000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
450000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
49000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
15000000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
4008000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
0 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
30045000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
62000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
26000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2616000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1361121000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
554242000 USD
CY2012Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
2337000 USD
CY2013Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
9168000 USD
CY2013Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
7950000 USD
CY2012Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
1602000 USD
CY2012Q3 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
327000 USD
CY2013Q3 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
311000 USD
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
863000 USD
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
1684000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
49000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-52074000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17611000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2803000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1323000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6350000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1810000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1426000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
873000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
321946000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2616000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
822938000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
462068000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
822938000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
462068000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:5px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates </font></div><div style="line-height:120%;padding-top:5px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts included in or affecting the Company&#8217;s combined consolidated financial statements and related disclosures must be estimated by management, requiring certain assumptions to be made with respect to values or conditions that cannot be known with certainty at the time the combined consolidated financial statements are prepared. These estimates and assumptions affect the amounts the Company reports for assets and liabilities and the Company&#8217;s disclosure of contingent assets and liabilities at the date of the combined consolidated financial statements. Actual results could differ from those estimates.</font></div><div style="line-height:120%;padding-bottom:12px;padding-top:6px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company evaluates these estimates on an ongoing basis, using historical experience, consultation with experts and other methods the Company considers reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from the Company&#8217;s estimates. Any effects on the Company&#8217;s business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known. Significant items subject to such estimates and assumptions include estimates of proved oil and natural gas reserves and related present value estimates of future net cash flows therefrom, the carrying value of oil and natural gas properties, asset retirement obligations, the fair value determination of acquired assets and liabilities, stock-based compensation, fair value estimates of commodity derivatives and estimates of income taxes. </font></div></div>
us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
14697496 shares
CY2012Q3 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
14697496 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
214775 shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
312502 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
40523764 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44697609 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44385107 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
40308989 shares
CY2013Q3 fang Accounts Receivable Oil And Natural Gas Sales Current
AccountsReceivableOilAndNaturalGasSalesCurrent
21141000 USD
CY2012Q4 fang Accounts Receivable Oil And Natural Gas Sales Current
AccountsReceivableOilAndNaturalGasSalesCurrent
8081000 USD
fang Asset Retirement Obligation Additional Liability Incurred
AssetRetirementObligationAdditionalLiabilityIncurred
471000 USD
fang Asset Retirement Obligation Additional Liability Incurred
AssetRetirementObligationAdditionalLiabilityIncurred
0 USD
fang Average Depletion Rate Per Barrelof Oil Equivalents Boe
AverageDepletionRatePerBarrelofOilEquivalentsBOE
24.76
CY2013Q3 fang Average Depletion Rate Per Barrelof Oil Equivalents Boe
AverageDepletionRatePerBarrelofOilEquivalentsBOE
25.24
fang Average Depletion Rate Per Barrelof Oil Equivalents Boe
AverageDepletionRatePerBarrelofOilEquivalentsBOE
23.96
CY2012Q3 fang Average Depletion Rate Per Barrelof Oil Equivalents Boe
AverageDepletionRatePerBarrelofOilEquivalentsBOE
24.43
fang Costs Incurred Exploration And Development Costs
CostsIncurredExplorationAndDevelopmentCosts
2678000 USD
fang Costs Incurred Exploration And Development Costs
CostsIncurredExplorationAndDevelopmentCosts
2843000 USD
CY2013Q3 fang Costs Incurred Exploration And Development Costs
CostsIncurredExplorationAndDevelopmentCosts
1038000 USD
CY2012Q3 fang Costs Incurred Exploration And Development Costs
CostsIncurredExplorationAndDevelopmentCosts
1068000 USD
CY2012Q4 fang Deferred Revenue And Royalties Payable Current
DeferredRevenueAndRoyaltiesPayableCurrent
3270000 USD
CY2013Q3 fang Deferred Revenue And Royalties Payable Current
DeferredRevenueAndRoyaltiesPayableCurrent
6860000 USD
fang Depreciation Depletion And Amortization Net Of Depreciation Reported In Oil And Natural Gas Services
DepreciationDepletionAndAmortizationNetOfDepreciationReportedInOilAndNaturalGasServices
42976000 USD
fang Depreciation Depletion And Amortization Net Of Depreciation Reported In Oil And Natural Gas Services
DepreciationDepletionAndAmortizationNetOfDepreciationReportedInOilAndNaturalGasServices
16552000 USD
fang Distribution Of Equity Method Investments
DistributionOfEquityMethodInvestments
10504000 USD
fang Distribution Of Equity Method Investments
DistributionOfEquityMethodInvestments
0 USD
CY2012Q3 fang Earnings Per Share Basic And Diluted Pro Forma
EarningsPerShareBasicAndDilutedProForma
0.02
fang Earnings Per Share Basic And Diluted Pro Forma
EarningsPerShareBasicAndDilutedProForma
0.68
CY2013Q3 fang Gain Loss On Price Risk Derivative Instruments Settled During Period Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsSettledDuringPeriodNotDesignatedAsHedgingInstruments
-3215000 USD
fang Gain Loss On Price Risk Derivative Instruments Settled During Period Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsSettledDuringPeriodNotDesignatedAsHedgingInstruments
-5614000 USD
fang Gain Loss On Price Risk Derivative Instruments Settled During Period Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsSettledDuringPeriodNotDesignatedAsHedgingInstruments
-4369000 USD
CY2012Q3 fang Gain Loss On Price Risk Derivative Instruments Settled During Period Not Designated As Hedging Instruments
GainLossOnPriceRiskDerivativeInstrumentsSettledDuringPeriodNotDesignatedAsHedgingInstruments
-896000 USD
CY2012Q3 fang Gas Gathering Transportation Marketing And Processing Costs Related Party
GasGatheringTransportationMarketingAndProcessingCostsRelatedParty
109000 USD
fang Gas Gathering Transportation Marketing And Processing Costs Related Party
GasGatheringTransportationMarketingAndProcessingCostsRelatedParty
466000 USD
CY2013Q3 fang Gas Gathering Transportation Marketing And Processing Costs Related Party
GasGatheringTransportationMarketingAndProcessingCostsRelatedParty
192000 USD
fang Income Loss From Equity Method Investments Operating Activities
IncomeLossFromEquityMethodInvestmentsOperatingActivities
0 USD
fang Income Loss From Equity Method Investments Operating Activities
IncomeLossFromEquityMethodInvestmentsOperatingActivities
-67000 USD
fang Income Tax Expense Benefit Pro Forma
IncomeTaxExpenseBenefitProForma
5545000 USD
CY2012Q3 fang Income Tax Expense Benefit Pro Forma
IncomeTaxExpenseBenefitProForma
161000 USD
fang Increase Decrease In Deferred Revenue And Royalties Payable
IncreaseDecreaseInDeferredRevenueAndRoyaltiesPayable
3260000 USD
fang Increase Decrease In Deferred Revenue And Royalties Payable
IncreaseDecreaseInDeferredRevenueAndRoyaltiesPayable
-740000 USD
fang Increase Decrease In Royalties Payable Related Party
IncreaseDecreaseInRoyaltiesPayableRelatedParty
-2404000 USD
fang Increase Decrease In Royalties Payable Related Party
IncreaseDecreaseInRoyaltiesPayableRelatedParty
0 USD
fang Line Of Credit Facility Borrowing Base Number Of Redeterminations
LineOfCreditFacilityBorrowingBaseNumberOfRedeterminations
3
fang Line Of Credit Facility Borrowing Base Period Of Redetermination
LineOfCreditFacilityBorrowingBasePeriodOfRedetermination
P12M
CY2012Q3 fang Liquid Natural Gas Sales Revenue
LiquidNaturalGasSalesRevenue
671000 USD
fang Liquid Natural Gas Sales Revenue
LiquidNaturalGasSalesRevenue
2246000 USD
CY2013Q3 fang Liquid Natural Gas Sales Revenue
LiquidNaturalGasSalesRevenue
1970000 USD
fang Liquid Natural Gas Sales Revenue
LiquidNaturalGasSalesRevenue
5441000 USD
CY2013Q3 fang Natural Gas Sales Revenue
NaturalGasSalesRevenue
859000 USD
fang Natural Gas Sales Revenue
NaturalGasSalesRevenue
605000 USD
fang Natural Gas Sales Revenue
NaturalGasSalesRevenue
2586000 USD
CY2012Q3 fang Natural Gas Sales Revenue
NaturalGasSalesRevenue
208000 USD
fang Net Income Loss Diluted Pro Forma
NetIncomeLossDilutedProForma
10008000 USD
CY2012Q3 fang Net Income Loss Diluted Pro Forma
NetIncomeLossDilutedProForma
291000 USD
fang Net Income Loss Pro Forma
NetIncomeLossProForma
10008000 USD
CY2012Q3 fang Net Income Loss Pro Forma
NetIncomeLossProForma
291000 USD
CY2012Q4 fang Oil And Gas Joint Interest Billing Receivables And Other Current
OilAndGasJointInterestBillingReceivablesAndOtherCurrent
5959000 USD
CY2013Q3 fang Oil And Gas Joint Interest Billing Receivables And Other Current
OilAndGasJointInterestBillingReceivablesAndOtherCurrent
9020000 USD
fang Oil And Gas Property Lease Operating Expense Related Party
OilAndGasPropertyLeaseOperatingExpenseRelatedParty
840000 USD
CY2013Q3 fang Oil And Gas Property Lease Operating Expense Related Party
OilAndGasPropertyLeaseOperatingExpenseRelatedParty
246000 USD
CY2012Q3 fang Oil And Gas Property Lease Operating Expense Related Party
OilAndGasPropertyLeaseOperatingExpenseRelatedParty
267000 USD
fang Oil And Gas Property Lease Operating Expense Related Party
OilAndGasPropertyLeaseOperatingExpenseRelatedParty
841000 USD
CY2013Q3 fang Oil Sales Revenue
OilSalesRevenue
53086000 USD
fang Oil Sales Revenue
OilSalesRevenue
119373000 USD
CY2012Q3 fang Oil Sales Revenue
OilSalesRevenue
14530000 USD
fang Oil Sales Revenue
OilSalesRevenue
43542000 USD
fang Other Nonoperating Income Related Party
OtherNonoperatingIncomeRelatedParty
1047000 USD
CY2013Q3 fang Other Nonoperating Income Related Party
OtherNonoperatingIncomeRelatedParty
270000 USD
fang Other Nonoperating Income Related Party
OtherNonoperatingIncomeRelatedParty
1654000 USD
CY2012Q3 fang Other Nonoperating Income Related Party
OtherNonoperatingIncomeRelatedParty
643000 USD
fang Paymentsto Acquire Oiland Gas Property Related Party
PaymentstoAcquireOilandGasPropertyRelatedParty
18550000 USD
fang Paymentsto Acquire Oiland Gas Property Related Party
PaymentstoAcquireOilandGasPropertyRelatedParty
0 USD
fang Paymentsto Exploreand Develop Oiland Gas Properties Related Party
PaymentstoExploreandDevelopOilandGasPropertiesRelatedParty
8264000 USD
fang Paymentsto Exploreand Develop Oiland Gas Properties Related Party
PaymentstoExploreandDevelopOilandGasPropertiesRelatedParty
11594000 USD
CY2012Q3 fang Pro Forma Weighted Average Shares Outstanding Basic And Diluted
ProFormaWeightedAverageSharesOutstandingBasicAndDiluted
14697496 shares
fang Pro Forma Weighted Average Shares Outstanding Basic And Diluted
ProFormaWeightedAverageSharesOutstandingBasicAndDiluted
14697496 shares
fang Production Tax Expense Excluding Related Party
ProductionTaxExpenseExcludingRelatedParty
7970000 USD
CY2013Q3 fang Production Tax Expense Excluding Related Party
ProductionTaxExpenseExcludingRelatedParty
3420000 USD
CY2012Q3 fang Production Tax Expense Excluding Related Party
ProductionTaxExpenseExcludingRelatedParty
1194000 USD
CY2013Q3 fang Production Tax Expense Related Party
ProductionTaxExpenseRelatedParty
133000 USD
CY2012Q3 fang Production Tax Expense Related Party
ProductionTaxExpenseRelatedParty
99000 USD
CY2012Q4 fang Related Party Transaction Annual Fee For Advisory Services With Related Party
RelatedPartyTransactionAnnualFeeForAdvisoryServicesWithRelatedParty
500000 USD
CY2012Q4 fang Related Party Transaction Original Term For Advisory Services With Related Party
RelatedPartyTransactionOriginalTermForAdvisoryServicesWithRelatedParty
P2Y
fang Revenue From Related Parties Liquid Natural Gas Sales Revenue
RevenueFromRelatedPartiesLiquidNaturalGasSalesRevenue
2898000 USD
CY2012Q3 fang Revenue From Related Parties Liquid Natural Gas Sales Revenue
RevenueFromRelatedPartiesLiquidNaturalGasSalesRevenue
1035000 USD
fang Revenue From Related Parties Liquid Natural Gas Sales Revenue
RevenueFromRelatedPartiesLiquidNaturalGasSalesRevenue
2171000 USD
CY2013Q3 fang Revenue From Related Parties Liquid Natural Gas Sales Revenue
RevenueFromRelatedPartiesLiquidNaturalGasSalesRevenue
1172000 USD
CY2012Q3 fang Revenue From Related Parties Natural Gas Sales
RevenueFromRelatedPartiesNaturalGasSales
370000 USD
fang Revenue From Related Parties Natural Gas Sales
RevenueFromRelatedPartiesNaturalGasSales
631000 USD
CY2013Q3 fang Revenue From Related Parties Natural Gas Sales
RevenueFromRelatedPartiesNaturalGasSales
704000 USD
fang Revenue From Related Parties Natural Gas Sales
RevenueFromRelatedPartiesNaturalGasSales
1796000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001539838
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
47067116 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Diamondback Energy, Inc.

Files In Submission

Name View Source Status
0001539838-13-000093-index-headers.html Edgar Link pending
0001539838-13-000093-index.html Edgar Link pending
0001539838-13-000093.txt Edgar Link pending
0001539838-13-000093-xbrl.zip Edgar Link pending
a9301310-q.htm Edgar Link pending
ex10_3diamondbacksecondame.htm Edgar Link pending
ex10_6leaseamend9.htm Edgar Link pending
ex10_7leaseamendment10.htm Edgar Link pending
exhibitcertification311q32.htm Edgar Link pending
exhibitcertification312q32.htm Edgar Link pending
exhibitcertification321q32.htm Edgar Link pending
exhibitcertification322q32.htm Edgar Link pending
fang-20130930.xml Edgar Link completed
fang-20130930.xsd Edgar Link pending
fang-20130930_cal.xml Edgar Link unprocessable
fang-20130930_def.xml Edgar Link unprocessable
fang-20130930_lab.xml Edgar Link unprocessable
fang-20130930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending